XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating Revenues        
Regulated electric $ 5,423 $ 5,178 $ 10,708 $ 10,462
Regulated natural gas 280 291 1,008 991
Nonregulated electric and other 170 174 320 325
Total operating revenues 5,873 5,643 12,036 11,778
Operating Expenses        
Operation, maintenance and other 1,434 1,544 2,853 3,008
Depreciation and amortization 1,089 973 2,178 1,940
Property and other taxes 334 315 677 631
Impairment charges 4 172 4 215
Total operating expenses 4,578 4,667 9,365 9,446
Gains (Losses) on Sales of Other Assets and Other, net 3 3   (97)
Operating Income 1,298 979 2,671 2,235
Other Income and Expenses        
Equity in earnings of unconsolidated affiliates 44 36 87 12
Other income and expenses, net 89 110 204 196
Total other income and expenses 133 146 291 208
Interest Expense 542 518 1,085 1,033
Income From Continuing Operations Before Income Taxes 889 607 1,877 1,410
Income Tax Expense From Continuing Operations 141 100 236 281
Income From Continuing Operations 748 507 1,641 1,129
Loss From Discontinued Operations, net of tax   (5) 0 (5)
Net Income 748 502 1,641 1,124
Less: Net (Loss) Income Attributable to Noncontrolling Interests (84) 2 (91) 4
Less: Preferred Dividends 12   12  
Net Income Attributable to Duke Energy Corporation 820 500 1,720 1,120
Other Comprehensive Income (Loss), net of tax        
Pension and OPEB adjustments 3 1 3 2
Reclassification into earnings from cash flow hedges 2 (2) 3 (1)
Unrealized gains (losses) on available-for-sale securities 4 (2) 8 (5)
Other Comprehensive (Loss) Income, net of tax (20) (2) (32) 9
Comprehensive Income 728 500 1,609 1,133
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests (84) 2 (91) 4
Comprehensive Income Attributable to Duke Energy Corporation $ 800 $ 498 $ 1,688 $ 1,129
Net income attributable to Duke Energy Corporation common stockholders        
Continuing Operations, Basic and Diluted (in usd per share) $ 1.12 $ 0.72 $ 2.36 $ 1.60
Discontinued Operations, Basic and Diluted (in usd per share)   (0.01)   (0.01)
Basic and Diluted (in usd per share) $ 1.12 $ 0.71 $ 2.36 $ 1.59
Weighted average shares outstanding        
Weighted Average Number of Shares Outstanding, Basic 728 703 728 702
Weighted Average Number of Shares Outstanding, Diluted 728 704 728 702
Duke Energy Carolinas [Member]        
Operating Revenues        
Total operating revenues $ 1,713 $ 1,672 $ 3,457 $ 3,435
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 395 407 867 880
Operation, maintenance and other 441 499 881 950
Depreciation and amortization 346 289 663 561
Property and other taxes 75 75 155 147
Impairment charges 5 177 5 190
Total operating expenses 1,262 1,447 2,571 2,728
Gains (Losses) on Sales of Other Assets and Other, net   (1)   (1)
Operating Income 451 224 886 706
Other Income and Expenses        
Total other income and expenses 41 35 72 74
Interest Expense 117 110 227 217
Income From Continuing Operations Before Income Taxes 375 149 731 563
Income Tax Expense From Continuing Operations 74 32 137 123
Net Income Attributable to Duke Energy Corporation 301 117 594 440
Other Comprehensive Income (Loss), net of tax        
Reclassification into earnings from cash flow hedges       1
Other Comprehensive (Loss) Income, net of tax       1
Comprehensive Income Attributable to Duke Energy Corporation 301 117 594 441
Progress Energy [Member]        
Operating Revenues        
Total operating revenues 2,744 2,498 5,316 5,074
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 988 895 1,913 1,871
Operation, maintenance and other 606 610 1,173 1,233
Depreciation and amortization 426 380 881 764
Property and other taxes 143 131 280 254
Impairment charges   4   33
Total operating expenses 2,163 2,020 4,247 4,155
Gains (Losses) on Sales of Other Assets and Other, net (1) 6 (1) 12
Operating Income 580 484 1,068 931
Other Income and Expenses        
Total other income and expenses 34 42 65 77
Interest Expense 219 203 438 412
Income From Continuing Operations Before Income Taxes 395 323 695 596
Income Tax Expense From Continuing Operations 66 56 118 92
Net Income 329 267 577 504
Less: Net (Loss) Income Attributable to Noncontrolling Interests 1 2 0 4
Net Income Attributable to Duke Energy Corporation 328 265 577 500
Other Comprehensive Income (Loss), net of tax        
Pension and OPEB adjustments 1 2 2 2
Reclassification into earnings from cash flow hedges (1) (1) (3) (3)
Unrealized gains (losses) on available-for-sale securities 1 (1) 1 (1)
Other Comprehensive (Loss) Income, net of tax 3 2 6 4
Comprehensive Income 332 269 583 508
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests 1 2   4
Comprehensive Income Attributable to Duke Energy Corporation 331 267 583 504
Duke Energy Progress [Member]        
Operating Revenues        
Total operating revenues 1,387 1,291 2,871 2,751
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 479 408 994 917
Operation, maintenance and other 357 375 692 756
Depreciation and amortization 251 235 541 470
Property and other taxes 41 40 85 75
Impairment charges   1   33
Total operating expenses 1,128 1,059 2,312 2,251
Gains (Losses) on Sales of Other Assets and Other, net   1   2
Operating Income 259 233 559 502
Other Income and Expenses        
Total other income and expenses 24 19 48 37
Interest Expense 81 78 158 159
Income From Continuing Operations Before Income Taxes 202 174 449 380
Income Tax Expense From Continuing Operations 33 35 77 64
Net Income Attributable to Duke Energy Corporation 169 139 372 316
Other Comprehensive Income (Loss), net of tax        
Comprehensive Income Attributable to Duke Energy Corporation     372 316
Duke Energy Florida [Member]        
Operating Revenues        
Total operating revenues 1,353 1,203 2,439 2,318
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 509 486 919 953
Operation, maintenance and other 244 237 474 474
Depreciation and amortization 175 144 340 294
Property and other taxes 103 91 196 179
Total operating expenses 1,031 958 1,929 1,900
Gains (Losses) on Sales of Other Assets and Other, net (1)   (1)  
Operating Income 321 245 509 418
Other Income and Expenses        
Total other income and expenses 12 26 25 47
Interest Expense 83 66 165 137
Income From Continuing Operations Before Income Taxes 250 205 369 328
Income Tax Expense From Continuing Operations 49 37 72 57
Net Income Attributable to Duke Energy Corporation 201 168 297 271
Other Comprehensive Income (Loss), net of tax        
Unrealized gains (losses) on available-for-sale securities   (1) 1 (1)
Other Comprehensive (Loss) Income, net of tax   (1) 1 (1)
Comprehensive Income Attributable to Duke Energy Corporation 201 167 298 270
Duke Energy Ohio [Member]        
Operating Revenues        
Regulated electric 336 346 691 682
Regulated natural gas 97 103 273 277
Nonregulated electric and other   10   24
Total operating revenues 433 459 964 983
Operating Expenses        
Operation, maintenance and other 123 130 255 261
Depreciation and amortization 66 62 130 132
Property and other taxes 74 68 158 145
Total operating expenses 359 382 786 821
Gains (Losses) on Sales of Other Assets and Other, net       (106)
Operating Income 74 77 178 56
Other Income and Expenses        
Total other income and expenses 6 8 15 14
Interest Expense 24 23 54 45
Income From Continuing Operations Before Income Taxes 56 62 139 25
Income Tax Expense From Continuing Operations 9 16 23 4
Net Income Attributable to Duke Energy Corporation 47 46 116 21
Other Comprehensive Income (Loss), net of tax        
Comprehensive Income Attributable to Duke Energy Corporation     116 21
Duke Energy Indiana [Member]        
Operating Revenues        
Total operating revenues 714 738 1,482 1,469
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 229 226 486 458
Operation, maintenance and other 188 197 377 378
Depreciation and amortization 132 126 263 256
Property and other taxes 20 20 39 40
Total operating expenses 569 569 1,165 1,132
Gains (Losses) on Sales of Other Assets and Other, net 3      
Operating Income 148 169 317 337
Other Income and Expenses        
Total other income and expenses 8 6 27 13
Interest Expense 28 43 71 83
Income From Continuing Operations Before Income Taxes 128 132 273 267
Income Tax Expense From Continuing Operations 31 34 66 69
Net Income Attributable to Duke Energy Corporation 97 98 207 198
Other Comprehensive Income (Loss), net of tax        
Comprehensive Income Attributable to Duke Energy Corporation     207 198
Piedmont Natural Gas [Member]        
Operating Revenues        
Total operating revenues 209 215 788 768
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 65 74 338 333
Operation, maintenance and other 83 85 163 167
Depreciation and amortization 42 39 84 78
Property and other taxes 13 12 25 24
Total operating expenses 203 210 610 602
Operating Income 6 5 178 166
Other Income and Expenses        
Equity in earnings of unconsolidated affiliates     4 3
Total other income and expenses 6 4 12 9
Interest Expense 21 20 43 41
Income From Continuing Operations Before Income Taxes (9) (11) 147 134
Income Tax Expense From Continuing Operations (2) (3) 32 32
Net Income Attributable to Duke Energy Corporation (7) (8) 115 102
Other Comprehensive Income (Loss), net of tax        
Comprehensive Income Attributable to Duke Energy Corporation     115 102
Electricity, US Regulated [Member] | Duke Energy Ohio [Member]        
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 86 93 179 185
Electricity, Nonregulated [Member] | Duke Energy Ohio [Member]        
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas   14   29
Electricity [Member]        
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 1,641 1,574 3,250 3,250
Natural Gas [Member]        
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas 76 89 403 402
Natural Gas [Member] | Duke Energy Ohio [Member]        
Operating Expenses        
Fuel used in electric generation and purchased power/Cost of natural gas $ 10 $ 15 $ 64 $ 69