XML 62 R8.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Preferred Stock
Common Stockholders' Equity
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Noncontrolling Interests
Duke Energy Carolinas
Duke Energy Carolinas
Member's Equity
Duke Energy Carolinas
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Progress Energy
Common Stockholders' Equity
Progress Energy
Additional Paid-in Capital
Progress Energy
Retained Earnings
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net (Losses) Gains on Cash Flow Hedges
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Progress Energy
Accumulated Other Comprehensive (Loss) Income, Pension and OPEB Adjustments
Progress Energy
Noncontrolling Interests
Duke Energy Progress
Duke Energy Progress
Member's Equity
Duke Energy Florida
Duke Energy Florida
Member's Equity
Duke Energy Florida
Accumulated Other Comprehensive (Loss) Income, Net Unrealized (Losses) Gains on Available-for-Sale-Securities
Duke Energy Ohio
Duke Energy Ohio
Common Stock
Duke Energy Ohio
Additional Paid-in Capital
Duke Energy Ohio
Retained Earnings
Duke Energy Indiana
Duke Energy Indiana
Member's Equity
Piedmont
Piedmont
Common Stock
Piedmont
Retained Earnings
Common Stock
Common Stock
Common Stockholders' Equity
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Beginning Balance at Dec. 31, 2019 $ 47,951 $ 1,962 $ 46,822 $ 40,881 $ 4,108 $ (51) $ 3 $ (82) $ 1,129       $ 15,593 $ 15,590 $ 9,143 $ 6,465 $ (10) $ (1) $ (7) $ 3                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2019                                                                         733  
Beginning Balance (member's equity) at Dec. 31, 2019                   $ 12,811 $ 12,818 $ (7)                   $ 9,246 $ 6,788 $ 6,789 $ (1)           $ 4,575              
Beginning Balance (parent) at Dec. 31, 2019                                                   $ 3,683 $ 762 $ 2,776 $ 145     $ 2,443 $ 1,310 $ 1,133        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 851   899   899       (48)                                                          
Net income 938                 339 339                   $ 204 204 120 120   65     65 $ 99 99 178   178        
Net income 890                       283 283   283                                            
Other comprehensive (loss) income (77) [1]   (63)     (65) 1 1 (14)       2 2     1 1         1   1                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ 50 $ 50   $ 50
Common stock issuances, including dividend reinvestment and employee benefits (in shares)                                                                         2  
Common stock dividends (695)   (695)   (695)         (300) (300)                                                      
Contributions from noncontrolling interests, net of transaction costs 103               103                                                          
Distributions to noncontrolling interest in subsidiaries (7)               (7)                                                          
Other (93) [2]   (92) [2] (1) [2] (91) [2]       (1) [2] (13) [3] (13) [3]   (1) (1)   (1)                               (1)   (1)        
Ending Balance at Mar. 31, 2020 48,083 1,962 46,921 40,930 4,221 (116) 4 (81) 1,162       15,877 15,874 9,143 6,747 (9)   (7) 3                                 $ 1  
Ending Balance (member's equity) at Mar. 31, 2020                   12,837 12,844 (7)                   9,450 6,909 6,909             4,674              
Ending Balance, in shares at Mar. 31, 2020                                                                         735  
Ending Balance (parent) at Mar. 31, 2020                                                   $ 3,748 762 2,776 210     $ 2,620 1,310 1,310        
Beginning Balance at Dec. 31, 2020 $ 49,184 1,962 47,964 43,767 2,471 (167) 6 (76) 1,220       16,241 16,237 9,143 7,109 (5) (2) (8) 4                                 $ 1  
Beginning Balance, in shares at Dec. 31, 2020 769                                                 90           100         769  
Beginning Balance (member's equity) at Dec. 31, 2020                   13,154 13,161 (7)                 9,260 9,260 7,558 7,560 (2)         4,783 4,783              
Beginning Balance (parent) at Dec. 31, 2020 $ 47,964                       16,237                         $ 3,935 762 2,776 397     $ 2,715 1,310 1,405        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net income (loss) 902   953   953       (51)                                                          
Net income 992                 312 312                   210 210 117 117   $ 91     91 112 112 203   203        
Net income 941                       290 290   290                                            
Other comprehensive (loss) income 26 [1]   19     25 (8) 2 7               1 (1)         (1)   (1)                          
Common stock issuances, including dividend reinvestment and employee benefits                                                                     $ (3) $ (3)   $ (3)
Common stock dividends (744)   (744)   (744)                                                                  
Contributions from noncontrolling interests, net of transaction costs 300   (3) (3)         303                                                          
Distributions to noncontrolling interest in subsidiaries (7)               (7)       (1)             (1)                                    
Other                           1   1       (1)                     1              
Contribution from parent                                                               $ 325 325          
Ending Balance at Mar. 31, 2021 $ 49,658 $ 1,962 $ 48,186 $ 43,761 $ 2,680 $ (142) $ (2) $ (74) $ 1,472       16,530 $ 16,528 $ 9,143 $ 7,400 $ (4) $ (3) $ (8) $ 2                                 $ 1  
Ending Balance (member's equity) at Mar. 31, 2021                   $ 13,466 $ 13,473 $ (7)                 $ 9,470 $ 9,470 $ 7,674 $ 7,677 $ (3)         $ 4,896 $ 4,896              
Ending Balance, in shares at Mar. 31, 2021 769                                                 90           100         769  
Ending Balance (parent) at Mar. 31, 2021 $ 48,186                       $ 16,528                         $ 4,026 $ 762 $ 2,776 $ 488     $ 3,243 $ 1,635 $ 1,608        
[1] Net of income tax impacts of approximately $8 million and $23 million for the three months ended March 31, 2021, and 2020, respectively.
[2] Amounts in Retained earnings primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.
[3] Amounts primarily represent impacts due to implementation of a new accounting standard related to Current Estimated Credit Losses. See Note 1 for additional discussion.