XML 71 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - Duke Energy Ohio - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income Attributable to Duke Energy Corporation $ 3,186 $ 3,162
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,414 4,189
Equity component of AFUDC (151) (126)
Deferred income taxes 209 206
Equity in earnings of unconsolidated affiliates (87) (14)
Contributions to qualified pension plans (58)  
Payments for asset retirement obligations (418) (389)
Provision for rate refunds (97) (41)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 33 116
Receivables (356) (167)
Inventory (290) 268
Other current assets(a) [1] (2,403) (643)
Increase (decrease) in    
Accounts payable 504 (146)
Taxes accrued 206 431
Other current liabilities 263 10
Other assets (84) 199
Other liabilities 188 77
Net cash provided by operating activities 5,188 7,227
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (8,148) (7,089)
Other (517) (269)
Net cash used in investing activities (8,630) (8,200)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 9,466 6,379
Other (124) (21)
Net cash provided by financing activities 3,551 1,160
Net increase in cash, cash equivalents and restricted cash 109 187
Cash, cash equivalents and restricted cash at beginning of period 520 556
Cash, cash equivalents and restricted cash at end of period 629 743
Significant non-cash transactions:    
Accrued capital expenditures 1,387 998
Impairment of assets and other charges 202 342
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income Attributable to Duke Energy Corporation 236 188
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 251 231
Equity component of AFUDC (7) (5)
Deferred income taxes (13) 27
Contributions to qualified pension plans (3)  
Payments for asset retirement obligations (7) (1)
Provision for rate refunds 5 12
(Increase) decrease in    
Receivables 8 (9)
Receivables from affiliated companies 11 (11)
Inventory (2) (4)
Other current assets(a) (60) (34)
Increase (decrease) in    
Accounts payable (6) 27
Accounts payable to affiliated companies (4) (9)
Taxes accrued (44) (37)
Other current liabilities (76) (12)
Other assets (54) (35)
Other liabilities 80 8
Net cash provided by operating activities 304 341
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (623) (615)
Notes receivable from affiliated companies (85) 36
Other (47) (42)
Net cash used in investing activities (755) (621)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 50  
Notes receivable from affiliated companies 399 282
Other (2)  
Net cash provided by financing activities 447 282
Net increase in cash, cash equivalents and restricted cash (4) 2
Cash, cash equivalents and restricted cash at beginning of period 13 14
Cash, cash equivalents and restricted cash at end of period 9 16
Significant non-cash transactions:    
Accrued capital expenditures 119 103
Impairment of assets and other charges $ (11) $ 5
[1] Includes approximately $2.2 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022