XML 79 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Cash Flows - Duke Energy Progress - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 2,841 $ 2,550 $ 3,908
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 6,084 5,843 5,663
Equity component of AFUDC (198) (197) (171)
Impairment of assets and other charges 85 434 353
Deferred income taxes 3 (200) 191
Contributions to qualified pension plans (100) (58)  
Payments for asset retirement obligations (632) (584) (540)
Provision for rate refunds (63) (130) (70)
(Increase) decrease in      
Net realized and unrealized mark-to-market and hedging transactions (18) 19 50
Receivables 443 (788) (297)
Inventory (706) (476) (34)
Other current assets (267) (1,498) (1,136)
Increase (decrease) in      
Accounts payable (800) 805 249
Taxes accrued 126 10 284
Other current liabilities (26) (153) (13)
Other assets 914 (1,577) 125
Other liabilities 584 410 95
Net cash provided by operating activities 9,878 5,927 8,290
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (12,604) (11,367) (9,715)
Purchases of debt and equity securities (3,761) (4,243) (6,098)
Proceeds from sales and maturities of debt and equity securities 3,824 4,333 6,103
Other (799) (727) (333)
Net cash used in investing activities (12,475) (11,973) (10,935)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from the issuance of long-term debt 10,028 11,874 9,052
Payments for the redemption of long-term debt (4,737) (4,396) (5,294)
Other (124) (130) (94)
Net cash provided by financing activities 2,351 6,129 2,609
Net (decrease) increase in cash, cash equivalents and restricted cash (246) 83 (36)
Cash, cash equivalents and restricted cash at beginning of period 603 520 556
Cash, cash equivalents and restricted cash at end of period 357 603 520
Supplemental Disclosures:      
Cash paid for interest, net of amount capitalized 2,883 2,361 2,248
Cash paid for (received from) income taxes 1 (6) (3)
Significant non-cash transactions:      
Accrued capital expenditures 1,908 1,766 1,325
Duke Energy Progress      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) 998 1,008 991
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,460 1,371 1,286
Equity component of AFUDC (52) (52) (34)
Impairment of assets and other charges 29 7 63
Deferred income taxes (53) 121 (46)
Contributions to qualified pension plans (13) (8)  
Payments for asset retirement obligations (249) (193) (187)
Provision for rate refunds (24) (58) (36)
(Increase) decrease in      
Net realized and unrealized mark-to-market and hedging transactions   0 48
Receivables (10) (228) (52)
Receivables from affiliated companies 9 58 (33)
Inventory (221) (85) (11)
Other current assets (252) (207) (147)
Increase (decrease) in      
Accounts payable (26) 20 12
Accounts payable to affiliated companies (176) 198 95
Taxes accrued 99 (86) 83
Other current liabilities 13 13 (23)
Other assets 173 (416) (37)
Other liabilities 29 38 (16)
Net cash provided by operating activities 1,734 1,501 1,956
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (2,387) (2,070) (1,746)
Purchases of debt and equity securities (1,406) (1,148) (1,931)
Proceeds from sales and maturities of debt and equity securities 1,402 1,138 1,914
Other (144) (29) (20)
Net cash used in investing activities (2,535) (2,109) (1,783)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from the issuance of long-term debt 991 1,477 1,959
Payments for the redemption of long-term debt (369) (645) (1,308)
Notes payable to affiliated companies 652 67 (123)
Distributions to parent (500) (250) (700)
Other (1) (1) (1)
Net cash provided by financing activities 773 648 (173)
Net (decrease) increase in cash, cash equivalents and restricted cash (28) 40 0
Cash, cash equivalents and restricted cash at beginning of period 79 39 39
Cash, cash equivalents and restricted cash at end of period 51 79 39
Supplemental Disclosures:      
Cash paid for interest, net of amount capitalized 447 386 335
Cash paid for (received from) income taxes 73 157 83
Significant non-cash transactions:      
Accrued capital expenditures $ 313 $ 269 $ 163