XML 34 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Warrants
12 Months Ended
Dec. 31, 2023
Warrants  
Warrants

10.

Warrants

In connection with the issuance of ordinary shares (Note 11) in May 2021, the Company also issued warrants to the investors, which entitle the investors to purchase up to an aggregate of 4,047,620 ADS (representing 60,714,300 Class A ordinary Shares) at $16.38 per ADS (representing $1.09 Class A ordinary share). Also, the Company issued warrants to two placement agents, which entitle them to purchase up to an aggregate of 674,603 ADSs (representing 10,119,045 Class A ordinary shares) at $15.75 per ADS (representing $1.05 Class A ordinary share).

The warrants are accounted for as a liability and remeasured to fair value at the end of each reporting period utilizing the binomial option pricing model, which involves significant assumptions including the risk-free interest rate, the expected volatility, expected dividend yield and expected term, the Company classifies the valuation techniques that use these inputs as Level 3.

    

Fair Value at

 

Fair Value at

June 23, 2022

 

December 31, 2021

    

(remeasurement date)

Risk Free Rate

 

0.37%-0.81

%  

2.32%-2.63

%

Volatility

 

131.47%-127.93

%  

126.66%-140.39

%

Expected dividend yield

 

0

%  

0

%

Expected term

 

2.3 years-3 years

1.9 years-2.1 years

On June 23, 2022, the Company entered into separate warrant repurchase agreements with all warrant holders. The Company paid US$6.6 million (US$1.4 per ADS) to repurchase the outstanding warrants of 4,722,223 ADSs (representing 70,833,345 Class A ordinary shares), upon which the warrant liability was extinguished.

Movement of warrant liability for the year ended December 31, 2022 is as follows:

For the years ended December 31, 

    

2022

Beginning balance

 

10,406

Issuance of warrant

 

Change in fair value of financial instruments

 

(3,795)

Repurchase of warrant liability

 

(6,611)

Ending balance