XML 81 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Current Assets    
Cash and cash equivalents $ 379 $ 442
Receivables (net of allowance for doubtful accounts) 755 962
Receivables of VIEs (net of allowance for doubtful accounts) 2,322 2,172
Inventory 3,107 3,084
Regulatory assets (includes amounts related to VIEs) 1,723 2,005
Other (includes amounts related to VIEs) 1,333 1,049
Total current assets 9,619 9,714
Property, Plant and Equipment    
Cost 143,794 134,458
Accumulated depreciation and amortization (45,149) (43,126)
Generation facilities to be retired, net 267 362
Net property, plant and equipment 98,912 91,694
Other Noncurrent Assets    
Goodwill 19,303 19,303
Regulatory assets (includes amounts related to VIEs) 13,916 13,617
Nuclear decommissioning trust funds 7,695 6,720
Operating lease right-of-use assets, net 1,703  
Investments in equity method unconsolidated affiliates 1,864 1,409
Other (includes amounts related to VIEs) 2,905 2,935
Total other noncurrent assets 47,386 43,984
Total Assets 155,917 145,392
Current Liabilities    
Accounts payable 2,946 3,487
Notes payable and commercial paper 2,469 3,410
Taxes accrued 712 577
Interest accrued 559 559
Current maturities of long-term debt (includes amounts related to VIEs) 3,096 3,406
Asset retirement obligations 861 919
Regulatory liabilities 673 598
Other 2,074 2,085
Total current liabilities 13,390 15,041
Long-Term Debt (includes amounts related to VIEs) 54,818 51,123
Other Noncurrent Liabilities    
Deferred income taxes 8,776 7,806
Asset retirement obligations 11,740 9,548
Regulatory liabilities 15,202 14,834
Operating lease liabilities 1,456  
Accrued pension and other post-retirement benefit costs 900 988
Investment tax credits 579 568
Other (includes amounts related to VIEs) 1,649 1,650
Total other noncurrent liabilities 40,302 35,394
Commitments and Contingencies
Equity    
Common stock 1 1
Additional paid-in capital 40,488 40,795
Retained earnings 4,139 3,113
Accumulated other comprehensive loss (153) (92)
Total Duke Energy Corporation stockholders' equity 46,438 43,817
Noncontrolling interests 969 17
Total equity 47,407 43,834
Total Liabilities and Equity 155,917 145,392
Duke Energy Carolinas [Member]    
Current Assets    
Cash and cash equivalents 23 33
Receivables (net of allowance for doubtful accounts) 234 219
Receivables of VIEs (net of allowance for doubtful accounts) 775 699
Receivables from affiliated companies 108 182
Inventory 943 948
Regulatory assets (includes amounts related to VIEs) 573 520
Other (includes amounts related to VIEs) 19 72
Total current assets 2,675 2,673
Property, Plant and Equipment    
Cost 47,815 44,741
Accumulated depreciation and amortization (16,359) (15,496)
Net property, plant and equipment 31,456 29,245
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 3,587 3,457
Nuclear decommissioning trust funds 4,104 3,558
Operating lease right-of-use assets, net 135  
Other (includes amounts related to VIEs) 1,061 1,027
Total other noncurrent assets 8,887 8,042
Total Assets 43,018 39,960
Current Liabilities    
Accounts payable 644 988
Accounts payable to affiliated companies 174 230
Notes payable to affiliated companies 49 439
Taxes accrued 262 171
Interest accrued 138 102
Current maturities of long-term debt (includes amounts related to VIEs) 457 6
Asset retirement obligations 214 290
Regulatory liabilities 197 199
Other 545 571
Total current liabilities 2,680 2,996
Long-Term Debt (includes amounts related to VIEs) 11,001 10,633
Long-Term Debt Payable to Affiliated Companies 300 300
Other Noncurrent Liabilities    
Deferred income taxes 3,853 3,689
Asset retirement obligations 5,184 3,659
Regulatory liabilities 6,364 5,999
Operating lease liabilities 108  
Accrued pension and other post-retirement benefit costs 88 99
Investment tax credits 232 231
Other (includes amounts related to VIEs) 617 671
Total other noncurrent liabilities 16,446 14,348
Equity    
Member's equity 12,598 11,689
Accumulated other comprehensive loss (7) (6)
Total member's equity 12,591 11,683
Total Liabilities and Equity 43,018 39,960
Progress Energy [Member]    
Current Assets    
Cash and cash equivalents 82 67
Receivables (net of allowance for doubtful accounts) 181 220
Receivables of VIEs (net of allowance for doubtful accounts) 1,042 909
Receivables from affiliated companies 33 168
Inventory 1,434 1,459
Regulatory assets (includes amounts related to VIEs) 881 1,137
Other (includes amounts related to VIEs) 242 125
Total current assets 3,895 4,085
Property, Plant and Equipment    
Cost 53,491 50,260
Accumulated depreciation and amortization (16,917) (16,398)
Generation facilities to be retired, net 267 362
Net property, plant and equipment 36,841 34,224
Other Noncurrent Assets    
Goodwill 3,655 3,655
Regulatory assets (includes amounts related to VIEs) 6,733 6,564
Nuclear decommissioning trust funds 3,590 3,162
Operating lease right-of-use assets, net 814  
Other (includes amounts related to VIEs) 989 974
Total other noncurrent assets 15,781 14,355
Total Assets 56,517 52,664
Current Liabilities    
Accounts payable 1,095 1,172
Accounts payable to affiliated companies 354 360
Notes payable to affiliated companies 1,789 1,235
Taxes accrued 271 109
Interest accrued 212 246
Current maturities of long-term debt (includes amounts related to VIEs) 1,276 1,672
Asset retirement obligations 478 514
Regulatory liabilities 296 280
Other 850 821
Total current liabilities 6,621 6,409
Long-Term Debt (includes amounts related to VIEs) 17,693 17,089
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 4,389 3,941
Asset retirement obligations 5,610 4,897
Regulatory liabilities 5,165 5,049
Operating lease liabilities 710  
Accrued pension and other post-retirement benefit costs 455 521
Other (includes amounts related to VIEs) 361 351
Total other noncurrent liabilities 16,690 14,759
Equity    
Additional paid-in capital 9,143 9,143
Retained earnings 6,236 5,131
Accumulated other comprehensive loss (19) (20)
Total Duke Energy Corporation stockholders' equity 15,360 14,254
Noncontrolling interests 3 3
Total equity 15,363 14,257
Total Liabilities and Equity 56,517 52,664
Duke Energy Progress [Member]    
Current Assets    
Cash and cash equivalents 49 23
Receivables (net of allowance for doubtful accounts) 75 75
Receivables of VIEs (net of allowance for doubtful accounts) 564 547
Receivables from affiliated companies 34 23
Inventory 939 954
Regulatory assets (includes amounts related to VIEs) 515 703
Other (includes amounts related to VIEs) 95 62
Total current assets 2,271 2,387
Property, Plant and Equipment    
Cost 33,594 31,459
Accumulated depreciation and amortization (11,761) (11,423)
Generation facilities to be retired, net 267 362
Net property, plant and equipment 22,100 20,398
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 4,363 4,111
Nuclear decommissioning trust funds 2,872 2,503
Operating lease right-of-use assets, net 397  
Other (includes amounts related to VIEs) 595 612
Total other noncurrent assets 8,227 7,226
Total Assets 32,598 30,011
Current Liabilities    
Accounts payable 550 660
Accounts payable to affiliated companies 198 278
Notes payable to affiliated companies 79 294
Taxes accrued 101 53
Interest accrued 89 116
Current maturities of long-term debt (includes amounts related to VIEs) 306 603
Asset retirement obligations 476 509
Regulatory liabilities 210 178
Other 416 408
Total current liabilities 2,425 3,099
Long-Term Debt (includes amounts related to VIEs) 8,593 7,451
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 2,316 2,119
Asset retirement obligations 5,038 4,311
Regulatory liabilities 4,152 3,955
Operating lease liabilities 360  
Accrued pension and other post-retirement benefit costs 230 237
Investment tax credits 138 142
Other (includes amounts related to VIEs) 105 106
Total other noncurrent liabilities 12,339 10,870
Equity    
Total member's equity 9,091 8,441
Total Liabilities and Equity 32,598 30,011
Duke Energy Florida [Member]    
Current Assets    
Cash and cash equivalents 24 36
Receivables (net of allowance for doubtful accounts) 104 143
Receivables of VIEs (net of allowance for doubtful accounts) 478 362
Receivables from affiliated companies 1 28
Inventory 495 504
Regulatory assets (includes amounts related to VIEs) 367 434
Other (includes amounts related to VIEs) 42 46
Total current assets 1,511 1,553
Property, Plant and Equipment    
Cost 19,887 18,792
Accumulated depreciation and amortization (5,148) (4,968)
Net property, plant and equipment 14,739 13,824
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 2,370 2,454
Nuclear decommissioning trust funds 718 659
Operating lease right-of-use assets, net 417  
Other (includes amounts related to VIEs) 307 311
Total other noncurrent assets 3,812 3,424
Total Assets 20,062 18,801
Current Liabilities    
Accounts payable 542 511
Accounts payable to affiliated companies 158 91
Notes payable to affiliated companies 356 108
Taxes accrued 175 74
Interest accrued 72 75
Current maturities of long-term debt (includes amounts related to VIEs) 621 270
Asset retirement obligations 2 5
Regulatory liabilities 87 102
Other 423 406
Total current liabilities 2,436 1,642
Long-Term Debt (includes amounts related to VIEs) 6,511 7,051
Other Noncurrent Liabilities    
Deferred income taxes 2,199 1,986
Asset retirement obligations 572 586
Regulatory liabilities 1,013 1,094
Operating lease liabilities 350  
Accrued pension and other post-retirement benefit costs 196 254
Other (includes amounts related to VIEs) 102 93
Total other noncurrent liabilities 4,432 4,013
Equity    
Member's equity 6,683 6,097
Accumulated other comprehensive loss   (2)
Total member's equity 6,683 6,095
Total Liabilities and Equity 20,062 18,801
Duke Energy Ohio [Member]    
Current Assets    
Cash and cash equivalents 11 21
Receivables (net of allowance for doubtful accounts) 81 102
Receivables from affiliated companies 63 114
Notes receivable from affiliated companies 74  
Inventory 128 126
Regulatory assets (includes amounts related to VIEs) 47 33
Other (includes amounts related to VIEs) 28 24
Total current assets 432 420
Property, Plant and Equipment    
Cost 9,993 9,360
Accumulated depreciation and amortization (2,785) (2,717)
Net property, plant and equipment 7,208 6,643
Other Noncurrent Assets    
Goodwill 920 920
Regulatory assets (includes amounts related to VIEs) 553 531
Operating lease right-of-use assets, net 22  
Other (includes amounts related to VIEs) 48 41
Total other noncurrent assets 1,543 1,492
Total Assets 9,183 8,555
Current Liabilities    
Accounts payable 266 316
Accounts payable to affiliated companies 69 78
Notes payable to affiliated companies 167 274
Taxes accrued 162 202
Interest accrued 29 22
Current maturities of long-term debt (includes amounts related to VIEs) 100 551
Asset retirement obligations 3 6
Regulatory liabilities 64 57
Other 74 74
Total current liabilities 934 1,580
Long-Term Debt (includes amounts related to VIEs) 2,594 1,589
Long-Term Debt Payable to Affiliated Companies 25 25
Other Noncurrent Liabilities    
Deferred income taxes 901 817
Asset retirement obligations 82 87
Regulatory liabilities 793 840
Operating lease liabilities 21  
Accrued pension and other post-retirement benefit costs 103 79
Other (includes amounts related to VIEs) 95 93
Total other noncurrent liabilities 1,995 1,916
Equity    
Common stock 762 762
Additional paid-in capital 2,776 2,776
Retained earnings 97 (93)
Total Duke Energy Corporation stockholders' equity 3,635 3,445
Total Liabilities and Equity 9,183 8,555
Duke Energy Indiana [Member]    
Current Assets    
Cash and cash equivalents 20 24
Receivables (net of allowance for doubtful accounts) 56 52
Receivables from affiliated companies 85 122
Notes receivable from affiliated companies 213  
Inventory 478 422
Regulatory assets (includes amounts related to VIEs) 91 175
Other (includes amounts related to VIEs) 29 35
Total current assets 972 830
Property, Plant and Equipment    
Cost 16,137 15,443
Accumulated depreciation and amortization (5,200) (4,914)
Net property, plant and equipment 10,937 10,529
Other Noncurrent Assets    
Regulatory assets (includes amounts related to VIEs) 1,088 982
Operating lease right-of-use assets, net 58  
Other (includes amounts related to VIEs) 211 194
Total other noncurrent assets 1,357 1,176
Total Assets 13,266 12,535
Current Liabilities    
Accounts payable 196 200
Accounts payable to affiliated companies 74 83
Notes payable to affiliated companies   167
Taxes accrued 29 43
Interest accrued 54 58
Current maturities of long-term debt (includes amounts related to VIEs) 651 63
Asset retirement obligations 165 109
Regulatory liabilities 39 25
Other 107 107
Total current liabilities 1,315 855
Long-Term Debt (includes amounts related to VIEs) 3,407 3,569
Long-Term Debt Payable to Affiliated Companies 150 150
Other Noncurrent Liabilities    
Deferred income taxes 1,119 1,009
Asset retirement obligations 659 613
Regulatory liabilities 1,684 1,722
Operating lease liabilities 55  
Accrued pension and other post-retirement benefit costs 157 115
Investment tax credits 161 147
Other (includes amounts related to VIEs) 57 16
Total other noncurrent liabilities 3,892 3,622
Equity    
Total member's equity 4,502 4,339
Total Liabilities and Equity 13,266 12,535
Piedmont Natural Gas [Member]    
Current Assets    
Receivables (net of allowance for doubtful accounts) 78 266
Receivables from affiliated companies 10 22
Inventory 47 70
Regulatory assets (includes amounts related to VIEs) 48 54
Other (includes amounts related to VIEs) 122 19
Total current assets 305 431
Property, Plant and Equipment    
Cost 8,234 7,486
Accumulated depreciation and amortization (1,652) (1,575)
Net property, plant and equipment 6,582 5,911
Other Noncurrent Assets    
Goodwill 49 49
Regulatory assets (includes amounts related to VIEs) 306 303
Operating lease right-of-use assets, net 25  
Investments in equity method unconsolidated affiliates 82 64
Other (includes amounts related to VIEs) 42 52
Total other noncurrent assets 504 468
Total Assets 7,391 6,810
Current Liabilities    
Accounts payable 140 203
Accounts payable to affiliated companies 50 38
Notes payable to affiliated companies 262 198
Taxes accrued 33 84
Interest accrued 32 31
Current maturities of long-term debt (includes amounts related to VIEs)   350
Regulatory liabilities 77 37
Other 63 58
Total current liabilities 657 999
Long-Term Debt (includes amounts related to VIEs) 2,384 1,788
Other Noncurrent Liabilities    
Deferred income taxes 663 551
Asset retirement obligations 20 19
Regulatory liabilities 1,154 1,181
Operating lease liabilities 24  
Accrued pension and other post-retirement benefit costs 6 4
Other (includes amounts related to VIEs) 145 177
Total other noncurrent liabilities 2,012 1,932
Equity    
Common stock 1,310 1,160
Retained earnings 1,028 931
Total Duke Energy Corporation stockholders' equity 2,338 2,091
Total Liabilities and Equity 7,391 $ 6,810
Series A Preferred Stock [Member]    
Equity    
Preferred stock 973  
Series B Preferred Stock [Member]    
Equity    
Preferred stock $ 990