XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of Activity for Awards Granted under the Management Incentive Units Plan
The following table summarizes the activity for awards granted by the Company under the MIU Plan:
SharesWeighted-Average Grant-Date Fair Value Per ShareWeighted-Average Contractual Term (in years)
Outstanding at January 1, 2019720,180 $3.15 1.90
Granted475,900 7.34 
Forfeited(40,000)2.97 
Exchanged for options(10,000)2.97 
Exchanged for Class B common stock(1,146,080)4.90 
Outstanding at December 31, 2019— — — 
Schedule of Non-Vested Shares of Class B Common Stock related to Management Incentive Plan Expected to Vest The following table summarizes the number of non-vested shares of Class B common stock related to the MIU Plan that are expected to vest in each of the following years:
For the Years Ending December 31,Class B Shares
2021466,279 
2022451,222 
2023430,227 
Schedule of Valuation Assumptions The assumptions noted in the table below represent the weighted average of each assumption for each grant during the year.
For the Year Ended
December 31, 2019
Expected volatility26.1 %
Expected dividend yield0.2 %
Expected life (in years)7.0
Risk-free interest rate3.1 %
Schedule of Activity for Non-Vested Awards Granted under the Omnibus Plan
The following table summarizes the activity for non-vested awards granted by the Company under the Omnibus Plan:
SharesWeighted-Average Grant-Date Fair Value Per ShareWeighted-Average Contractual Term (in years)Aggregate Intrinsic value (in thousands)
Outstanding at January 1, 2019
— 
Granted503,684 $14.00 2.52
Vested and settled(173,440)13.99 $— 
Outstanding at December 31, 2019
330,244 14.00 3.66677 
Granted709,426 15.79 2.24
Vested and settled(175,372)12.09 154 
Forfeited(38,271)14.40 
Outstanding at December 31, 2020826,027 15.92 2.4511,603 
Non-vested shares expected to vest as of December 31, 2020691,170 15.94 2.409,700