XML 136 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Costs and Cash Flows Information
The following tables present the components of lease expense.
Year Ended December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$236 $41 $157 $80 $77 $11 $17 $2 
Short-term lease expense(a)
5  2 1 1  1  
Variable lease expense(a)
27 2 22 11 11   1 
Finance lease expense
Amortization of leased assets(b)
160 7 57 35 22    
Interest on lease liabilities(c)
46 31 45 43 2  1  
Total finance lease expense206 38 102 78 24  1  
Total lease expense$474 $81 $283 $170 $113 $11 $19 $3 
Year Ended December 31, 2022
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Operating lease expense(a)
$229 $39 $153 $83 $70 $10 $19 $
Short-term lease expense(a)
— — — — 
Variable lease expense(a)
61 (1)60 37 23 — — 
Finance lease expense
Amortization of leased assets(b)
151 61 41 20 — — — 
Interest on lease liabilities(c)
50 32 49 45 — — 
Total finance lease expense201 38 110 86 24 — — 
Total lease expense$495 $76 $324 $206 $118 $10 $22 $
(a)    Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)    Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)    Included in Interest Expense on the Consolidated Statements of Operations.
Year Ended December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$228 $18 $123 $64 $59 $2 $7 $ 
Operating cash flows from finance leases46 31 45 43 2  1  
Financing cash flows from finance leases160 7 57 35 22    
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating
$286 $14 $92 $1 $91 $2 $6 $2 
Finance36        
Year Ended December 31, 2022
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Cash paid for amounts included in the measurement of lease liabilities(a)
Operating cash flows from operating leases$230 $24 $118 $63 $55 $$$
Operating cash flows from finance leases50 32 49 45 — — 
Financing cash flows from finance leases151 61 41 20 — — — 
Lease assets obtained in exchange for new lease liabilities (non-cash)
Operating
$111 $10 $— $— $— $— $— $— 
Finance— — — — — — — — 
(a)    No amounts were classified as investing cash flows from operating leases.
Operating Lease Maturities
The following table presents operating lease maturities and a reconciliation of the undiscounted cash flows to operating lease liabilities.
December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
2024$244 $21 $116 $56 $60 $2 $7 $5 
2025214 16 102 42 60 2 7 4 
2026201 15 105 46 59 2 6 1 
2027170 9 79 47 32 2 5  
2028136 8 67 47 20 1 4  
Thereafter388 41 315 163 152 13 39  
Total operating lease payments1,353 110 784 401 383 22 68 10 
Less: Present value discount
(248)(20)(146)(63)(83)(5)(16) 
Total operating lease liabilities(a)
$1,105 $90 $638 $338 $300 $17 $52 $10 
(a)    Certain operating lease payments include renewal options that are reasonably certain to be exercised.
Maturities of Finance Lease Liabilities
The following table presents finance lease maturities and a reconciliation of the undiscounted cash flows to finance lease liabilities.
December 31, 2023
DukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergy
(in millions)EnergyCarolinasEnergyProgressFloridaIndiana
2024$157 $38 $88 $79 $9 $1 
202588 38 85 80 5 1 
202683 38 86 81 5 1 
202776 38 83 81 2 1 
202874 38 81 81  1 
Thereafter511 389 474 474  21 
Total finance lease payments989 579 897 876 21 26 
Less: Amounts representing interest
(350)(302)(326)(324)(2)(17)
Total finance lease liabilities$639 $277 $571 $552 $19 $9 
Balance Sheet Amounts Recorded for Operating and Finance Leases
The following tables contain additional information related to leases.
December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,092 $78 $617 $318 $299 $16 $50 $4 
FinanceNet property, plant and equipment687 268 615 552 63  6  
Total lease assets$1,779 $346 $1,232 $870 $362 $16 $56 $4 
Liabilities
Current
OperatingOther current liabilities$188 $15 $94 $45 $49 $1 $6 $ 
FinanceCurrent maturities of long-term debt115 8 46 38 8    
Noncurrent
OperatingOperating lease liabilities917 75 544 293 251 16 46 10 
FinanceLong-Term Debt524 269 525 514 11  9  
Total lease liabilities$1,744 $367 $1,209 $890 $319 $17 $61 $10 
December 31, 2022
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)ClassificationEnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Assets
OperatingOperating lease ROU assets, net$1,042 $78 $628 $370 $258 $18 $49 $
FinanceNet property, plant and equipment810 284 674 590 84 — — 
Total lease assets$1,852 $362 $1,302 $960 $342 $18 $55 $
Liabilities
Current
OperatingOther current liabilities$179 $14 $96 $51 $45 $$$— 
FinanceCurrent maturities of long-term debt153 57 35 22 — — — 
Noncurrent
OperatingOperating lease liabilities876 83 546 335 211 17 47 13 
FinanceLong-Term Debt611 277 571 552 19 — — 
Total lease liabilities$1,819 $381 $1,270 $973 $297 $18 $60 $13 
Supplemental Lease Information
December 31, 2023
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases9101091113134
Finance leases1116111118 223
Weighted average discount rate(a)
Operating leases3.1 %4.0 %3.8 %3.6 %4.0 %4.2 %3.9 %2.4 %
Finance leases8.5 %11.5 %9.1 %9.2 %7.6 % %11.9 %5.4 %
December 31, 2022
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Weighted average remaining lease term (years)
Operating leases81089615151
Finance leases1017121212— 23— 
Weighted average discount rate(a)
Operating leases3.4 %3.8 %3.6 %3.5 %3.8 %4.2 %4.0 %3.3 %
Finance leases7.7 %11.5 %9.1 %9.1 %8.0 %— %11.9 %— %
(a)    The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.