XML 101 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables summarize outstanding debt and includes debt attributable to the Commercial Renewables Disposal Groups. See Note 2 for further details.
 December 31, 2022
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2023-20824.20 %$29,585 $1,150 $2,600 $ $950 $1,330 $697 $3,390 
Secured debt, maturing 2023-20524.11 %5,632 1,317 2,383 1,155 1,228    
First mortgage bonds, maturing 2023-2052(a)
3.89 %32,645 11,306 16,350 8,776 7,576 1,850 3,138  
Finance leases, maturing 2023-2051(b)
7.90 %764 284 628 587 41  9  
Tax-exempt bonds, maturing 2027-2046(c)
3.84 %1,331  500 500  77 352  
Notes payable and commercial paper(d)
4.50 %4,582        
Money pool/intercompany borrowings  1,533 993 389 605 522 585 514 
Fair value hedge carrying value adjustment  (5)       
Unamortized debt discount and premium, net(e)
 1,016 (21)(40)(23)(16)(25)(17)(9)
Unamortized debt issuance costs(f)
(383)(70)(132)(59)(70)(12)(22)(18)
Total debt 4.09 %$75,167 $15,499 $23,282 $11,325 $10,314 $3,742 $4,742 $3,877 
Short-term notes payable and commercial paper  (3,952)       
Short-term money pool/intercompany borrowings  (1,233)(843)(238)(605)(497)(435)(514)
Current maturities of long-term debt(g)
 (4,154)(1,018)(697)(369)(328)(475)(303)(45)
Total long-term debt(g)
$67,061 $13,248 $21,742 $10,718 $9,381 $2,770 $4,004 $3,318 
(a)Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)Duke Energy includes $164 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper program was 15 days.
(e)Duke Energy includes $1,057 million and $85 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)Duke Energy includes $27 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)Refer to Note 18 for additional information on amounts from consolidated VIEs.
 December 31, 2021
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2022-20823.71 %$24,564 $1,150 $2,250 $— $150 $1,330 $700 $2,990 
Secured debt, maturing 2022-20522.50 %5,584 1,094 2,397 1,120 1,278 — — — 
First mortgage bonds, maturing 2022-2051(a)
3.87 %31,026 10,507 15,450 8,375 7,075 1,850 3,219 — 
Finance leases, maturing 2022-2051(b)
5.81 %915 289 690 629 61 — 10 — 
Tax-exempt bonds, maturing 2027-2041(c)
0.65 %360 — 48 48 — 27 285 — 
Notes payable and commercial paper(d)
0.35 %3,929 — — — — — — — 
Money pool/intercompany borrowings — 526 2,959 322 199 128 150 518 
Fair value hedge carrying value adjustment  — — — — — — 
Unamortized debt discount and premium, net(e)
 1,119 (21)(34)(19)(14)(27)(18)(6)
Unamortized debt issuance costs(f)
(362)(67)(128)(54)(68)(13)(23)(16)
Total debt 3.50 %$67,139 $13,482 $23,632 $10,421 $8,681 $3,295 $4,323 $3,486 
Short-term notes payable and commercial paper  (3,304)— — — — — — — 
Short-term money pool/intercompany borrowings — (226)(2,809)(172)(199)(103)— (518)
Current maturities of long-term debt(g)
 (3,387)(362)(1,082)(556)(76)— (84)— 
Total long-term debt(g)
$60,448 $12,894 $19,741 $9,693 $8,406 $3,192 $4,239 $2,968 
(a)    Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)    Duke Energy includes $256 million of finance lease purchase accounting adjustments related to Duke Energy Florida related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)    Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)    Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 15 days.
(e)    Duke Energy includes $1,121 million and $100 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)    Duke Energy includes $29 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)     Refer to Note 18 for additional information on amounts from consolidated VIEs.
The following table shows the significant components of Current maturities of Long-Term Debt on the Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions)Maturity DateInterest RateDecember 31, 2022
Unsecured Debt
Duke Energy (Parent)April 20232.875 %$350 
Duke Energy (Parent)(a)
June 20233.469 %500 
Duke Energy (Parent)October 20233.950 %400 
Duke Energy Ohio(a)
October 20234.272 %150 
Duke Energy Indiana(a)
October 20234.118 %300 
First Mortgage Bonds
Duke Energy CarolinasMarch 20232.500 %500 
Duke Energy CarolinasMarch 20233.050 %500 
Duke Energy ProgressSeptember 20233.375 %300 
Duke Energy OhioSeptember 20233.800 %300 
Other(b)
854 
Current maturities of long-term debt$4,154 
(a)    Debt has a floating interest rate.
(b)    Includes finance lease obligations, amortizing debt, tax-exempt bonds with mandatory put options and small bullet maturities.
The following tables show short-term obligations classified as long-term debt.
 December 31, 2022 and 2021
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $ $ $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
(a)    Progress Energy amounts are equal to Duke Energy Progress amounts.
Schedule of Maturities of Long-term Debt
The following table shows the annual maturities of long-term debt for the next five years and thereafter. Amounts presented exclude short-term notes payable, commercial paper and money pool borrowings and debt issuance costs for the Subsidiary Registrants.
 December 31, 2022
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)
Energy(a)
CarolinasEnergyProgressFloridaOhioIndianaPiedmont
2023$4,154 $1,018 $697 $369 $328 $475 $303 $45 
20243,216 19 939 72 867  4 40 
20254,322 491 1,040 975 65 245 4 205 
20262,682 621 345 279 66 45 4 40 
20273,203 323 947 233 714 102 177 300 
Thereafter52,999 11,884 18,642 9,238 7,753 2,415 3,853 2,760 
Total long-term debt, including current maturities$70,576 $14,356 $22,610 $11,166 $9,793 $3,282 $4,345 $3,390 
(a)    Excludes $1,169 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition.
Schedule of Long-term Debt Instruments
The following tables summarize significant debt issuances (in millions).
Year Ended December 31, 2022
DukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaPiedmont
Unsecured Debt
May 2022(a)
May 20525.050 %$400 $ $ $ $ $400 
June 2022(b)
June 20284.750 %645 645     
June 2022(b)
June 20345.306 %537 537     
August 2022(c)
March 20284.300 %900 900     
August 2022(c)
August 20324.500 %1,150 1,150     
August 2022(c)
August 20525.000 %1,150 1,150    
December 2022(d)
December 20255.000 %500 500     
December 2022(d)
December 20275.000 %500 500     
First Mortgage Bonds
March 2022(e)
March 20322.850 %500  500    
March 2022(e)
March 20523.550 %650  650    
March 2022(e)
April 20323.400 %500   500   
March 2022(e)
April 20524.000 %

400   400   
November 2022(f)
November 20525.950 %500    500  
Tax-exempt Bonds
June 2022(g)
September 20304.000 %168 168     
June 2022(g)
November 20394.250 %234 234     
September 2022(h)
October 20463.300 %200   200  
September 2022(i)
October 20463.700 %210   210  
September 2022(i)
October 20464.000 %42   42  
Total issuances$9,186 $5,784 $1,150 $1,352 $500 $400 
(a)Debt issued to repay a portion of outstanding intercompany short-term debt and for general corporate purposes.
(b)Duke Energy (Parent) issued 600 million euros aggregate principal amount of 3.10% senior notes due June 2028 and 500 million euros aggregate principal amount of 3.85% senior notes due June 2034. Debt issued to repay a $500 million debt maturity, pay down short-term debt and for general corporate purposes. Duke Energy's obligations under its euro-denominated fixed-rate notes were effectively converted to fixed-rate U.S. dollars at issuance through cross-currency swaps, mitigating foreign currency exchange risk associated with the interest and principal payments. See Note 15 for additional information.
(c)Debt issued to repay a portion of short-term debt and for general corporate purposes.
(d)Proceeds will be used to repay a portion of commercial paper and for general corporate purposes.
(e)Debt issued to finance or refinance, in whole or in part, existing or new eligible projects under the sustainable financing framework.
(f)Debt issued to repay a portion of outstanding intercompany short-term debt and for general company purposes.
(g)Debt issued to refund the Ohio Air Quality Development Revenue Refunding bonds, previously held in treasury, which were used to finance or refinance portions of certain solid waste disposal facilities. The mandatory purchase date of these bonds is June 1, 2027.
(h)Debt issued to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2026.
(i)Debt issued to provide funds to refund the prior bonds, which were used to finance or refinance portions of certain air and water pollution control equipment and solid waste disposal equipment. The mandatory purchase date of these bonds is October 1, 2030.
Year Ended December 31, 2021
DukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaPiedmont
Unsecured Debt
March 2021a)
March 20312.500 %$350 $— $— $— $— $350 
June 2021(b)(c)
June 20230.299 %500 500 — — — — 
June 2021(c)
June 20312.550 %1,000 1,000 — — — — 
June 2021(c)
June 20413.300 %750 750 — — — — 
June 2021(c)
June 20513.500 %750 750 — — — — 
September 2021(d)
January 20823.250 %500 500 — — — — 
Secured Debt
November 2021(e)
July 20311.679 %100 — 100 — — — 
November 2021(e)
July 20412.617 %137 — 137 — — — 
November 2021(e)
July 20281.295 %221 — — 221 — — 
November 2021(e)
July 20372.387 %352 — — 352 — — 
November 2021(e)
July 20412.799 %197 — — 197 — — 
First Mortgage Bonds
April 2021(f)
April 20312.550 %550 — 550 — — — 
April 2021(f)
April 20513.450 %450 — 450 — — — 
August 2021(g)
August 20312.000 %650 — — 650 — — 
August 2021(g)
August 20512.900 %450 — — 450 — — 
December 2021(h)
December 20312.400 %650 — — — 650 — 
December 2021(h)
December 20513.000 %500 — — — 500 — 
Total issuances$8,107 $3,500 $1,237 $1,870 $1,150 $350 
(a)Debt issued to repay at maturity $160 million senior unsecured notes due June 2021, pay down short-term debt and for general corporate purposes.
(b)Debt has a floating interest rate.
(c)Debt issued to repay $1.75 billion of Duke Energy (Parent) debt maturities, to repay a portion of short-term debt and for general corporate purposes.
(d)Debt issued to repay in October 2021 $500 million of Duke Energy (Parent) unsecured notes. The interest rate resets every five years.
(e)Debt issued to finance the North Carolina portion of storm restoration expenditures related to Hurricane Florence, Hurricane Michael, Hurricane Dorian and Winter Storm Diego.
(f)Debt issued to repay at maturity $500 million first mortgage bonds due June 2021, pay down short-term debt and for general company purposes.
(g)Debt issued to repay at maturity a total of $600 million first mortgage bonds due September 2021, pay down short-term debt and for general company purposes.
(h)Proceeds were used to finance or refinance, in whole or in part, existing or new eligible projects under the sustainable financing framework.
Schedule of Line of Credit Facilities
The table below includes the current borrowing sublimits and available capacity under these credit facilities.
 December 31, 2022
DukeDukeDukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergyEnergyEnergy
(in millions) Energy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Facility size(a)
$9,000 $2,375 $1,925 $800 $1,150 $900 $1,050 $800 
Reduction to backstop issuances
Commercial paper(b)
(3,685)463 (1,533)(389)(605)(522)(585)(514)
Outstanding letters of credit (40)(27)(4)(2)(7)   
Tax-exempt bonds (81)     (81) 
Available capacity $5,194 $2,811 $388 $409 $538 $378 $384 $286 
(a)    Represents the sublimit of each borrower.
(b)    Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.