XML 188 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases LEASES
As described in Note 1, Duke Energy adopted the revised accounting guidance for Leases effective January 1, 2019, using the modified retrospective method of adoption, which does not require restatement of prior year reported results. Adoption of the new standard resulted in the recording of ROU assets and operating lease liabilities as follows:
 
As of January 1, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

ROU assets
$
1,750

 
$
153

 
$
863

 
$
407

 
$
456

 
$
23

 
$
61

 
$
26

Operating lease liabilities – current
205

 
28

 
96

 
35

 
61

 
1

 
4

 
4

Operating lease liabilities – noncurrent
1,504

 
127

 
766

 
371

 
395

 
22

 
58

 
25


As part of its operations, Duke Energy leases certain aircraft, space on communication towers, industrial equipment, fleet vehicles, fuel transportation (barges and railcars), land and office space under various terms and expiration dates. Additionally, Duke Energy Carolinas, Duke Energy Progress and Duke Energy Indiana have finance leases related to firm natural gas pipeline transportation capacity. Duke Energy Progress and Duke Energy Florida have entered into certain PPAs, which are classified as finance and operating leases.
Duke Energy has certain lease agreements, which include variable lease payments that are based on the usage of an asset. These variable lease payments are not included in the measurement of the ROU assets or operating lease liabilities on the Consolidated Financial Statements.
Certain Duke Energy lease agreements include options for renewal and early termination. The intent to renew a lease varies depending on the lease type and asset. Renewal options that are reasonably certain to be exercised are included in the lease measurements. The decision to terminate a lease early is dependent on various economic factors. No termination options have been included in any of the lease measurements.
Duke Energy Carolinas entered into a sale-leaseback arrangement in December 2019, to construct and occupy an office tower. The lease agreement was evaluated as a sale-leaseback of real estate and it was determined that the transaction did not qualify for sale-leaseback accounting. As a result, the transaction is being accounted for as a financing. For this transaction, Duke Energy Carolinas will continue to record the real estate on the Consolidated Balance Sheets within Property, Plant and Equipment as if it were the legal owner and will continue to recognize depreciation expense over the estimated useful life. In addition, a liability will be recorded for the failed sale-leaseback obligation within Long-Term Debt on the Consolidated Balance Sheets, with the monthly lease payments commencing after the construction phase being split between interest expense and principal pay down of the debt.
Duke Energy operates various renewable energy projects and sells the generated output to utilities, electric cooperatives, municipalities and commercial and industrial customers through long-term PPAs. In certain situations, these PPAs and the associated renewable energy projects qualify as operating leases. Rental income from these leases is accounted for as Nonregulated electric and other revenues in the Consolidated Statements of Operations. There are no minimum lease payments as all payments are contingent based on actual electricity generated by the renewable energy projects. Contingent lease payments were $264 million, $268 million and $262 million for the years ended December 31, 2019, 2018, and 2017, respectively. Renewable energy projects owned by Duke Energy and accounted for as operating leases had a cost basis of $3,349 million and $3,358 million and accumulated depreciation of $721 million and $602 million at December 31, 2019, and 2018, respectively. These assets are principally classified as nonregulated electric generation and transmission assets.
Piedmont has an agreement with Duke Energy Carolinas for the construction and transportation of natural gas pipelines to supply its natural gas plant needs. Piedmont accounts for this pipeline lateral contract as a lessor and sales-type lease since the present value of the sum of the lease payments equals the fair value of the asset. As of December 31, 2019, the pipeline lateral assets owned by Piedmont had a current net investment basis of $4 million and a long-term net investment basis of $70 million. These assets are classified in Other, within Current Assets and Other Noncurrent Assets, respectively, on Piedmont's Consolidated Balance Sheets. Duke Energy Carolinas accounts for the contract as a finance lease. The activity for this contract is eliminated in consolidation at Duke Energy.
The following table presents the components of lease expense.
 
Year Ended December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Operating lease expense(a)
$
292

 
$
47

 
$
161

 
$
69

 
$
92

 
$
11

 
$
20

 
$
5

Short-term lease expense(a)
16

 
5

 
9

 
4

 
5

 
1

 
2

 

Variable lease expense(a)
47

 
22

 
22

 
16

 
6

 

 
1

 
1

Finance lease expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of leased assets(b)
111

 
6

 
21

 
5

 
16

 
1

 

 

Interest on lease liabilities(c)
61

 
15

 
42

 
33

 
9

 

 
1

 

Total finance lease expense
172

 
21

 
63

 
38

 
25

 
1

 
1

 

Total lease expense
$
527

 
$
95

 
$
255

 
$
127

 
$
128

 
$
13

 
$
24

 
$
6

(a)
Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)
Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)
Included in Interest Expense on the Consolidated Statements of Operations.
The following table presents rental expense for operating leases, as reported under the former lease standard. These amounts are included in Operation, maintenance and other and Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
 
Years Ended December 31,
(in millions)
2018
2017
Duke Energy
$
268

$
241

Duke Energy Carolinas
49

44

Progress Energy
143

130

Duke Energy Progress
75

75

Duke Energy Florida
68

55

Duke Energy Ohio
13

15

Duke Energy Indiana
21

23

Piedmont
11

7


The following table presents operating lease maturities and a reconciliation of the undiscounted cash flows to operating lease liabilities.
 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

2020
$
268

 
$
31

 
$
123

 
$
51

 
$
72

 
$
2

 
$
5

 
$
5

2021
216

 
19

 
99

 
44

 
55

 
2

 
4

 
5

2022
201

 
19

 
95

 
40

 
55

 
2

 
4

 
5

2023
191

 
17

 
95

 
41

 
54

 
2

 
4

 
5

2024
176

 
13

 
95

 
41

 
54

 
2

 
4

 
5

Thereafter
984

 
57

 
462

 
283

 
179

 
21

 
64

 
5

Total operating lease payments
2,036

 
156


969


500


469


31


85


30

Less: present value discount
(396
)
 
(27
)
 
(177
)
 
(109
)
 
(68
)
 
(9
)
 
(27
)
 
(3
)
Total operating lease liabilities(a)
$
1,640

 
$
129


$
792


$
391


$
401


$
22


$
58


$
27

(a)
Certain operating lease payments include renewal options that are reasonably certain to be exercised.
The following table presents future minimum lease payments under operating leases, which at inception had a noncancelable term of more than one year, as reported under the former lease standard.
 
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

2019
$
239

 
$
33

 
$
97

 
$
49

 
$
48

 
$
2

 
$
6

 
$
5

2020
219

 
29

 
90

 
46

 
44

 
2

 
5

 
5

2021
186

 
19

 
79

 
37

 
42

 
2

 
4

 
5

2022
170

 
19

 
76

 
34

 
42

 
2

 
4

 
5

2023
160

 
17

 
77

 
35

 
42

 
2

 
5

 
6

Thereafter
1,017

 
68

 
455

 
314

 
141

 
23

 
66

 
11

Total
$
1,991

 
$
185


$
874


$
515


$
359


$
33


$
90


$
37


The following table presents finance lease maturities and a reconciliation of the undiscounted cash flows to finance lease liabilities.
 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Indiana

2020
$
181

 
$
28

 
$
69

 
$
44

 
$
25

 
$
1

2021
186

 
23

 
69

 
44

 
25

 
1

2022
173

 
23

 
69

 
44

 
25

 
1

2023
175

 
23

 
69

 
44

 
25

 
1

2024
121

 
23

 
55

 
44

 
11

 
1

Thereafter
823

 
314

 
539

 
528

 
11

 
27

Total finance lease payments
1,659

 
434

 
870

 
748

 
122

 
32

Less: amounts representing interest
(690
)
 
(255
)
 
(465
)
 
(441
)
 
(24
)
 
(22
)
Total finance lease liabilities
$
969

 
$
179

 
$
405

 
$
307

 
$
98

 
$
10


The following table presents future minimum lease payments under finance leases, as reported under the former lease standard.
 
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

2019
$
170

 
$
20

 
$
45

 
$
20

 
$
25

 
$
2

 
$
1

2020
174

 
20

 
46

 
21

 
25

 

 
1

2021
177

 
15

 
45

 
20

 
25

 

 
1

2022
165

 
15

 
45

 
21

 
24

 

 
1

2023
165

 
15

 
45

 
21

 
24

 

 
1

Thereafter
577

 
204

 
230

 
209

 
21

 

 
27

Minimum annual payments
1,428

 
289

 
456

 
312

 
144

 
2

 
32

Less: amount representing interest
(487
)
 
(180
)
 
(205
)
 
(175
)
 
(30
)
 

 
(22
)
Total
$
941

 
$
109

 
$
251

 
$
137

 
$
114

 
$
2

 
$
10


The following tables contain additional information related to leases.
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Classification
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Operating lease ROU assets, net
$
1,658

 
$
123

 
$
788

 
$
387

 
$
401

 
$
21

 
$
57

 
$
24

Finance
Net property, plant and equipment
926

 
198

 
443

 
308

 
135

 

 
7

 

Total lease assets
 
$
2,584

 
$
321

 
$
1,231

 
$
695

 
$
536

 
$
21

 
$
64

 
$
24

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Other current liabilities
$
208

 
$
27

 
$
95

 
$
37

 
$
58

 
$
1

 
$
3

 
$
4

Finance
Current maturities of long-term debt
119

 
7

 
24

 
6

 
18

 

 

 

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Operating lease liabilities
1,432

 
102

 
697

 
354

 
343

 
21

 
55

 
23

Finance
Long-Term Debt
850

 
172

 
381

 
301

 
80

 

 
10

 

Total lease liabilities
 
$
2,609

 
$
308

 
$
1,197

 
$
698

 
$
499

 
$
22

 
$
68

 
$
27


 
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Cash paid for amounts included in the measurement of lease liabilities(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
$
285

 
$
34

 
$
131

 
$
53

 
$
78

 
$
2

 
$
7

 
$
7

Operating cash flows from finance leases
61

 
15

 
42

 
33

 
9

 

 
1

 

Financing cash flows from finance leases
111

 
6

 
21

 
5

 
16

 
1

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease assets obtained in exchange for new lease liabilities (non-cash)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating(b)
$
194

 
$
44

 
$
30

 
$
30

 
$

 
$

 
$

 
$
1

Finance
251

 
76

 
175

 
175

 

 

 

 

(a)
No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2019.
(b)
Does not include ROU assets recorded as a result of the adoption of the new lease standard.
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Weighted average remaining lease term (years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating leases
11

 
9

 
10

 
12

 
8

 
17

 
18

 
6

Finance leases
13

 
19

 
16

 
18

 
11

 

 
26

 

Weighted average discount rate(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating leases
3.9
%
 
3.5
%
 
3.8
%
 
3.9
%
 
3.8
%
 
4.2
%
 
4.1
%
 
3.6
%
Finance leases
8.1
%
 
11.8
%
 
11.9
%
 
12.4
%
 
8.3
%
 
%
 
11.9
%
 
%
(a)
The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.
Leases LEASES
As described in Note 1, Duke Energy adopted the revised accounting guidance for Leases effective January 1, 2019, using the modified retrospective method of adoption, which does not require restatement of prior year reported results. Adoption of the new standard resulted in the recording of ROU assets and operating lease liabilities as follows:
 
As of January 1, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

ROU assets
$
1,750

 
$
153

 
$
863

 
$
407

 
$
456

 
$
23

 
$
61

 
$
26

Operating lease liabilities – current
205

 
28

 
96

 
35

 
61

 
1

 
4

 
4

Operating lease liabilities – noncurrent
1,504

 
127

 
766

 
371

 
395

 
22

 
58

 
25


As part of its operations, Duke Energy leases certain aircraft, space on communication towers, industrial equipment, fleet vehicles, fuel transportation (barges and railcars), land and office space under various terms and expiration dates. Additionally, Duke Energy Carolinas, Duke Energy Progress and Duke Energy Indiana have finance leases related to firm natural gas pipeline transportation capacity. Duke Energy Progress and Duke Energy Florida have entered into certain PPAs, which are classified as finance and operating leases.
Duke Energy has certain lease agreements, which include variable lease payments that are based on the usage of an asset. These variable lease payments are not included in the measurement of the ROU assets or operating lease liabilities on the Consolidated Financial Statements.
Certain Duke Energy lease agreements include options for renewal and early termination. The intent to renew a lease varies depending on the lease type and asset. Renewal options that are reasonably certain to be exercised are included in the lease measurements. The decision to terminate a lease early is dependent on various economic factors. No termination options have been included in any of the lease measurements.
Duke Energy Carolinas entered into a sale-leaseback arrangement in December 2019, to construct and occupy an office tower. The lease agreement was evaluated as a sale-leaseback of real estate and it was determined that the transaction did not qualify for sale-leaseback accounting. As a result, the transaction is being accounted for as a financing. For this transaction, Duke Energy Carolinas will continue to record the real estate on the Consolidated Balance Sheets within Property, Plant and Equipment as if it were the legal owner and will continue to recognize depreciation expense over the estimated useful life. In addition, a liability will be recorded for the failed sale-leaseback obligation within Long-Term Debt on the Consolidated Balance Sheets, with the monthly lease payments commencing after the construction phase being split between interest expense and principal pay down of the debt.
Duke Energy operates various renewable energy projects and sells the generated output to utilities, electric cooperatives, municipalities and commercial and industrial customers through long-term PPAs. In certain situations, these PPAs and the associated renewable energy projects qualify as operating leases. Rental income from these leases is accounted for as Nonregulated electric and other revenues in the Consolidated Statements of Operations. There are no minimum lease payments as all payments are contingent based on actual electricity generated by the renewable energy projects. Contingent lease payments were $264 million, $268 million and $262 million for the years ended December 31, 2019, 2018, and 2017, respectively. Renewable energy projects owned by Duke Energy and accounted for as operating leases had a cost basis of $3,349 million and $3,358 million and accumulated depreciation of $721 million and $602 million at December 31, 2019, and 2018, respectively. These assets are principally classified as nonregulated electric generation and transmission assets.
Piedmont has an agreement with Duke Energy Carolinas for the construction and transportation of natural gas pipelines to supply its natural gas plant needs. Piedmont accounts for this pipeline lateral contract as a lessor and sales-type lease since the present value of the sum of the lease payments equals the fair value of the asset. As of December 31, 2019, the pipeline lateral assets owned by Piedmont had a current net investment basis of $4 million and a long-term net investment basis of $70 million. These assets are classified in Other, within Current Assets and Other Noncurrent Assets, respectively, on Piedmont's Consolidated Balance Sheets. Duke Energy Carolinas accounts for the contract as a finance lease. The activity for this contract is eliminated in consolidation at Duke Energy.
The following table presents the components of lease expense.
 
Year Ended December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Operating lease expense(a)
$
292

 
$
47

 
$
161

 
$
69

 
$
92

 
$
11

 
$
20

 
$
5

Short-term lease expense(a)
16

 
5

 
9

 
4

 
5

 
1

 
2

 

Variable lease expense(a)
47

 
22

 
22

 
16

 
6

 

 
1

 
1

Finance lease expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of leased assets(b)
111

 
6

 
21

 
5

 
16

 
1

 

 

Interest on lease liabilities(c)
61

 
15

 
42

 
33

 
9

 

 
1

 

Total finance lease expense
172

 
21

 
63

 
38

 
25

 
1

 
1

 

Total lease expense
$
527

 
$
95

 
$
255

 
$
127

 
$
128

 
$
13

 
$
24

 
$
6

(a)
Included in Operations, maintenance and other or, for barges and railcars, Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
(b)
Included in Depreciation and amortization on the Consolidated Statements of Operations.
(c)
Included in Interest Expense on the Consolidated Statements of Operations.
The following table presents rental expense for operating leases, as reported under the former lease standard. These amounts are included in Operation, maintenance and other and Fuel used in electric generation and purchased power on the Consolidated Statements of Operations.
 
Years Ended December 31,
(in millions)
2018
2017
Duke Energy
$
268

$
241

Duke Energy Carolinas
49

44

Progress Energy
143

130

Duke Energy Progress
75

75

Duke Energy Florida
68

55

Duke Energy Ohio
13

15

Duke Energy Indiana
21

23

Piedmont
11

7


The following table presents operating lease maturities and a reconciliation of the undiscounted cash flows to operating lease liabilities.
 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

2020
$
268

 
$
31

 
$
123

 
$
51

 
$
72

 
$
2

 
$
5

 
$
5

2021
216

 
19

 
99

 
44

 
55

 
2

 
4

 
5

2022
201

 
19

 
95

 
40

 
55

 
2

 
4

 
5

2023
191

 
17

 
95

 
41

 
54

 
2

 
4

 
5

2024
176

 
13

 
95

 
41

 
54

 
2

 
4

 
5

Thereafter
984

 
57

 
462

 
283

 
179

 
21

 
64

 
5

Total operating lease payments
2,036

 
156


969


500


469


31


85


30

Less: present value discount
(396
)
 
(27
)
 
(177
)
 
(109
)
 
(68
)
 
(9
)
 
(27
)
 
(3
)
Total operating lease liabilities(a)
$
1,640

 
$
129


$
792


$
391


$
401


$
22


$
58


$
27

(a)
Certain operating lease payments include renewal options that are reasonably certain to be exercised.
The following table presents future minimum lease payments under operating leases, which at inception had a noncancelable term of more than one year, as reported under the former lease standard.
 
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

2019
$
239

 
$
33

 
$
97

 
$
49

 
$
48

 
$
2

 
$
6

 
$
5

2020
219

 
29

 
90

 
46

 
44

 
2

 
5

 
5

2021
186

 
19

 
79

 
37

 
42

 
2

 
4

 
5

2022
170

 
19

 
76

 
34

 
42

 
2

 
4

 
5

2023
160

 
17

 
77

 
35

 
42

 
2

 
5

 
6

Thereafter
1,017

 
68

 
455

 
314

 
141

 
23

 
66

 
11

Total
$
1,991

 
$
185


$
874


$
515


$
359


$
33


$
90


$
37


The following table presents finance lease maturities and a reconciliation of the undiscounted cash flows to finance lease liabilities.
 
December 31, 2019
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Indiana

2020
$
181

 
$
28

 
$
69

 
$
44

 
$
25

 
$
1

2021
186

 
23

 
69

 
44

 
25

 
1

2022
173

 
23

 
69

 
44

 
25

 
1

2023
175

 
23

 
69

 
44

 
25

 
1

2024
121

 
23

 
55

 
44

 
11

 
1

Thereafter
823

 
314

 
539

 
528

 
11

 
27

Total finance lease payments
1,659

 
434

 
870

 
748

 
122

 
32

Less: amounts representing interest
(690
)
 
(255
)
 
(465
)
 
(441
)
 
(24
)
 
(22
)
Total finance lease liabilities
$
969

 
$
179

 
$
405

 
$
307

 
$
98

 
$
10


The following table presents future minimum lease payments under finance leases, as reported under the former lease standard.
 
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

2019
$
170

 
$
20

 
$
45

 
$
20

 
$
25

 
$
2

 
$
1

2020
174

 
20

 
46

 
21

 
25

 

 
1

2021
177

 
15

 
45

 
20

 
25

 

 
1

2022
165

 
15

 
45

 
21

 
24

 

 
1

2023
165

 
15

 
45

 
21

 
24

 

 
1

Thereafter
577

 
204

 
230

 
209

 
21

 

 
27

Minimum annual payments
1,428

 
289

 
456

 
312

 
144

 
2

 
32

Less: amount representing interest
(487
)
 
(180
)
 
(205
)
 
(175
)
 
(30
)
 

 
(22
)
Total
$
941

 
$
109

 
$
251

 
$
137

 
$
114

 
$
2

 
$
10


The following tables contain additional information related to leases.
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Classification
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Operating lease ROU assets, net
$
1,658

 
$
123

 
$
788

 
$
387

 
$
401

 
$
21

 
$
57

 
$
24

Finance
Net property, plant and equipment
926

 
198

 
443

 
308

 
135

 

 
7

 

Total lease assets
 
$
2,584

 
$
321

 
$
1,231

 
$
695

 
$
536

 
$
21

 
$
64

 
$
24

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Other current liabilities
$
208

 
$
27

 
$
95

 
$
37

 
$
58

 
$
1

 
$
3

 
$
4

Finance
Current maturities of long-term debt
119

 
7

 
24

 
6

 
18

 

 

 

Noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating
Operating lease liabilities
1,432

 
102

 
697

 
354

 
343

 
21

 
55

 
23

Finance
Long-Term Debt
850

 
172

 
381

 
301

 
80

 

 
10

 

Total lease liabilities
 
$
2,609

 
$
308

 
$
1,197

 
$
698

 
$
499

 
$
22

 
$
68

 
$
27


 
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Cash paid for amounts included in the measurement of lease liabilities(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating cash flows from operating leases
$
285

 
$
34

 
$
131

 
$
53

 
$
78

 
$
2

 
$
7

 
$
7

Operating cash flows from finance leases
61

 
15

 
42

 
33

 
9

 

 
1

 

Financing cash flows from finance leases
111

 
6

 
21

 
5

 
16

 
1

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease assets obtained in exchange for new lease liabilities (non-cash)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating(b)
$
194

 
$
44

 
$
30

 
$
30

 
$

 
$

 
$

 
$
1

Finance
251

 
76

 
175

 
175

 

 

 

 

(a)
No amounts were classified as investing cash flows from operating leases for the year ended December 31, 2019.
(b)
Does not include ROU assets recorded as a result of the adoption of the new lease standard.
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Weighted average remaining lease term (years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating leases
11

 
9

 
10

 
12

 
8

 
17

 
18

 
6

Finance leases
13

 
19

 
16

 
18

 
11

 

 
26

 

Weighted average discount rate(a)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating leases
3.9
%
 
3.5
%
 
3.8
%
 
3.9
%
 
3.8
%
 
4.2
%
 
4.1
%
 
3.6
%
Finance leases
8.1
%
 
11.8
%
 
11.9
%
 
12.4
%
 
8.3
%
 
%
 
11.9
%
 
%
(a)
The discount rate is calculated using the rate implicit in a lease if it is readily determinable. Generally, the rate used by the lessor is not provided to Duke Energy and in these cases the incremental borrowing rate is used. Duke Energy will typically use its fully collateralized incremental borrowing rate as of the commencement date to calculate and record the lease. The incremental borrowing rate is influenced by the lessee’s credit rating and lease term and as such may differ for individual leases, embedded leases or portfolios of leased assets.