XML 56 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - Progress Energy - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,878 $ 3,113
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,538 4,414
Equity component of AFUDC (146) (151)
Impairment of assets and other charges 96 202
Deferred income taxes (29) 209
Contributions to qualified pension plans (100) (58)
Payments for asset retirement obligations (423) (418)
Provision for rate refunds (59) (97)
(Increase) decrease in    
Receivables 481 (356)
Inventory (531) (290)
Other current assets 40 (2,403)
Increase (decrease) in    
Accounts payable (972) 504
Taxes accrued 277 206
Other current liabilities (116) 263
Other assets 491 (68)
Other liabilities 368 188
Net cash provided by operating activities 7,309 5,188
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (9,310) (8,148)
Purchases of debt and equity securities (2,811) (3,619)
Proceeds from sales and maturities of debt and equity securities 2,848 3,691
Other (578) (517)
Net cash used in investing activities (9,751) (8,630)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 8,704 9,466
Payments for the redemption of long-term debt (3,097) (3,803)
Other (95) (124)
Net cash provided by financing activities 2,413 3,551
Net (decrease) increase in cash, cash equivalents and restricted cash (29) 109
Cash, cash equivalents and restricted cash at beginning of period 603 520
Cash, cash equivalents and restricted cash at end of period 574 629
Significant non-cash transactions:    
Accrued capital expenditures 1,528 1,387
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 1,446 1,499
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 2,021 1,826
Equity component of AFUDC (49) (50)
Impairment of assets and other charges 29 4
Deferred income taxes (38) 284
Contributions to qualified pension plans (22) (13)
Payments for asset retirement obligations (212) (207)
Provision for rate refunds (24) (44)
(Increase) decrease in    
Receivables (198) (314)
Receivables from affiliated companies 2 110
Inventory (224) (154)
Other current assets 399 (1,133)
Increase (decrease) in    
Accounts payable (177) 360
Accounts payable to affiliated companies (206) (31)
Taxes accrued 357 173
Other current liabilities 4 216
Other assets 183 (262)
Other liabilities (10) 615
Net cash provided by operating activities 3,281 2,879
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (3,607) (3,130)
Purchases of debt and equity securities (1,108) (1,301)
Proceeds from sales and maturities of debt and equity securities 1,151 1,357
Notes receivable from affiliated companies   (232)
Other (239) (88)
Net cash used in investing activities (3,803) (3,394)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,272 1,452
Payments for the redemption of long-term debt (440) (1,136)
Notes payable to affiliated companies 140 509
Dividends to parent (500) (250)
Other (1) (36)
Net cash provided by financing activities 471 539
Net (decrease) increase in cash, cash equivalents and restricted cash (51) 24
Cash, cash equivalents and restricted cash at beginning of period 184 113
Cash, cash equivalents and restricted cash at end of period 133 137
Significant non-cash transactions:    
Accrued capital expenditures $ 558 $ 472