XML 160 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Revenues      
Regulated electric $ 22,615 $ 22,097 $ 21,177
Regulated natural gas 1,759 1,773 1,734
Nonregulated electric and other 705 651 654
Total operating revenues 25,079 24,521 23,565
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 6,826 6,831 6,350
Operation, maintenance and other 6,066 6,463 5,944
Depreciation and amortization 4,548 4,074 3,527
Property and other taxes 1,307 1,280 1,233
Impairment charges (8) 402 282
Total operating expenses 19,366 19,747 17,968
(Losses) Gains on Sales of Other Assets and Other, net (4) (89) 28
Operating Income 5,709 4,685 5,625
Other Income and Expenses      
Equity in earnings of unconsolidated affiliates 162 83 119
Other income and expenses, net 430 399 508
Total other income and expenses 592 482 627
Interest Expense 2,204 2,094 1,986
Income (Loss) from Continuing Operations before Income Taxes 4,097 3,073 4,266
Income Tax Expense From Continuing Operations 519 448 1,196
Income From Continuing Operations 3,578 2,625 3,070
(Loss) Income From Discontinued Operations, net of tax (7) 19 (6)
Net Income 3,571 2,644 3,064
Less: Net (Loss) Income Attributable to Noncontrolling Interests (177) (22) 5
Net Income Attributable to Parent 3,748 2,666 3,059
Less: Preferred Dividends 41    
Net Income Available to Common Stockholders 3,707 2,666 3,059
Other Comprehensive (Loss) Income, net of tax(a)      
Pension and OPEB adjustments [1] 9 (6) 3
Net unrealized (losses) gains on cash flow hedges [1] (47) (10)  
Net unrealized gain on cash flow hedges [1]     2
Reclassification into earnings from cash flow hedges [1] 6 6  
Reclassification into earnings from cash flow hedges [1]     8
Unrealized gains on available for sale securities [1] 8 (3) 13
Other Comprehensive (Loss) Income, net of tax [1] (24) (13) 26
Comprehensive Income 3,547 2,631 3,090
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests (177) (22) 5
Comprehensive (Loss) Income Attributable to Parent $ 3,683 $ 2,653 $ 3,085
Income from continuing operations available to Duke Energy Corporation common stockholders      
Basic and diluted (in usd per share) $ 5.07 $ 3.73 $ 4.37
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders      
Basic and diluted (in usd per share) (0.01) 0.03 (0.01)
Net income available to Duke Energy Corporation common stockholders      
Basic and diluted (in usd per share) $ 5.06 $ 3.76 $ 4.36
Weighted average shares outstanding      
Weighted average common shares outstanding – basic and diluted 729 708 700
Cost of natural gas      
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas $ 627 $ 697 $ 632
Duke Energy Carolinas      
Operating Revenues      
Total operating revenues 7,395 7,300 7,302
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 1,804 1,821 1,822
Operation, maintenance and other 1,868 2,130 2,021
Depreciation and amortization 1,388 1,201 1,090
Property and other taxes 292 295 281
Impairment charges 17 192 0
Total operating expenses 5,369 5,639 5,214
(Losses) Gains on Sales of Other Assets and Other, net   (1) 1
Operating Income 2,026 1,660 2,089
Other Income and Expenses      
Other income and expenses, net 151 153 199
Total other income and expenses 151 153 199
Interest Expense 463 439 422
Income (Loss) from Continuing Operations before Income Taxes 1,714 1,374 1,866
Income Tax Expense From Continuing Operations 311 303 652
Net Income Attributable to Parent 1,403 1,071 1,214
Other Comprehensive (Loss) Income, net of tax(a)      
Reclassification into earnings from cash flow hedges   1  
Reclassification into earnings from cash flow hedges     2
Other Comprehensive (Loss) Income, net of tax   1 2
Comprehensive (Loss) Income Attributable to Parent 1,403 1,072 1,216
Progress Energy      
Operating Revenues      
Total operating revenues 11,202 10,728 9,783
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 4,024 3,976 3,417
Operation, maintenance and other 2,495 2,613 2,301
Depreciation and amortization 1,845 1,619 1,285
Property and other taxes 561 529 503
Impairment charges (24) 87 156
Total operating expenses 8,901 8,824 7,662
(Losses) Gains on Sales of Other Assets and Other, net   24 26
Operating Income 2,301 1,928 2,147
Other Income and Expenses      
Other income and expenses, net 141 165 209
Total other income and expenses 141 165 209
Interest Expense 862 842 824
Income From Continuing Operations Before Income Taxes 1,580 1,251 1,532
Income Tax Expense From Continuing Operations 253 218 264
Net Income 1,327 1,033 1,268
Less: Net (Loss) Income Attributable to Noncontrolling Interests   6 10
Net Income Attributable to Parent 1,327 1,027 1,258
Other Comprehensive (Loss) Income, net of tax(a)      
Pension and OPEB adjustments 2 5 4
Net unrealized (losses) gains on cash flow hedges 5 6  
Net unrealized gain on cash flow hedges     5
Unrealized gains on available for sale securities 1 (1) 4
Other Comprehensive (Loss) Income, net of tax 8 10 13
Comprehensive Income 1,335 1,043 1,281
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests   6 10
Comprehensive (Loss) Income Attributable to Parent 1,335 1,037 1,271
Duke Energy Progress      
Operating Revenues      
Total operating revenues 5,957 5,699 5,129
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 2,012 1,892 1,609
Operation, maintenance and other 1,446 1,578 1,439
Depreciation and amortization 1,143 991 725
Property and other taxes 176 155 156
Impairment charges 12 33 19
Total operating expenses 4,789 4,649 3,948
(Losses) Gains on Sales of Other Assets and Other, net   9 4
Operating Income 1,168 1,059 1,185
Other Income and Expenses      
Other income and expenses, net 100 87 115
Total other income and expenses 100 87 115
Interest Expense 306 319 293
Income (Loss) from Continuing Operations before Income Taxes 962 827 1,007
Income Tax Expense From Continuing Operations 157 160 292
Net Income Attributable to Parent 805 667 715
Other Comprehensive (Loss) Income, net of tax(a)      
Comprehensive (Loss) Income Attributable to Parent 805 667 715
Duke Energy Florida      
Operating Revenues      
Total operating revenues 5,231 5,021 4,646
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 2,012 2,085 1,808
Operation, maintenance and other 1,034 1,025 853
Depreciation and amortization 702 628 560
Property and other taxes 392 374 347
Impairment charges (36) 54 138
Total operating expenses 4,104 4,166 3,706
(Losses) Gains on Sales of Other Assets and Other, net   1 1
Operating Income 1,127 856 941
Other Income and Expenses      
Other income and expenses, net 48 86 96
Total other income and expenses 48 86 96
Interest Expense 328 287 279
Income (Loss) from Continuing Operations before Income Taxes 847 655 758
Income Tax Expense From Continuing Operations 155 101 46
Net Income Attributable to Parent 692 554 712
Other Comprehensive (Loss) Income, net of tax(a)      
Unrealized gains on available for sale securities 1 (1) 3
Other Comprehensive (Loss) Income, net of tax 1 (1) 3
Comprehensive (Loss) Income Attributable to Parent 693 553 715
Duke Energy Ohio      
Operating Revenues      
Regulated electric 1,456 1,450 1,373
Regulated natural gas 484 506 508
Nonregulated electric and other   1 42
Total operating revenues 1,940 1,957 1,923
Operating Expenses      
Operation, maintenance and other 520 480 530
Depreciation and amortization 265 268 261
Property and other taxes 308 290 278
Impairment charges     1
Total operating expenses 1,576 1,563 1,604
(Losses) Gains on Sales of Other Assets and Other, net   (106) 1
Operating Income 364 288 320
Other Income and Expenses      
Other income and expenses, net 24 23 23
Total other income and expenses 24 23 23
Interest Expense 109 92 91
Income (Loss) from Continuing Operations before Income Taxes 279 219 252
Income Tax Expense From Continuing Operations 40 43 59
Income From Continuing Operations 239 176 193
(Loss) Income From Discontinued Operations, net of tax (1)   (1)
Net Income Attributable to Parent 238 176 192
Other Comprehensive (Loss) Income, net of tax(a)      
Comprehensive (Loss) Income Attributable to Parent 238 176 192
Duke Energy Ohio | Cost of natural gas      
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 95 113 107
Duke Energy Ohio | Electric Utilities and Infrastructure      
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 388 412 369
Duke Energy Ohio | Electricity, Nonregulated      
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas     58
Duke Energy Indiana      
Operating Revenues      
Total operating revenues 3,004 3,059 3,047
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 935 1,000 966
Operation, maintenance and other 790 788 743
Depreciation and amortization 525 520 458
Property and other taxes 69 78 76
Impairment charges   30 18
Total operating expenses 2,319 2,416 2,261
Operating Income 685 643 786
Other Income and Expenses      
Other income and expenses, net 41 45 47
Total other income and expenses 41 45 47
Interest Expense 156 167 178
Income (Loss) from Continuing Operations before Income Taxes 570 521 655
Income Tax Expense From Continuing Operations 134 128 301
Net Income Attributable to Parent 436 393 354
Piedmont      
Operating Revenues      
Regulated natural gas 1,369 1,365 1,319
Nonregulated electric and other 12 10 9
Total operating revenues 1,381 1,375 1,328
Operating Expenses      
Fuel used in electric generation and purchased power/Cost of natural gas 532 584 524
Operation, maintenance and other 328 357 304
Depreciation and amortization 172 159 148
Property and other taxes 45 49 48
Impairment charges     7
Total operating expenses 1,077 1,149 1,031
Operating Income 304 226 297
Other Income and Expenses      
Equity in earnings of unconsolidated affiliates 8 7 (6)
Other income and expenses, net 20 14 (11)
Total other income and expenses 28 21 (17)
Interest Expense 87 81 79
Income (Loss) from Continuing Operations before Income Taxes 245 166 201
Income Tax Expense From Continuing Operations 43 37 62
Net Income Attributable to Parent 202 129 139
Other Comprehensive (Loss) Income, net of tax(a)      
Comprehensive (Loss) Income Attributable to Parent $ 202 $ 129 $ 139
[1] Tax impacts are insignificant for all periods presented.