XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Equity (Tables)
9 Months Ended
Sep. 30, 2024
Class of Warrant or Right [Line Items]  
Schedule of warrant outstanding

    

Shares

    

Initial
Recognition
Date

    

Exercise Price

    

Expiration Date

K2 Warrant

339,725

July 27, 2022

$

1.3246

July 27, 2032

Amendment Warrant

55,249

March 1, 2024

2.7150

March 1, 2034

Total warrants outstanding

394,974

Common Warrants and Pre-Funded Warrants  
Class of Warrant or Right [Line Items]  
Schedule of warrant outstanding

    

Shares

    

Initial
Recognition
Date

    

Exercise Price

    

Expiration Date

Common Warrants

22,050,000

June 13, 2023

$

2.2500

June 13, 2028

Pre-Funded Warrants

June 13, 2023

$

0.0001

None

Schedule of fair value assumptions

Stock price

$1.65

Strike price

$2.25

Volatility (annual)

110.00%

Risk-free rate

3.93%

Estimated time to expiration (years)

5

Dividend yield

—%