XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Total Shareholders' (Deficit) Equity
Common Stock and Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance at Dec. 31, 2020 $ (3,395) $ (3,862) $ 59 $ 0 $ (3,106) $ (815) $ 467
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,103 965     965   138
Other comprehensive income (loss), net of tax, and foreign currency reclassifications (20) (12)       (12) (8)
Stock-based compensation and Common Stock issued under employee plans 43 43 45   (2)    
Cash dividends declared (291) (291)     (291)    
Repurchase of Common Shares (725) (725)   (725)      
Reclassification of noncontrolling interest to forward purchase agreement and redeemable noncontrolling interest (Note 1) (121)           (121)
Acquisitions, disposals and other changes 9 (1) (2)   1   10
Ending balance at Sep. 30, 2021 (3,397) (3,883) 102 (725) (2,433) (827) 486
Beginning balance at Dec. 31, 2020 194            
Redeemable Noncontrolling Interest              
Net income 7            
Other comprehensive income (loss), net of tax (8)            
Dividends attributable to noncontrolling interest (11)            
Acquisitions, disposals and other changes (18)            
Ending balance at Sep. 30, 2021 164            
Beginning balance at Jun. 30, 2021 (3,417) (3,885) 86 (506) (2,662) (803) 468
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 377 331     331   46
Other comprehensive income (loss), net of tax, and foreign currency reclassifications (29) (24)         (5)
Stock-based compensation and Common Stock issued under employee plans 17 17 18   (1)    
Cash dividends declared (102) (102)     (102)    
Repurchase of Common Shares (219) (219)   (219)      
Dividends attributable to noncontrolling interest (24)           (24)
Acquisitions, disposals and other changes   (1) (2)   1   1
Ending balance at Sep. 30, 2021 (3,397) (3,883) 102 (725) (2,433) (827) 486
Beginning balance at Jun. 30, 2021 163            
Redeemable Noncontrolling Interest              
Net income 2            
Other comprehensive income (loss), net of tax (1)            
Ending balance at Sep. 30, 2021 164            
Beginning balance at Dec. 31, 2021 (3,144) (3,625) 119 (725) (2,256) (763) 481
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,038 956     956   82
Other comprehensive income (loss), net of tax, and foreign currency reclassifications 166 183       183 (17)
Stock-based compensation and Common Stock issued under employee plans 31 31 32   (1)    
Cash dividends declared (345) (345)     (345)    
Repurchase of Common Shares (700) (700)   (700)      
Dividends attributable to noncontrolling interest (80)           (80)
Reclassification of noncontrolling interest to forward purchase agreement and redeemable noncontrolling interest (Note 1) (1,885) (1,482)     (1,482)   (403)
Acquisitions, disposals and other changes 58 69 (17)   86   (11)
Ending balance at Sep. 30, 2022 (4,861) (4,913) 134 (1,425) (3,042) (580) 52
Beginning balance at Dec. 31, 2021 160            
Redeemable Noncontrolling Interest              
Net income 13            
Other comprehensive income (loss), net of tax (108)            
Dividends attributable to noncontrolling interest (11)            
Reclassification of noncontrolling interest to forward purchase agreement and redeemable noncontrolling interest (Note 1) 1,476            
Acquisitions, disposals and other changes (1,402)            
Ending balance at Sep. 30, 2022 128            
Beginning balance at Jun. 30, 2022 (4,888) (4,997) 121 (1,125) (3,245) (748) 109
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 348 324     324   24
Other comprehensive income (loss), net of tax, and foreign currency reclassifications 159 168         (9)
Stock-based compensation and Common Stock issued under employee plans 13 13 13        
Cash dividends declared (121) (121)     (121)    
Repurchase of Common Shares (300) (300)   (300)      
Dividends attributable to noncontrolling interest (68)           (68)
Acquisitions, disposals and other changes (4)           (4)
Ending balance at Sep. 30, 2022 (4,861) $ (4,913) $ 134 $ (1,425) $ (3,042) $ (580) $ 52
Beginning balance at Jun. 30, 2022 136            
Redeemable Noncontrolling Interest              
Net income 2            
Other comprehensive income (loss), net of tax (10)            
Ending balance at Sep. 30, 2022 $ 128