Notes |
As of December 31, 2020 |
As of September 30, 2021 |
||||||||||||
RMB |
RMB |
US$ |
||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||
ASSETS: |
||||||||||||||
Current assets: |
||||||||||||||
Cash |
||||||||||||||
Restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
4 | |||||||||||||
Accounts receivable, net |
||||||||||||||
Prepayments and other current assets |
||||||||||||||
Amounts due from related parties |
12 | |||||||||||||
|
|
|
|
|
|
|||||||||
Total current assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
Non-current assets: |
||||||||||||||
Property and equipment, net |
||||||||||||||
Intangible assets, net |
||||||||||||||
Long-term investments |
||||||||||||||
Right-of-use |
||||||||||||||
Goodwill |
||||||||||||||
Deferred tax assets |
||||||||||||||
Other non-current assets |
5 | |||||||||||||
|
|
|
|
|
|
|||||||||
Total non-current assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
Total assets |
||||||||||||||
|
|
|
|
|
|
|||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
||||||||||||||
Current liabilities |
||||||||||||||
Accounts payable |
||||||||||||||
Short-term lease liabilities |
||||||||||||||
Accrued expenses and other current liabilities |
6 | |||||||||||||
Short-term debt |
7 | |||||||||||||
Amounts due to related parties |
12 | |||||||||||||
|
|
|
|
|
|
|||||||||
Total current liabilities |
||||||||||||||
|
|
|
|
|
|
|||||||||
Non-current liabilities non-current liabilities of the consolidated VIE without recourse to the primary beneficiary of RMB: |
||||||||||||||
Deferred tax liabilities |
||||||||||||||
Long-term debt |
7 | |||||||||||||
Long-term lease liabilities |
||||||||||||||
Other non-current liabilities |
||||||||||||||
|
|
|
|
|
|
|||||||||
Total non-current liabilities |
||||||||||||||
|
|
|
|
|
|
|||||||||
Total liabilities |
||||||||||||||
|
|
|
|
|
|
|||||||||
Commitments and contingencies |
11 |
Notes |
As of December 31, 2020 |
As of September 30, 2021 |
||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||
Shareholders’ equity: |
||||||||||||||||
Ordinary shares (US$ |
||||||||||||||||
Additional paid-in capital |
||||||||||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ( |
) | ||||||||||
Total Quhuo Limited shareholders’ equity |
||||||||||||||||
Non-controlling interests |
||||||||||||||||
Total shareholders’ equity |
||||||||||||||||
Total liabilities and shareholders’ equity |
||||||||||||||||
Nine Months Ended September 30, |
||||||||||||||||
Notes |
2020 |
2021 |
2021 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||||||
Revenues |
3 | |||||||||||||||
Cost of revenues |
( |
) | ( |
) | ( |
) | ||||||||||
General and administrative |
( |
) | ( |
) | ( |
) | ||||||||||
Research and development |
( |
) | ( |
) | ( |
) | ||||||||||
Gain/(loss) on disposal of assets, net |
( |
) | ( |
) | ||||||||||||
Operating loss |
( |
) |
( |
) |
( |
) | ||||||||||
Interest income |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ||||||||||
Other income, net |
||||||||||||||||
Foreign exchange loss |
( |
) | ( |
) | ( |
) | ||||||||||
Income (loss) before income tax |
( |
) |
( |
) | ||||||||||||
Income tax expense |
( |
) | ( |
) | ( |
) | ||||||||||
Net loss |
( |
) |
( |
) |
( |
) | ||||||||||
Net loss attributable to non-controlling interests |
||||||||||||||||
Net loss attributable to ordinary shareholders of Quhuo Limited |
( |
) |
( |
) |
( |
) | ||||||||||
Loss per share: |
||||||||||||||||
Basic |
10 | ( |
) | ( |
) | ( |
) | |||||||||
Diluted |
( |
) | ( |
) | ( |
) | ||||||||||
Shares used in loss per share computation: |
||||||||||||||||
Basic |
10 | |||||||||||||||
Diluted |
||||||||||||||||
Net loss |
( |
) |
( |
) |
( |
) | ||||||||||
Other comprehensive loss: |
||||||||||||||||
Foreign currency translation adjustment: |
( |
) |
( |
) |
( |
) | ||||||||||
Unrealized gain/(loss) on available-for-sale investments, net of tax |
— |
( |
) |
( |
) | |||||||||||
Comprehensive loss |
( |
) |
( |
) |
( |
) | ||||||||||
Comprehensive loss attributable to non-controlling interests |
||||||||||||||||
Comprehensive loss attributable to ordinary shareholders of Quhuo Limited |
( |
) |
( |
) |
( |
) | ||||||||||
Ordinary Shares Outstanding |
Additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive loss |
Quhuo Limited shareholders’ (Deficit)/Equity |
Non-controlling interests |
Total shareholders’ (Deficit)/Equity |
||||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||||||||||||||||||||
Balance as of January 1, 2020 |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||
Net loss |
— | — | — | ( |
) | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
Issuance of ordinary shares in connection with initial public offering, net of offering cost |
— | — | — | |||||||||||||||||||||||||||||
Conversion of redeemable convertible preferred shares |
— | — | — | |||||||||||||||||||||||||||||
Non-controlling interest recognized from business combination |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||
Balance as of September 30, 2020 |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Balance as of January 1, 2021 |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Net loss |
— | — | — | ( |
) | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | ( |
) | ( |
) | — | ( |
) | |||||||||||||||||||||
Non-controlling interest recognized from business combination |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Exercise of share options |
— | — | — | — | ||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||
Balance as of September 30, 2021 |
( |
) |
( |
) |
||||||||||||||||||||||||||||
Balance as of September 30, 2021 in US$ |
— | ( |
) |
( |
) |
Nine Months Ended September 30, |
||||||||||||||||
Notes |
2020 |
2021 |
2021 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||||||||||
Depreciation |
||||||||||||||||
Amortization |
||||||||||||||||
Deferred income taxes |
( |
) | ( |
) | ||||||||||||
Share-based compensation |
8 | |||||||||||||||
Gain on disposals of intangible assets |
( |
) | ( |
) | ( |
) | ||||||||||
Net loss on disposal of property and equipment |
— | |||||||||||||||
Changes in fair value of short-term investment |
( |
) | ||||||||||||||
Others |
( |
) | ( |
) | ||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Amounts due from related parties |
||||||||||||||||
Amounts due to related parties |
— | |||||||||||||||
Accounts receivable |
( |
) | ( |
) | ( |
) | ||||||||||
Prepayments and other current assets |
( |
) | ( |
) | ( |
) | ||||||||||
Other non-current assets |
( |
) | ( |
) | ||||||||||||
Accounts payable |
( |
) | ||||||||||||||
Accrued expenses and other current liabilities |
||||||||||||||||
Income taxes payable |
||||||||||||||||
Lease liabilities |
( |
) | ( |
) | ( |
) | ||||||||||
Other non-current liabilities |
( |
) | ||||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
( |
) |
( |
) | ||||||||||||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||||||||||
Notes |
2020 |
2021 |
2021 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
Cash flows from investing activities |
||||||||||||||||
Purchase of short-term investments |
( |
) | ( |
) | ( |
) | ||||||||||
Proceeds from sales of short-term investments |
||||||||||||||||
Acquisition of business, net of cash acquired |
( |
) | ( |
) | ( |
) | ||||||||||
Purchase of property and equipment |
( |
) | ( |
) | ( |
) | ||||||||||
Acquisition of intangible assets |
( |
) | ( |
) | ( |
) | ||||||||||
Proceeds from disposals of intangible assets |
||||||||||||||||
Others |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from short-term loans |
||||||||||||||||
Repayments of short-term loans |
( |
) | ( |
) | ( |
) | ||||||||||
Proceeds from initial public offering |
— | — | ||||||||||||||
Repayments of long-term debt |
( |
) | ( |
) | ( |
) | ||||||||||
Payments for IPO expenditures |
( |
) | — | — | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash |
||||||||||||||||
Net increase in cash |
( |
) |
( |
) | ||||||||||||
Cash and restricted cash, at the beginning of the period |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Cash and restricted cash, at the end of the period |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Supplement disclosure of cash flow information: |
||||||||||||||||
Non-cash option exercise proceeds |
— |
1. |
Organization, Consolidation and Principal Activities |
1. |
Organization, Consolidation and Principal Activities (continued) |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
ASSETS: |
||||||||||||
Current assets: |
||||||||||||
Cash |
||||||||||||
Restricted cash |
||||||||||||
Short-term investments |
||||||||||||
Accounts receivable |
||||||||||||
Prepayments and other current assets |
||||||||||||
Amounts due from related parties |
||||||||||||
|
|
|
|
|
|
|||||||
Total current assets |
||||||||||||
|
|
|
|
|
|
|||||||
Non-current assets: |
||||||||||||
Property and equipment, net |
||||||||||||
Intangible assets, net |
||||||||||||
Long-term investments |
||||||||||||
Operating lease right-of-use |
||||||||||||
Goodwill |
||||||||||||
Deferred tax assets |
||||||||||||
Other non-current assets |
||||||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
||||||||||||
|
|
|
|
|
|
|||||||
Total assets |
||||||||||||
|
|
|
|
|
|
1. |
Organization, Consolidation and Principal Activities (continued) |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
LIABILITIES: |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
||||||||||||
Accrued expenses and other current liabilities |
||||||||||||
Short-term debt |
||||||||||||
Short-term lease liabilities |
||||||||||||
Amounts due to related parties |
||||||||||||
Total current liabilities |
||||||||||||
Non-current liabilities: |
||||||||||||
Deferred tax liabilities |
||||||||||||
Long-term debt |
||||||||||||
Long-term lease liabilities |
||||||||||||
Other non-current liabilities |
||||||||||||
Total non-current liabilities |
||||||||||||
Total liabilities |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Revenue |
||||||||||||
Net loss |
( |
) |
( |
) |
( |
) | ||||||
Net cash provided by (used in) operating activities |
( |
) |
( |
) | ||||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ||||||
Net cash provided by financing activities |
||||||||||||
Effect of exchange rate changes on cash |
||||||||||||
Net (decrease) increase in cash |
( |
) |
( |
) |
( |
) |
2. |
Summary of Significant Accounting Policies |
2. |
Summary of Significant Accounting Policies (continued) |
2. |
Summary of Significant Accounting Policies (continued) |
Fair value measurement or disclosure at September 30, 2021 using |
||||||||||||||||||||
Total fair value at September 30, 2021 |
Quoted prices in active market for identical assets (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total gains (losses) for the nine months ended September 30, 2021 |
||||||||||||||||
(Unaudited) RMB |
(Unaudited) RMB |
(Unaudited) RMB |
(Unaudited) RMB |
(Unaudited) RMB |
||||||||||||||||
Assets |
||||||||||||||||||||
Short-term investments, commercial bank deposits - recurring |
— | — | — | |||||||||||||||||
Short-term investments, alternative investment fund (1) |
— | — | — | ( |
) | |||||||||||||||
Total |
— |
— |
( |
) | ||||||||||||||||
Liabilities |
||||||||||||||||||||
Payables for contingent consideration |
— | — | — | |||||||||||||||||
Total |
— |
— |
— |
|||||||||||||||||
Fair value measurement or disclosure at December 31, 2020 using |
||||||||||||||||||||
Total fair value at December 31, 2020 |
Quoted prices in active market for identical assets (Level 1) |
Significant other observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total gains (losses) for the nine months ended September 30, 2020 |
||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
||||||||||||||||
Assets |
||||||||||||||||||||
Short-term investments, commercial bank deposits - recurring |
— | — | — | |||||||||||||||||
Short-term investments, alternative investment fund (1) |
— | — | — | |||||||||||||||||
Total |
— |
— |
||||||||||||||||||
Liabilities |
||||||||||||||||||||
Purchase consideration payables |
— | — | — | |||||||||||||||||
Total |
— |
— |
— |
|||||||||||||||||
(1) | Investments are measured at fair value using NAV as a practical expedient. These investments have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the consolidated statements of balance sheets. |
3. |
Revenues |
Nine Months Ended September 30, |
||||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
On-demand food delivery solution services |
||||||||||||
Mobility service solutions |
||||||||||||
Housekeeping solutions and other services |
||||||||||||
Others |
||||||||||||
Total revenues |
||||||||||||
4. |
Short-term Investments |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Commercial banks deposits |
||||||||||||
Investment in fund |
||||||||||||
Total short-term investments |
||||||||||||
5. |
Other Non-current Assets |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Rental and industry customer deposits |
||||||||||||
Prepayments |
||||||||||||
Other receivables |
||||||||||||
Total other non-current assets |
||||||||||||
6. |
Accrued Expenses and Other Current Liabilities |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Amounts due to third-parties |
||||||||||||
Income tax payables |
||||||||||||
Other tax payables |
||||||||||||
Salary and welfare payables |
||||||||||||
Deposits received from ride-hailing drivers |
||||||||||||
Purchase consideration payable |
||||||||||||
Others |
||||||||||||
Total |
||||||||||||
7. |
Debt |
Annual interest rates |
Term |
As of December 31, 2020 |
As of September 30, 2021 |
|||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||||
Short-term loans |
||||||||||||||||||
East West Bank |
||||||||||||||||||
SPD Silicon Valley Bank |
||||||||||||||||||
Agricultural Bank of China |
— | — | ||||||||||||||||
Long-term debt, current portion |
||||||||||||||||||
Total |
||||||||||||||||||
7. |
Debt (Continued) |
Annual interest rates |
Term |
As of December 31, 2020 |
As of September 30, 2021 |
|||||||||||||||
RMB |
RMB |
US$ |
||||||||||||||||
Long-term debt, current portion |
||||||||||||||||||
Long-term debt, non-current portion |
||||||||||||||||||
Total |
||||||||||||||||||
8. |
Share-Based Compensation |
9. |
Income Taxes |
10. |
Loss Per Share |
Nine months ended September 30, |
||||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Numerator: |
||||||||||||
Net loss attributable to ordinary shareholders |
( |
) | ( |
) | ( |
) | ||||||
Denominator: |
||||||||||||
Weighted average number of shares outstanding |
||||||||||||
Loss per share - basic and diluted |
( |
) |
( |
) |
( |
) | ||||||
11. |
Commitments and Contingencies |
12. |
Related Party Transactions |
Names of the related parties |
Relationship with the Company | |
Hainan Huiliu Tianxia Network Technology Co., Ltd.(“Hainan Huiliu”) | ||
Ningbo Nuannuan Network Technology Co., Ltd. (“Ningbo Nuannuan”) |
As of December 31, |
As of September 30, |
|||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Amounts due from a related party |
||||||||||||
Ningbo Nuannuan |
— | — | ||||||||||
Amounts due to a related party |
||||||||||||
Hainan Huiliu |
— | |||||||||||
Nine Months Ended September 30, |
||||||||||||
2020 |
2021 |
2021 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Hainan Huiliu |
||||||||||||