XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Segments (Tables)
9 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Summary of Residential and Commercial Segment Reporting Information

The segment data below includes data for Residential and Commercial for the three and nine months ended June 30, 2022 and 2021 (in thousands).

 

 

Three Months Ended

June 30,

 

 

Nine Months Ended

June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales to customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

343,064

 

 

$

291,209

 

 

$

914,555

 

 

$

739,048

 

Commercial

 

51,927

 

 

 

36,245

 

 

 

136,399

 

 

 

93,806

 

Total

$

394,991

 

 

$

327,454

 

 

$

1,050,954

 

 

$

832,854

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

91,093

 

 

$

82,525

 

 

$

258,874

 

 

$

222,999

 

Commercial

 

12,271

 

 

 

6,273

 

 

 

25,693

 

 

 

13,304

 

Total Adjusted EBITDA for reporting segments

$

103,364

 

 

$

88,798

 

 

$

284,567

 

 

$

236,303

 

Unallocated net expenses

 

(16,839

)

 

 

(16,082

)

 

 

(48,603

)

 

 

(43,623

)

Adjustments to Income before income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(29,606

)

 

 

(25,771

)

 

 

(86,730

)

 

 

(75,321

)

Stock-based compensation costs

 

(4,903

)

 

 

(9,510

)

 

 

(13,846

)

 

 

(19,646

)

Acquisition costs (1)

 

(3,228

)

 

 

 

 

 

(8,861

)

 

 

 

Initial public offering costs and secondary offering costs

 

-

 

 

 

(1,443

)

 

 

 

 

 

(2,592

)

Other costs (2)

 

(1,138

)

 

 

(1,358

)

 

 

(1,799

)

 

 

(4,411

)

Interest expense, net

 

(10,618

)

 

 

(4,054

)

 

 

(18,776

)

 

 

(16,428

)

Income before income tax provision

$

37,032

 

 

$

30,580

 

 

$

105,952

 

 

$

74,282

 

 

(1)

Acquisition costs reflect costs directly related to completed acquisitions of $3.2 million and $7.7 million in the three and nine months ended June 30, 2022, respectively, and inventory step-up adjustments related to recording inventory of acquired businesses at fair value on the date of acquisition of $1.2 million for the nine months ended June 30, 2022.

(2)

Other costs include costs for legal expense of $0.2 million and $0.8 million in the three months ended June 30, 2022 and 2021, respectively, costs related to reduction in workforce of $0.8 million in the three months ended June 30, 2022, costs related to an incentive plan and other ancillary expenses associated with the initial public offering of $0.4 million for the three months ended June 30, 2021, other costs of $0.1 million for the three months ended June 30, 2022, and the impact of retroactive adoption of ASC 842 of $0.2 million for the three months ended June 30, 2021. Other costs include costs for legal expense of $0.6 million and $1.8 million in the nine months ended June 30, 2022 and 2021, respectively, costs related to reduction in workforce of $0.8 million in the nine months ended June 30, 2022, costs related to an incentive plan and other ancillary expenses associated with the initial public offering of $0.1 million and $2.1 million in the nine months ended June 30, 2022 and 2021, respectively, other costs of $0.3 million for the nine months ended June 30, 2022, and the impact of retroactive adoption of ASC 842 of $0.5 million for the nine months ended June 30, 2021.