XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of Property, Machinery and Equipment, Net The estimated useful lives of fixed assets by asset category are described below:
Fixed Assets
Estimated Useful Life
Computer equipment
Three years
Furniture and fixtures
Five years
Leasehold improvements
Lesser of estimated useful life or remaining lease term (one year to seven years)
Machinery and equipment
Seven years
Property, machinery and equipment, net consisted of the following:
(in thousands)December 31,
2022
December 31,
2021
Computer equipment$10 $178 
Furniture and fixtures— 206 
Leasehold improvements2,281 2,693 
Machinery and equipment3,411 3,332 
Construction in-progress106 247 
Property, machinery and equipment, gross5,808 6,656 
Less: accumulated depreciation(1,792)(1,827)
Property, machinery and equipment, net$4,016 $4,829 
Schedule of Changes in Fair Value of Liabilities
The change in fair values of liabilities subject to recurring remeasurement were as follows:
(in thousands)LevelFair value as of December 31, 2021Change in Fair ValueFair value as of December 31, 2022
Warrant Liability3$5,749 $(5,185)$564 
Share Repurchase Liability3— 10,000 10,000 
Liability-Classified Performance Awards370 (70)— 
Total$5,819 $4,745 $10,564 
Schedule of Fair Value Inputs
Key assumptions for the Black-Scholes model used to determine the fair value of warrants outstanding as of December 31, 2022 were as follows:
Warrant term (years)3.61
Volatility76.00 %
Risk-free rate4.11 %
Dividend yield0.00 %
The assumptions used under the Black-Scholes-Merton Option Pricing model and weighted average fair value of options on the grant date are as follows:
Year Ended December 31,
20222021
Expected term (in years)5.8N/A
Risk-free interest rate2.35%N/A
Expected volatility61.90%N/A
Dividend yield0.00%N/A
Fair value on grant date$1.46N/A