XML 329 R84.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable and Convertible Notes - Summary of Notes Payable and Convertible Notes (Details) - USD ($)
$ in Thousands
12 Months Ended
May 28, 2020
May 14, 2020
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Beginning Balance     $ 87,989 $ 9,198
Acquisitions (Note 11)       39,881
Equity exchanged     13,661  
Equity component     (5,842) (4,874)
Loans advanced, net     9,146 47,147
Loan payments     (47,380) (5,011)
Gain on extinguishment of debt     (1,218)  
Accretion     (643) (337)
Conversion to equity     (1,939)  
Accrued interest     13,241 1,985
Ending Balance     67,015 87,989
Less current portion     (5,024) (6,190)
Long-term portion     61,991 81,799
Gotham Green Partners LLC        
Debt Instrument [Line Items]        
Beginning Balance     35,607  
Acquisitions (Note 11)       39,881
Equity component     (692) (4,874)
Loans advanced, net     2,810  
Loan payments     (39,855) (953)
Gain on extinguishment of debt     (1,218)  
Accretion     (643) (337)
Accrued interest     3,991 1,890
Ending Balance       35,607
Long-term portion       35,607
LI Lending LLC        
Debt Instrument [Line Items]        
Beginning Balance     44,289  
Loans advanced, net       44,194
Loan payments     (6,840)  
Accrued interest     7,913 95
Ending Balance     45,362 44,289
Long-term portion     45,362 44,289
Convertible Notes        
Debt Instrument [Line Items]        
Equity component     (3,982)  
Loans advanced, net   $ 5,827 5,827  
Conversion to equity     (145)  
Accrued interest     1,155  
Ending Balance     2,855  
Long-term portion     2,855  
Convertible Notes (Swap)        
Debt Instrument [Line Items]        
Equity exchanged $ 13,661   13,661  
Conversion to equity     (1,794)  
Ending Balance     11,867  
Long-term portion     11,867  
Other Loans        
Debt Instrument [Line Items]        
Beginning Balance     8,093 9,198
Equity component     (1,168)  
Loans advanced, net     509 2,953
Loan payments     (685) (4,058)
Accrued interest     182  
Ending Balance     6,931 8,093
Less current portion     (5,024) (6,190)
Long-term portion     $ 1,907 $ 1,903