XML 51 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - Duke Energy Carolinas - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,836 $ 3,186
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,538 4,414
Equity component of AFUDC (146) (151)
Gains on sales of other assets (46) (16)
Impairment of assets and other charges 96 202
Deferred income taxes (29) 209
Contributions to qualified pension plans (100) (58)
Payments for asset retirement obligations (423) (418)
Provision for rate refunds (59) (97)
(Increase) decrease in    
Receivables 481 (356)
Inventory (531) (290)
Other current assets 40 (2,403)
Increase (decrease) in    
Accounts payable (972) 504
Taxes accrued 277 206
Other current liabilities (116) 263
Other assets 491 (68)
Other liabilities 368 188
Net cash provided by operating activities 7,309 5,188
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (9,310) (8,148)
Purchases of debt and equity securities (2,811) (3,619)
Proceeds from sales and maturities of debt and equity securities 2,848 3,691
Net proceeds from the sales of other assets 130 0
Other (578) (517)
Net cash used in investing activities (9,751) (8,630)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 8,704 9,466
Payments for the redemption of long-term debt (3,097) (3,803)
Other (95) (124)
Net cash provided by financing activities 2,413 3,551
Net (decrease) increase in cash, cash equivalents and restricted cash (29) 109
Cash, cash equivalents and restricted cash at beginning of period 603 520
Cash, cash equivalents and restricted cash at end of period 574 629
Significant non-cash transactions:    
Accrued capital expenditures 1,528 1,387
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) 1,121 1,292
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,380 1,335
Equity component of AFUDC (69) (75)
Gains on sales of other assets (26)  
Impairment of assets and other charges 70 (3)
Deferred income taxes (7) 230
Contributions to qualified pension plans (26) (15)
Payments for asset retirement obligations (145) (137)
Provision for rate refunds (35) (55)
(Increase) decrease in    
Receivables (4) (17)
Receivables from affiliated companies 225 (107)
Inventory (257) (86)
Other current assets (439) (1,139)
Increase (decrease) in    
Accounts payable (523) 104
Accounts payable to affiliated companies 12 (88)
Taxes accrued 121 (9)
Other current liabilities (48) 279
Other assets 526 22
Other liabilities 105 (269)
Net cash provided by operating activities 1,981 1,262
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (2,646) (2,313)
Purchases of debt and equity securities (1,594) (2,083)
Proceeds from sales and maturities of debt and equity securities 1,594 2,083
Net proceeds from the sales of other assets 30  
Other (215) (185)
Net cash used in investing activities (2,831) (2,498)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 2,764 1,352
Payments for the redemption of long-term debt (1,040) (389)
Notes payable to affiliated companies (902) 358
Distributions to parent   (50)
Other (1) (1)
Net cash provided by financing activities 821 1,270
Net (decrease) increase in cash, cash equivalents and restricted cash (29) 34
Cash, cash equivalents and restricted cash at beginning of period 53 8
Cash, cash equivalents and restricted cash at end of period 24 42
Significant non-cash transactions:    
Accrued capital expenditures $ 534 $ 460