XML 47 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ 1,232 $ 2,964
Net income (loss) (attributable to parent) 1,440 3,074
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 4,081 3,831
Equity in losses (earnings) of unconsolidated affiliates 2,004 (137)
Equity component of AFUDC (112) (99)
(Gains) losses on sales of other assets (10)  
Impairment charges 36 (16)
Deferred income taxes 210 736
Contributions to qualified pension plans   (77)
Payments for asset retirement obligations (463) (582)
Provision for rate refunds (15) 61
Refund of AMT credit carryforwards 572  
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions 87 (4)
Receivables 58 62
Inventory 43 (3)
Other current assets 199 (134)
Increase (decrease) in    
Accounts payable (563) (538)
Taxes accrued 386 125
Other current liabilities (284) (198)
Other assets (328) (279)
Other liabilities (367) (75)
Net cash provided by operating activities 6,766 5,637
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (7,408) (8,084)
Contributions to equity method investments (276) (264)
Purchases of debt and equity securities (6,160) (3,105)
Proceeds from sales and maturities of debt and equity securities 6,087 3,092
Other (207) (272)
Net cash used in investing activities (7,964) (8,633)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 6,162 6,131
Proceeds from the issuance of preferred stock   1,963
Proceeds from the issuance of common stock 75 41
Payments for the redemption of long-term debt (3,468) (2,737)
Proceeds from the issuance of short-term debt with original maturities greater than 90 days 2,372 339
Payments for the redemption of short-term debt with original maturities greater than 90 days (1,143) (479)
Notes payable and commercial paper (969) (879)
Contributions from noncontrolling interests 402 615
Dividends paid (2,113) (1,990)
Other (93) (17)
Net cash provided by financing activities 1,225 2,987
Net increase (decrease) in cash, cash equivalents and restricted cash 27 (9)
Cash, cash equivalents and restricted cash at beginning of period 573 591
Cash, cash equivalents and restricted cash at end of period 600 582
Significant non-cash transactions:    
Accrued capital expenditures 992 1,073
Non-cash dividends 82 81
Duke Energy Carolinas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 1,128 1,184
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,295 1,227
Equity component of AFUDC (46) (29)
(Gains) losses on sales of other assets (1)  
Impairment charges 22 11
Deferred income taxes (103) 96
Contributions to qualified pension plans   (7)
Payments for asset retirement obligations (127) (234)
Provision for rate refunds (1) 34
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   (7)
Receivables 41 (80)
Receivables from affiliated companies 50 74
Inventory 4 5
Other current assets 197 (117)
Increase (decrease) in    
Accounts payable (313) (284)
Accounts payable to affiliated companies (55) (56)
Taxes accrued 352 91
Other current liabilities (121) 44
Other assets (71) (2)
Other liabilities (23) (44)
Net cash provided by operating activities 2,228 1,906
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,931) (1,984)
Purchases of debt and equity securities (1,313) (1,658)
Proceeds from sales and maturities of debt and equity securities 1,313 1,658
Notes receivable from affiliated companies (65)  
Other (105) (80)
Net cash used in investing activities (2,101) (2,064)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 965 819
Payments for the redemption of long-term debt (457) (5)
Notes payable to affiliated companies (29) (390)
Distributions to parent (600) (275)
Other (1) (1)
Net cash provided by financing activities (122) 148
Net increase (decrease) in cash, cash equivalents and restricted cash 5 (10)
Cash, cash equivalents and restricted cash at beginning of period 18 33
Cash, cash equivalents and restricted cash at end of period 23 23
Significant non-cash transactions:    
Accrued capital expenditures 295 261
Progress Energy    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income 1,233 1,098
Net income (loss) (attributable to parent) 1,232 1,098
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,734 1,649
Equity component of AFUDC (30) (48)
(Gains) losses on sales of other assets (9)  
Impairment charges 1 (25)
Deferred income taxes (3) 342
Contributions to qualified pension plans   (57)
Payments for asset retirement obligations (287) (309)
Provision for rate refunds 4 13
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (13) 9
Receivables (207) (128)
Receivables from affiliated companies 32 135
Inventory 46 45
Other current assets 214 79
Increase (decrease) in    
Accounts payable (124) (64)
Accounts payable to affiliated companies (102) (6)
Taxes accrued 263 150
Other current liabilities (41) (96)
Other assets (145) (282)
Other liabilities (102) (75)
Net cash provided by operating activities 2,464 2,430
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (2,602) (2,866)
Purchases of debt and equity securities (4,554) (1,304)
Proceeds from sales and maturities of debt and equity securities 4,543 1,300
Notes receivable from affiliated companies 164  
Other (114) (130)
Net cash used in investing activities (2,563) (3,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,791 1,295
Payments for the redemption of long-term debt (1,555) (1,263)
Notes payable to affiliated companies 338 554
Distributions to parent (400)  
Other (13) 8
Net cash provided by financing activities 161 594
Net increase (decrease) in cash, cash equivalents and restricted cash 62 24
Cash, cash equivalents and restricted cash at beginning of period 126 112
Cash, cash equivalents and restricted cash at end of period 188 136
Significant non-cash transactions:    
Accrued capital expenditures 311 400
Duke Energy Progress    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 711 650
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 972 996
Equity component of AFUDC (22) (44)
(Gains) losses on sales of other assets (8)  
Impairment charges 5  
Deferred income taxes (33) 144
Contributions to qualified pension plans   (4)
Payments for asset retirement obligations (249) (288)
Provision for rate refunds 4 13
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions   (4)
Receivables (34) (9)
Receivables from affiliated companies 7 (11)
Inventory 24 15
Other current assets 82 65
Increase (decrease) in    
Accounts payable (185) (54)
Accounts payable to affiliated companies (59) (80)
Taxes accrued 190 37
Other current liabilities (24) (17)
Other assets (177) (201)
Other liabilities 21 39
Net cash provided by operating activities 1,225 1,247
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,142) (1,592)
Purchases of debt and equity securities (1,269) (656)
Proceeds from sales and maturities of debt and equity securities 1,238 632
Other (31) (56)
Net cash used in investing activities (1,204) (1,672)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 1,296 1,270
Payments for the redemption of long-term debt (985) (603)
Notes payable to affiliated companies 101 (215)
Distributions to parent (400)  
Other (12) (1)
Net cash provided by financing activities   451
Net increase (decrease) in cash, cash equivalents and restricted cash 21 26
Cash, cash equivalents and restricted cash at beginning of period 22 23
Cash, cash equivalents and restricted cash at end of period 43 49
Significant non-cash transactions:    
Accrued capital expenditures 124 182
Duke Energy Florida    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 623 586
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 755 647
Equity component of AFUDC (8) (4)
Impairment charges (4) (25)
Deferred income taxes 19 164
Contributions to qualified pension plans   (53)
Payments for asset retirement obligations (38) (21)
(Increase) decrease in    
Net realized and unrealized mark-to-market and hedging transactions (17) 9
Receivables (172) (119)
Receivables from affiliated companies (3) 27
Inventory 22 29
Other current assets 41 100
Increase (decrease) in    
Accounts payable 63 (11)
Accounts payable to affiliated companies (54) 67
Taxes accrued 217 101
Other current liabilities (20) (77)
Other assets 48 (77)
Other liabilities (136) (123)
Net cash provided by operating activities 1,336 1,220
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,460) (1,274)
Purchases of debt and equity securities (3,284) (648)
Proceeds from sales and maturities of debt and equity securities 3,305 668
Notes receivable from affiliated companies 173  
Other (82) (73)
Net cash used in investing activities (1,348) (1,327)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 495 25
Payments for the redemption of long-term debt (570) (210)
Notes payable to affiliated companies 66 248
Other   9
Net cash provided by financing activities (9) 72
Net increase (decrease) in cash, cash equivalents and restricted cash (21) (35)
Cash, cash equivalents and restricted cash at beginning of period 56 75
Cash, cash equivalents and restricted cash at end of period 35 40
Significant non-cash transactions:    
Accrued capital expenditures 187 218
Duke Energy Ohio    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 201 190
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 211 202
Equity component of AFUDC (4) (9)
Deferred income taxes 31 68
Contributions to qualified pension plans   (2)
Payments for asset retirement obligations (1) (7)
Provision for rate refunds 10 5
(Increase) decrease in    
Receivables (5) 24
Receivables from affiliated companies 35 51
Inventory 5 (2)
Other current assets 5 (15)
Increase (decrease) in    
Accounts payable (28) (40)
Accounts payable to affiliated companies (14) (9)
Taxes accrued (23) (40)
Other current liabilities 6 (4)
Other assets (24) (12)
Other liabilities (7) (22)
Net cash provided by operating activities 398 378
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (611) (714)
Notes receivable from affiliated companies   (74)
Other (34) (45)
Net cash used in investing activities (645) (833)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 467 1,003
Payments for the redemption of long-term debt   (451)
Notes payable to affiliated companies (227) (107)
Net cash provided by financing activities 240 445
Net increase (decrease) in cash, cash equivalents and restricted cash (7) (10)
Cash, cash equivalents and restricted cash at beginning of period 17 21
Cash, cash equivalents and restricted cash at end of period 10 11
Significant non-cash transactions:    
Accrued capital expenditures 92 100
Duke Energy Indiana    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 299 363
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 416 395
Equity component of AFUDC (18) (13)
Deferred income taxes 11 108
Contributions to qualified pension plans   (2)
Payments for asset retirement obligations (48) (31)
(Increase) decrease in    
Receivables 15 1
Receivables from affiliated companies (5) 37
Inventory 10 (56)
Other current assets 12 91
Increase (decrease) in    
Accounts payable (1) 1
Accounts payable to affiliated companies (22) (9)
Taxes accrued 65 (14)
Other current liabilities (2) (12)
Other assets (41) (75)
Other liabilities 104 67
Net cash provided by operating activities 795 851
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (669) (663)
Purchases of debt and equity securities (24) (19)
Proceeds from sales and maturities of debt and equity securities 15 15
Notes receivable from affiliated companies   (213)
Other (24) (33)
Net cash used in investing activities (702) (913)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 544 485
Payments for the redemption of long-term debt (500) (60)
Notes payable to affiliated companies 53 (167)
Distributions to parent (200) (200)
Net cash provided by financing activities (103) 58
Net increase (decrease) in cash, cash equivalents and restricted cash (10) (4)
Cash, cash equivalents and restricted cash at beginning of period 25 24
Cash, cash equivalents and restricted cash at end of period 15 20
Significant non-cash transactions:    
Accrued capital expenditures 73 82
Piedmont Natural Gas    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) (attributable to parent) 155 97
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation, amortization and accretion (including amortization of nuclear fuel) 135 129
Equity in losses (earnings) of unconsolidated affiliates (7) (6)
Equity component of AFUDC (14)  
Impairment charges 7  
Deferred income taxes 24 110
Contributions to qualified pension plans   (1)
Provision for rate refunds (27) 9
(Increase) decrease in    
Receivables 164 192
Receivables from affiliated companies (1) 12
Inventory 25 23
Other current assets (59) (95)
Increase (decrease) in    
Accounts payable (53) (93)
Accounts payable to affiliated companies 60 12
Taxes accrued 16 (51)
Other current liabilities (4) (6)
Other assets (14) (10)
Other liabilities 7 (5)
Net cash provided by operating activities 414 317
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (641) (751)
Contributions to equity method investments   (16)
Other (18) (10)
Net cash used in investing activities (659) (777)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of long-term debt 394 596
Payments for the redemption of long-term debt   (350)
Notes payable to affiliated companies (149) 64
Capital contributions from parent   150
Net cash provided by financing activities 245 460
Significant non-cash transactions:    
Accrued capital expenditures $ 123 $ 121