XML 54 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
Current Assets    
Cash and cash equivalents $ 1,450 $ 311
Receivables (net of allowance for doubtful accounts) 809 1,066
Receivables of VIEs (net of allowance for doubtful accounts) 1,828 1,994
Inventory 3,324 3,232
Regulatory assets (includes amounts related to VIEs) 1,770 1,796
Other (includes amounts related to VIEs) 1,000 764
Total current assets 10,181 9,163
Property, Plant and Equipment    
Cost 149,676 147,654
Accumulated depreciation and amortization (46,599) (45,773)
Generation facilities to be retired, net 31 246
Net property, plant and equipment 103,108 102,127
Other Noncurrent Assets    
Goodwill 19,303 19,303
Regulatory assets (includes amounts related to VIEs) 13,413 13,222
Nuclear decommissioning trust funds 7,052 8,140
Operating lease right-of-use assets, net 1,633 1,658
Investments in equity method unconsolidated affiliates 2,067 1,936
Other (includes amounts related to VIEs) 3,315 3,289
Total other noncurrent assets 46,783 47,548
Total Assets 160,072 158,838
Current Liabilities    
Accounts payable 2,364 3,487
Notes payable and commercial paper 3,033 3,135
Taxes accrued 493 392
Interest accrued 571 565
Current maturities of long-term debt (includes amounts related to VIEs) 5,077 3,141
Asset retirement obligations 802 881
Regulatory liabilities 826 784
Other 2,004 2,367
Total current liabilities 15,170 14,752
Long-Term Debt (includes amounts related to VIEs) 56,311 54,985
Other Noncurrent Liabilities    
Deferred income taxes 9,321 8,878
Asset retirement obligations 12,497 12,437
Regulatory liabilities 14,029 15,264
Operating lease liabilities 1,414 1,432
Accrued pension and other post-retirement benefit costs 919 934
Investment tax credits 659 624
Other (includes amounts related to VIEs) 1,669 1,581
Total other noncurrent liabilities 40,508 41,150
Commitments and Contingencies
Equity    
Common stock 1 1
Additional paid-in capital 40,930 40,881
Retained earnings 4,221 4,108
Accumulated other comprehensive loss (193) (130)
Total Duke Energy Corporation stockholders' equity 46,921 46,822
Noncontrolling interests 1,162 1,129
Total equity 48,083 47,951
Total Liabilities and Equity 160,072 158,838
Duke Energy Carolinas    
Current Assets    
Cash and cash equivalents 16 18
Receivables (net of allowance for doubtful accounts) 212 324
Receivables of VIEs (net of allowance for doubtful accounts) 616 642
Receivables from affiliated companies 87 114
Notes receivable from affiliated companies 436  
Inventory 1,067 996
Regulatory assets (includes amounts related to VIEs) 524 550
Other (includes amounts related to VIEs) 31 21
Total current assets 2,989 2,665
Property, Plant and Equipment    
Cost 49,534 48,922
Accumulated depreciation and amortization (16,884) (16,525)
Net property, plant and equipment 32,650 32,397
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 3,427 3,360
Nuclear decommissioning trust funds 3,717 4,359
Operating lease right-of-use assets, net 132 123
Other (includes amounts related to VIEs) 1,136 1,149
Total other noncurrent assets 8,412 8,991
Total Assets 44,051 44,053
Current Liabilities    
Accounts payable 605 954
Accounts payable to affiliated companies 225 210
Notes payable to affiliated companies   29
Taxes accrued 132 46
Interest accrued 144 115
Current maturities of long-term debt (includes amounts related to VIEs) 457 458
Asset retirement obligations 197 206
Regulatory liabilities 275 255
Other 479 611
Total current liabilities 2,514 2,884
Long-Term Debt (includes amounts related to VIEs) 12,050 11,142
Long-Term Debt Payable to Affiliated Companies 300 300
Other Noncurrent Liabilities    
Deferred income taxes 3,968 3,921
Asset retirement obligations 5,552 5,528
Regulatory liabilities 5,766 6,423
Operating lease liabilities 112 102
Accrued pension and other post-retirement benefit costs 82 84
Investment tax credits 230 231
Other (includes amounts related to VIEs) 640 627
Total other noncurrent liabilities 16,350 16,916
Equity    
Member's equity 12,844 12,818
Accumulated other comprehensive loss (7) (7)
Total member's equity 12,837 12,811
Total Liabilities and Equity 44,051 44,053
Progress Energy    
Current Assets    
Cash and cash equivalents 52 48
Receivables (net of allowance for doubtful accounts) 159 220
Receivables of VIEs (net of allowance for doubtful accounts) 745 830
Receivables from affiliated companies 49 76
Notes receivable from affiliated companies   164
Inventory 1,463 1,423
Regulatory assets (includes amounts related to VIEs) 954 946
Other (includes amounts related to VIEs) 196 210
Total current assets 3,618 3,917
Property, Plant and Equipment    
Cost 55,788 55,070
Accumulated depreciation and amortization (17,461) (17,159)
Generation facilities to be retired, net 31 246
Net property, plant and equipment 38,358 38,157
Other Noncurrent Assets    
Goodwill 3,655 3,655
Regulatory assets (includes amounts related to VIEs) 6,489 6,346
Nuclear decommissioning trust funds 3,335 3,782
Operating lease right-of-use assets, net 762 788
Other (includes amounts related to VIEs) 1,121 1,049
Total other noncurrent assets 15,362 15,620
Total Assets 57,338 57,694
Current Liabilities    
Accounts payable 730 1,104
Accounts payable to affiliated companies 329 310
Notes payable to affiliated companies 2,300 1,821
Taxes accrued 117 46
Interest accrued 214 228
Current maturities of long-term debt (includes amounts related to VIEs) 1,828 1,577
Asset retirement obligations 421 485
Regulatory liabilities 347 330
Other 821 902
Total current liabilities 7,107 6,803
Long-Term Debt (includes amounts related to VIEs) 17,377 17,907
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 4,537 4,462
Asset retirement obligations 6,020 5,986
Regulatory liabilities 4,708 5,225
Operating lease liabilities 678 697
Accrued pension and other post-retirement benefit costs 480 488
Other (includes amounts related to VIEs) 404 383
Total other noncurrent liabilities 16,827 17,241
Equity    
Additional paid-in capital 9,143 9,143
Retained earnings 6,747 6,465
Accumulated other comprehensive loss (16) (18)
Total Duke Energy Corporation stockholders' equity 15,874 15,590
Noncontrolling interests 3 3
Total equity 15,877 15,593
Total Liabilities and Equity 57,338 57,694
Duke Energy Progress    
Current Assets    
Cash and cash equivalents 32 22
Receivables (net of allowance for doubtful accounts) 77 123
Receivables of VIEs (net of allowance for doubtful accounts) 410 489
Receivables from affiliated companies 50 52
Inventory 956 934
Regulatory assets (includes amounts related to VIEs) 503 526
Other (includes amounts related to VIEs) 48 60
Total current assets 2,076 2,206
Property, Plant and Equipment    
Cost 34,898 34,603
Accumulated depreciation and amortization (12,114) (11,915)
Generation facilities to be retired, net 31 246
Net property, plant and equipment 22,815 22,934
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 4,392 4,152
Nuclear decommissioning trust funds 2,644 3,047
Operating lease right-of-use assets, net 377 387
Other (includes amounts related to VIEs) 682 651
Total other noncurrent assets 8,095 8,237
Total Assets 32,986 33,377
Current Liabilities    
Accounts payable 319 629
Accounts payable to affiliated companies 208 203
Notes payable to affiliated companies 229 66
Taxes accrued 43 17
Interest accrued 90 110
Current maturities of long-term debt (includes amounts related to VIEs) 1,006 1,006
Asset retirement obligations 421 485
Regulatory liabilities 263 236
Other 429 478
Total current liabilities 3,008 3,230
Long-Term Debt (includes amounts related to VIEs) 7,903 7,902
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 2,446 2,388
Asset retirement obligations 5,442 5,408
Regulatory liabilities 3,790 4,232
Operating lease liabilities 344 354
Accrued pension and other post-retirement benefit costs 235 238
Investment tax credits 135 137
Other (includes amounts related to VIEs) 83 92
Total other noncurrent liabilities 12,475 12,849
Equity    
Total member's equity 9,450 9,246
Total Liabilities and Equity 32,986 33,377
Duke Energy Florida    
Current Assets    
Cash and cash equivalents 12 17
Receivables (net of allowance for doubtful accounts) 80 96
Receivables of VIEs (net of allowance for doubtful accounts) 335 341
Notes receivable from affiliated companies   173
Inventory 508 489
Regulatory assets (includes amounts related to VIEs) 451 419
Other (includes amounts related to VIEs) 37 58
Total current assets 1,423 1,593
Property, Plant and Equipment    
Cost 20,880 20,457
Accumulated depreciation and amortization (5,339) (5,236)
Net property, plant and equipment 15,541 15,221
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 2,097 2,194
Nuclear decommissioning trust funds 691 734
Operating lease right-of-use assets, net 386 401
Other (includes amounts related to VIEs) 329 311
Total other noncurrent assets 3,503 3,640
Total Assets 20,467 20,454
Current Liabilities    
Accounts payable 411 474
Accounts payable to affiliated companies 111 131
Notes payable to affiliated companies 305  
Taxes accrued 74 43
Interest accrued 79 75
Current maturities of long-term debt (includes amounts related to VIEs) 322 571
Regulatory liabilities 84 94
Other 383 415
Total current liabilities 1,769 1,803
Long-Term Debt (includes amounts related to VIEs) 7,384 7,416
Other Noncurrent Liabilities    
Deferred income taxes 2,192 2,179
Asset retirement obligations 578 578
Regulatory liabilities 918 993
Operating lease liabilities 334 343
Accrued pension and other post-retirement benefit costs 214 218
Other (includes amounts related to VIEs) 169 136
Total other noncurrent liabilities 4,405 4,447
Equity    
Member's equity 6,909 6,789
Accumulated other comprehensive loss   (1)
Total member's equity 6,909 6,788
Total Liabilities and Equity 20,467 20,454
Duke Energy Ohio    
Current Assets    
Cash and cash equivalents 14 17
Receivables (net of allowance for doubtful accounts) 84 84
Receivables from affiliated companies 52 92
Inventory 121 135
Regulatory assets (includes amounts related to VIEs) 33 49
Other (includes amounts related to VIEs) 11 21
Total current assets 315 398
Property, Plant and Equipment    
Cost 10,401 10,241
Accumulated depreciation and amortization (2,883) (2,843)
Net property, plant and equipment 7,518 7,398
Other Noncurrent Assets    
Goodwill 920 920
Regulatory assets (includes amounts related to VIEs) 567 549
Operating lease right-of-use assets, net 21 21
Other (includes amounts related to VIEs) 56 52
Total other noncurrent assets 1,564 1,542
Total Assets 9,397 9,338
Current Liabilities    
Accounts payable 227 288
Accounts payable to affiliated companies 68 68
Notes payable to affiliated companies 399 312
Taxes accrued 170 219
Interest accrued 30 30
Asset retirement obligations 3 1
Regulatory liabilities 66 64
Other 68 75
Total current liabilities 1,031 1,057
Long-Term Debt (includes amounts related to VIEs) 2,595 2,594
Long-Term Debt Payable to Affiliated Companies 25 25
Other Noncurrent Liabilities    
Deferred income taxes 942 922
Asset retirement obligations 78 79
Regulatory liabilities 760 763
Operating lease liabilities 20 21
Accrued pension and other post-retirement benefit costs 101 100
Other (includes amounts related to VIEs) 97 94
Total other noncurrent liabilities 1,998 1,979
Equity    
Common stock 762 762
Additional paid-in capital 2,776 2,776
Retained earnings 210 145
Total Duke Energy Corporation stockholders' equity 3,748 3,683
Total Liabilities and Equity 9,397 9,338
Duke Energy Indiana    
Current Assets    
Cash and cash equivalents 15 25
Receivables (net of allowance for doubtful accounts) 50 60
Receivables from affiliated companies 76 79
Notes receivable from affiliated companies 543  
Inventory 538 517
Regulatory assets (includes amounts related to VIEs) 78 90
Other (includes amounts related to VIEs) 36 60
Total current assets 1,336 831
Property, Plant and Equipment    
Cost 16,481 16,305
Accumulated depreciation and amortization (5,349) (5,233)
Net property, plant and equipment 11,132 11,072
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 1,098 1,082
Operating lease right-of-use assets, net 57 57
Other (includes amounts related to VIEs) 214 234
Total other noncurrent assets 1,369 1,373
Total Assets 13,837 13,276
Current Liabilities    
Accounts payable 157 201
Accounts payable to affiliated companies 66 87
Notes payable to affiliated companies   30
Taxes accrued 81 49
Interest accrued 60 58
Current maturities of long-term debt (includes amounts related to VIEs) 503 503
Asset retirement obligations 181 189
Regulatory liabilities 46 55
Other 92 112
Total current liabilities 1,186 1,284
Long-Term Debt (includes amounts related to VIEs) 3,950 3,404
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 1,158 1,150
Asset retirement obligations 645 643
Regulatory liabilities 1,672 1,685
Operating lease liabilities 54 55
Accrued pension and other post-retirement benefit costs 148 148
Investment tax credits 170 164
Other (includes amounts related to VIEs) 30 18
Total other noncurrent liabilities 3,877 3,863
Equity    
Total member's equity 4,674 4,575
Total Liabilities and Equity 13,837 13,276
Piedmont Natural Gas    
Current Assets    
Cash and cash equivalents 4  
Receivables (net of allowance for doubtful accounts) 191 241
Receivables from affiliated companies 13 10
Inventory 39 72
Regulatory assets (includes amounts related to VIEs) 96 73
Other (includes amounts related to VIEs) 13 28
Total current assets 356 424
Property, Plant and Equipment    
Cost 8,653 8,446
Accumulated depreciation and amortization (1,703) (1,681)
Net property, plant and equipment 6,950 6,765
Other Noncurrent Assets    
Goodwill 49 49
Regulatory assets (includes amounts related to VIEs) 263 290
Operating lease right-of-use assets, net 23 24
Investments in equity method unconsolidated affiliates 84 83
Other (includes amounts related to VIEs) 132 121
Total other noncurrent assets 551 567
Total Assets 7,857 7,756
Current Liabilities    
Accounts payable 145 215
Accounts payable to affiliated companies 12 3
Notes payable to affiliated companies 486 476
Taxes accrued 36 24
Interest accrued 32 33
Regulatory liabilities 91 81
Other 54 67
Total current liabilities 856 899
Long-Term Debt (includes amounts related to VIEs) 2,385 2,384
Other Noncurrent Liabilities    
Deferred income taxes 742 708
Asset retirement obligations 17 17
Regulatory liabilities 1,087 1,131
Operating lease liabilities 22 23
Accrued pension and other post-retirement benefit costs 7 3
Other (includes amounts related to VIEs) 121 148
Total other noncurrent liabilities 1,996 2,030
Equity    
Common stock 1,310 1,310
Retained earnings 1,310 1,133
Total Duke Energy Corporation stockholders' equity 2,620 2,443
Total Liabilities and Equity 7,857 7,756
Preferred stock, Series A    
Equity    
Preferred stock 973 973
Preferred stock, Series B    
Equity    
Preferred stock $ 989 $ 989