XML 51 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - Duke Energy Carolinas - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income Attributable to Duke Energy Corporation $ 3,186 $ 3,162
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,414 4,189
Equity component of AFUDC (151) (126)
Impairment of assets and other charges 202 342
Deferred income taxes 209 206
Equity in earnings of unconsolidated affiliates (87) (14)
Contributions to qualified pension plans (58)  
Payments for asset retirement obligations (418) (389)
Provision for rate refunds (97) (41)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 33 116
Receivables (356) (167)
Inventory (290) 268
Other current assets(a) [1] (2,403) (643)
Increase (decrease) in    
Accounts payable 504 (146)
Taxes accrued 206 431
Other current liabilities 263 10
Other assets (84) 199
Other liabilities 188 77
Net cash provided by operating activities 5,188 7,227
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (8,148) (7,089)
Purchases of debt and equity securities (3,619) (4,292)
Proceeds from sales and maturities of debt and equity securities 3,691 4,335
Other (517) (269)
Net cash used in investing activities (8,630) (8,200)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 9,466 6,379
Payments for the redemption of long-term debt (3,803) (3,696)
Other (124) (21)
Net cash provided by financing activities 3,551 1,160
Net increase in cash, cash equivalents and restricted cash 109 187
Cash, cash equivalents and restricted cash at beginning of period 520 556
Cash, cash equivalents and restricted cash at end of period 629 743
Significant non-cash transactions:    
Accrued capital expenditures 1,387 998
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income Attributable to Duke Energy Corporation 1,292 1,070
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,335 1,295
Equity component of AFUDC (75) (46)
Gains on sales of other assets   (1)
Impairment of assets and other charges (3) 238
Deferred income taxes 230 (146)
Contributions to qualified pension plans (15)  
Payments for asset retirement obligations (137) (132)
Provision for rate refunds (55) (29)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   (1)
Receivables (17) (172)
Receivables from affiliated companies (107) 39
Inventory (86) 41
Other current assets(a) [2] (1,139) (153)
Increase (decrease) in    
Accounts payable 104 (254)
Accounts payable to affiliated companies (88) (15)
Taxes accrued (9) 315
Other current liabilities 279 72
Other assets 22 52
Other liabilities (269) 167
Net cash provided by operating activities 1,262 2,340
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (2,313) (1,947)
Purchases of debt and equity securities (2,083) (2,465)
Proceeds from sales and maturities of debt and equity securities 2,083 2,465
Other (185) (122)
Net cash used in investing activities (2,498) (2,069)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,352 1,367
Payments for the redemption of long-term debt (389) (616)
Notes receivable from affiliated companies 358 (421)
Distributions to parent (50) (600)
Other (1) (1)
Net cash provided by financing activities 1,270 (271)
Net increase in cash, cash equivalents and restricted cash 34  
Cash, cash equivalents and restricted cash at beginning of period 8 21
Cash, cash equivalents and restricted cash at end of period 42 21
Significant non-cash transactions:    
Accrued capital expenditures $ 460 $ 308
[1] Includes approximately $2.2 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022
[2] Includes approximately $1.1 billion of under-collected deferred fuel regulatory assets for the nine months ended September 30, 2022