XML 48 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,915 $ 1,232
Net income 3,162 1,440
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,189 4,081
Equity in (earnings) losses of unconsolidated affiliates (14) 2,004
Equity component of AFUDC (126) (112)
Impairment of assets and other charges 342 36
Deferred income taxes 206 210
Payments for asset retirement obligations (389) (463)
Provision for rate refunds (41) (15)
Refund of AMT credit carryforwards   572
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 116 87
Receivables (167) 58
Inventory 268 43
Other current assets (643) 199
Increase (decrease) in    
Accounts payable (146) (563)
Taxes accrued 431 386
Other current liabilities 10 (284)
Other assets 199 (338)
Other liabilities 77 (367)
Net cash provided by operating activities 7,227 6,766
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (7,089) (7,408)
Contributions to equity method investments (30) (276)
Purchases of debt and equity securities (4,292) (6,160)
Proceeds from sales and maturities of debt and equity securities 4,335 6,087
Disbursements to canceled equity method investments (855)  
Other (269) (207)
Net cash used in investing activities (8,200) (7,964)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 6,379 6,162
Proceeds from the issuance of common stock 5 75
Payments for the redemption of long-term debt (3,696) (3,468)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 109 2,372
Payments for the redemption of short-term debt with original maturities greater than 90 days (997) (1,143)
Notes payable and commercial paper 165 (969)
Contributions from noncontrolling interests 1,556 402
Dividends paid (2,340) (2,113)
Other (21) (93)
Net cash provided by financing activities 1,160 1,225
Net increase in cash, cash equivalents and restricted cash 187 27
Cash, cash equivalents and restricted cash at beginning of period 556 573
Cash, cash equivalents and restricted cash at end of period 743 600
Significant non-cash transactions:    
Accrued capital expenditures 998 992
Non-cash dividends   82
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 1,070 1,128
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,295 1,295
Equity component of AFUDC (46) (46)
Loss on sales of other assets (1)  
Impairment of assets and other charges 238 22
Deferred income taxes (146) (103)
Payments for asset retirement obligations (132) (127)
Provision for rate refunds (29) (1)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (1)  
Receivables (172) 41
Receivables from affiliated companies 39 50
Inventory 41 4
Other current assets (153) 197
Increase (decrease) in    
Accounts payable (254) (313)
Accounts payable to affiliated companies (15) (55)
Taxes accrued 315 352
Other current liabilities 72 (121)
Other assets 52 (72)
Other liabilities 167 (23)
Net cash provided by operating activities 2,340 2,228
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,947) (1,931)
Purchases of debt and equity securities (2,465) (1,313)
Proceeds from sales and maturities of debt and equity securities 2,465 1,313
Notes receivable from affiliated companies   (65)
Other (122) (105)
Net cash used in investing activities (2,069) (2,101)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,367 965
Payments for the redemption of long-term debt (616) (457)
Notes payable to affiliated companies (421) (29)
Distributions to parent (600) (600)
Other (1) (1)
Net cash provided by financing activities (271) (122)
Net increase in cash, cash equivalents and restricted cash   5
Cash, cash equivalents and restricted cash at beginning of period 21 18
Cash, cash equivalents and restricted cash at end of period 21 23
Significant non-cash transactions:    
Accrued capital expenditures 308 295
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 1,334 1,233
Net income 1,333 1,232
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,707 1,734
Equity component of AFUDC (37) (30)
Impairment of assets and other charges 79 1
Deferred income taxes 235 (3)
Payments for asset retirement obligations (206) (287)
Provision for rate refunds (22) 4
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 117 (13)
Receivables (123) (207)
Receivables from affiliated companies 96 32
Inventory 120 46
Other current assets (347) 214
Increase (decrease) in    
Accounts payable 79 (124)
Accounts payable to affiliated companies (68) (102)
Taxes accrued 161 263
Other current liabilities (36) (41)
Other assets (3) (154)
Other liabilities (139) (102)
Net cash provided by operating activities 2,947 2,464
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (2,628) (2,602)
Purchases of debt and equity securities (1,583) (4,554)
Proceeds from sales and maturities of debt and equity securities 1,649 4,543
Notes receivable from affiliated companies   164
Other (131) (114)
Net cash used in investing activities (2,693) (2,563)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,190 1,791
Payments for the redemption of long-term debt (977) (1,555)
Notes payable to affiliated companies 154 338
Dividends to parent (700) (400)
Other (2) (13)
Net cash provided by financing activities (335) 161
Net increase in cash, cash equivalents and restricted cash (81) 62
Cash, cash equivalents and restricted cash at beginning of period 200 126
Cash, cash equivalents and restricted cash at end of period 119 188
Significant non-cash transactions:    
Accrued capital expenditures 290 311
Duke Energy Progress    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 800 711
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 951 972
Equity component of AFUDC (25) (22)
Impairment of assets and other charges 60 5
Deferred income taxes 22 (33)
Payments for asset retirement obligations (129) (249)
Provision for rate refunds (22) 4
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 108  
Receivables (66) (34)
Receivables from affiliated companies (18) 7
Inventory 95 24
Other current assets (79) 82
Increase (decrease) in    
Accounts payable 20 (185)
Accounts payable to affiliated companies (102) (59)
Taxes accrued 75 190
Other current liabilities (36) (24)
Other assets 48 (185)
Other liabilities (32) 21
Net cash provided by operating activities 1,670 1,225
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,313) (1,142)
Purchases of debt and equity securities (1,306) (1,269)
Proceeds from sales and maturities of debt and equity securities 1,291 1,238
Other (36) (31)
Net cash used in investing activities (1,364) (1,204)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,190 1,296
Payments for the redemption of long-term debt (605) (985)
Notes payable to affiliated companies (178) 101
Distributions to parent (700) (400)
Other (1) (12)
Net cash provided by financing activities (294)  
Net increase in cash, cash equivalents and restricted cash 12 21
Cash, cash equivalents and restricted cash at beginning of period 39 22
Cash, cash equivalents and restricted cash at end of period 51 43
Significant non-cash transactions:    
Accrued capital expenditures 82 124
Duke Energy Florida    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 631 623
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 752 755
Equity component of AFUDC (12) (8)
Impairment of assets and other charges 19 (4)
Deferred income taxes 207 19
Payments for asset retirement obligations (77) (38)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 7 (17)
Receivables (57) (172)
Receivables from affiliated companies   (3)
Inventory 25 22
Other current assets (247) 41
Increase (decrease) in    
Accounts payable 59 63
Accounts payable to affiliated companies 44 (54)
Taxes accrued 95 217
Other current liabilities (5) (20)
Other assets (46) 48
Other liabilities (94) (136)
Net cash provided by operating activities 1,301 1,336
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,316) (1,460)
Purchases of debt and equity securities (277) (3,284)
Proceeds from sales and maturities of debt and equity securities 358 3,305
Notes receivable from affiliated companies   173
Other (95) (82)
Net cash used in investing activities (1,330) (1,348)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt   495
Payments for the redemption of long-term debt (372) (570)
Notes payable to affiliated companies 408 66
Net cash provided by financing activities 36 (9)
Net increase in cash, cash equivalents and restricted cash 7 (21)
Cash, cash equivalents and restricted cash at beginning of period 50 56
Cash, cash equivalents and restricted cash at end of period 57 35
Significant non-cash transactions:    
Accrued capital expenditures 208 187
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 188 201
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 231 211
Equity component of AFUDC (5) (4)
Impairment of assets and other charges 5  
Deferred income taxes 27 31
Payments for asset retirement obligations (1) (1)
Provision for rate refunds 12 10
(Increase) decrease in    
Receivables (9) (5)
Receivables from affiliated companies (11) 35
Inventory (4) 5
Other current assets (34) 5
Increase (decrease) in    
Accounts payable 27 (28)
Accounts payable to affiliated companies (9) (14)
Taxes accrued (37) (23)
Other current liabilities (12) 6
Other assets (35) (24)
Other liabilities 8 (7)
Net cash provided by operating activities 341 398
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (615) (611)
Notes receivable from affiliated companies 36  
Other (42) (34)
Net cash used in investing activities (621) (645)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt   467
Notes payable to affiliated companies 282 (227)
Net cash provided by financing activities 282 240
Net increase in cash, cash equivalents and restricted cash 2 (7)
Cash, cash equivalents and restricted cash at beginning of period 14 17
Cash, cash equivalents and restricted cash at end of period 16 10
Significant non-cash transactions:    
Accrued capital expenditures 103 92
Duke Energy Indiana    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 396 299
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 460 416
Equity component of AFUDC (19) (18)
Impairment of assets and other charges 8  
Deferred income taxes 19 11
Payments for asset retirement obligations (49) (48)
(Increase) decrease in    
Receivables (7) 15
Receivables from affiliated companies 17 (5)
Inventory 106 10
Other current assets (58) 12
Increase (decrease) in    
Accounts payable 46 (1)
Accounts payable to affiliated companies (15) (22)
Taxes accrued 25 65
Other current liabilities 23 (2)
Other assets 11 (41)
Other liabilities 3 104
Net cash provided by operating activities 966 795
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (584) (669)
Purchases of debt and equity securities (34) (24)
Proceeds from sales and maturities of debt and equity securities 16 15
Notes receivable from affiliated companies (218)  
Other (8) (24)
Net cash used in investing activities (828) (702)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt   544
Payments for the redemption of long-term debt   (500)
Notes payable to affiliated companies (131) 53
Distributions to parent   (200)
Net cash provided by financing activities (131) (103)
Net increase in cash, cash equivalents and restricted cash 7 (10)
Cash, cash equivalents and restricted cash at beginning of period 7 25
Cash, cash equivalents and restricted cash at end of period 14 15
Significant non-cash transactions:    
Accrued capital expenditures 105 73
Piedmont    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 175 155
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 152 135
Equity in (earnings) losses of unconsolidated affiliates (7) (7)
Equity component of AFUDC (19) (14)
Impairment of assets and other charges 10 7
Deferred income taxes 10 24
Provision for rate refunds (3) (27)
(Increase) decrease in    
Receivables 151 164
Receivables from affiliated companies (1) (1)
Inventory   25
Other current assets 7 (59)
Increase (decrease) in    
Accounts payable (55) (53)
Accounts payable to affiliated companies (48) 60
Taxes accrued 17 16
Other current liabilities (32) (4)
Other assets 3 (14)
Other liabilities 2 7
Net cash provided by operating activities 362 414
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (628) (641)
Contributions to equity method investments (9)  
Return of investment capital 1  
Other (23) (18)
Net cash used in investing activities (659) (659)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 347 394
Payments for the redemption of long-term debt (160)  
Notes payable to affiliated companies (215) (149)
Capital contributions from parent 325  
Net cash provided by financing activities 297 245
Significant non-cash transactions:    
Accrued capital expenditures $ 115 $ 123