XML 114 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]  
Pension Plan Contributions
Duke Energy’s policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants. Duke Energy does not anticipate making any contributions in 2019. The following table includes information related to the Duke Energy Registrants’ contributions to its qualified defined benefit pension plans.
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont(a)

Contributions Made:  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
2018
$
141

 
$
46

 
$
45

 
$
25

 
$
20

 
$

 
$
8

 
$

2017
19

 

 

 

 

 
4

 

 
11

2016
155

 
43

 
43

 
24

 
20

 
5

 
9

 



(a)
Piedmont contributed $10 million to its U.S. qualified defined benefit pension plan during the two months ended December 31, 2016, and $10 million for the year ended October 31, 2016.
Fair Value and Allocation of Plan Assets
The following tables provide the fair value measurement amounts for VEBA trust assets.
  
December 31, 2018
 
Total Fair

 
 
(in millions)  
Value

 
Level 2

Cash and cash equivalents  
$
3

 
$
3

Real estate
1

 
1

Equity securities  
25

 
25

Debt securities  
20

 
20

Total assets  
$
49

 
$
49

  
December 31, 2017
 
Total Fair

 
 
(in millions)  
Value

 
Level 2

Cash and cash equivalents  
$
8

 
$
8

Real estate
1

 
1

Equity securities  
28

 
28

Debt securities  
21

 
21

Total assets  
$
58

 
$
58

 
The following tables provide the fair value measurement amounts for the Duke Energy Master Retirement Trust qualified pension and other post-retirement assets.
  
December 31, 2018
 
Total Fair

 
 
 
 
 
 
 
Not

(in millions)  
Value

 
Level 1

 
Level 2

 
Level 3

 
Categorized(b)

Equity securities  
$
2,373

 
$
1,751

 
$

 
$

 
$
622

Corporate debt securities  
4,054

 

 
4,054

 

 

Short-term investment funds  
363

 
279

 
84

 

 

Partnership interests  
120

 

 

 

 
120

Hedge funds  
226

 

 

 

 
226

Real estate limited partnerships  
144

 

 

 

 
144

U.S. government securities  
961

 

 
961

 

 

Guaranteed investment contracts  
27

 

 

 
27

 

Governments bonds – foreign  
30

 

 
30

 

 

Cash  
28

 
28

 

 

 

Net pending transactions and other investments  
(2
)
 
(6
)
 
4

 

 

Total assets(a)
$
8,324

 
$
2,052

 
$
5,133

 
$
27


$
1,112

(a)
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana, and Piedmont were allocated approximately 27 percent, 31 percent, 15 percent, 16 percent, 5 percent, 7 percent, and 4 percent, respectively, of the Duke Energy Master Retirement Trust at December 31, 2018. Accordingly, all amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
(b)
Certain investments that are measured at fair value using the net asset value per share practical expedient have not been categorized in the fair value hierarchy.
  
December 31, 2017
 
Total Fair

 
 
 
 
 
 
 
Not

(in millions)  
Value

 
Level 1

 
Level 2

 
Level 3

 
Categorized(b)

Equity securities  
$
2,823

 
$
1,976

 
$

 
$

 
$
847

Corporate debt securities  
4,694

 

 
4,694

 

 

Short-term investment funds  
246

 
192

 
54

 

 

Partnership interests  
137

 

 

 

 
137

Hedge funds  
226

 

 

 

 
226

Real estate limited partnerships  
135

 

 

 

 
135

U.S. government securities  
762

 

 
762

 

 

Guaranteed investment contracts  
28

 

 

 
28

 

Governments bonds – foreign  
38

 

 
38

 

 

Cash  
6

 
6

 

 

 

Government and commercial mortgage backed securities  
2

 

 
2

 

 

Net pending transactions and other investments  
17

 
15

 
2

 

 

Total assets(a)
$
9,114

 
$
2,189

 
$
5,552

 
$
28

 
$
1,345

(a)
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio, Duke Energy Indiana, and Piedmont were allocated approximately 27 percent, 30 percent, 15 percent, 15 percent, 5 percent, 8 percent, and 4 percent, respectively, of the Duke Energy Master Retirement Trust and Piedmont's Pension assets at December 31, 2017. Accordingly, all amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
(b)
Certain investments that are measured at fair value using the net asset value per share practical expedient have not been categorized in the fair value hierarchy.
The following table presents target and actual asset allocations for the VEBA trusts at December 31, 2018.
  
  
 
Actual Allocation at
 
Target

 
December 31,
  
Allocation

 
2018

 
2017

U.S. equity securities  
32
%
 
43
%
 
41
%
Non-U.S. equity securities
6
%
 
8
%
 
8
%
Real estate
2
%
 
2
%
 
2
%
Debt securities  
45
%
 
40
%
 
36
%
Cash  
15
%
 
7
%
 
13
%
Total  
100
%
 
100
%
 
100
%
The following table includes the target asset allocations by asset class at December 31, 2018, and the actual asset allocations for the Duke Energy Master Retirement Trust.
  
  
 
Actual Allocation at
 
Target

 
December 31,
  
Allocation

 
2018

 
2017

U.S. equity securities  
10
%
 
11
%
 
11
%
Non-U.S. equity securities  
8
%
 
8
%
 
8
%
Global equity securities  
10
%
 
10
%
 
10
%
Global private equity securities  
3
%
 
2
%
 
2
%
Debt securities  
63
%
 
63
%
 
63
%
Hedge funds  
2
%
 
2
%
 
2
%
Real estate and cash  
2
%
 
2
%
 
2
%
Other global securities  
2
%
 
2
%
 
2
%
Total  
100
%
 
100
%
 
100
%

Master Trust Level 3 Rollforward
The following table provides a reconciliation of beginning and ending balances of Duke Energy Master Retirement Trust qualified pension and other post-retirement assets at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3).
(in millions)  
2018

 
2017(a)

Balance at January 1  
$
28

 
$
38

Sales  
(1
)
 
(2
)
Total gains and other, net  

 
1

Transfer of Level 3 assets to other classifications

 
(9
)
Balance at December 31  
$
27

 
$
28


(a)
Balance at January 1 includes $9 million associated with Piedmont pension assets.
Employee Savings Plan Matching Contributions
The following table includes pretax employer matching contributions made by Duke Energy and expensed by the Subsidiary Registrants.
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont(a)

Years ended December 31,  
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
2018
$
213

 
$
68

 
$
58

 
$
40

 
$
19

 
$
4

 
$
10

 
$
12

2017
179

 
61

 
53

 
37

 
16

 
3

 
9

 
7

2016
169

 
57

 
50

 
35

 
15

 
3

 
8

 



(a)
Piedmont's pretax employer matching contributions were $1 million and $7 million during the two months ended December 31, 2016, and for the year ended October 31, 2016, respectively.
Pension Plan [Member] | Qualified Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
Components of Net Periodic Pension Costs
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Service cost  
$
182

 
$
58

 
$
51

 
$
29

 
$
22

 
$
5

 
$
11

 
$
7

Interest cost on projected benefit obligation  
299

 
72

 
94

 
43

 
50

 
17

 
23

 
11

Expected return on plan assets  
(559
)
 
(147
)
 
(178
)
 
(85
)
 
(91
)
 
(28
)
 
(42
)
 
(22
)
Amortization of actuarial loss  
132

 
29

 
44

 
21

 
23

 
5

 
10

 
11

Amortization of prior service credit
(32
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 

 
(2
)
 
(10
)
Net periodic pension costs(a)(b)
$
22


$
4

 
$
8

 
$
6

 
$
3

 
$
(1
)
 
$

 
$
(3
)
  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Service cost  
$
159

 
$
48

 
$
45

 
$
26

 
$
19

 
$
4

 
$
9

 
$
10

Interest cost on projected benefit obligation  
328

 
79

 
100

 
47

 
53

 
18

 
26

 
14

Expected return on plan assets  
(545
)
 
(142
)
 
(167
)
 
(82
)
 
(85
)
 
(27
)
 
(42
)
 
(24
)
Amortization of actuarial loss  
146

 
31

 
52

 
23

 
29

 
5

 
12

 
11

Amortization of prior service credit
(24
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 
(1
)
 
(2
)
 
(2
)
Settlement charge
12

 

 

 

 

 

 

 
12

Other  
8

 
2

 
2

 
1

 
1

 

 
1

 
1

Net periodic pension costs(a)(b)
$
84

 
$
10

 
$
29

 
$
13

 
$
16

 
$
(1
)
 
$
4

 
$
22

  
Year Ended December 31, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Service cost  
$
147

 
$
48

 
$
42

 
$
24

 
$
19

 
$
4

 
$
9

Interest cost on projected benefit obligation  
335

 
86

 
106

 
49

 
55

 
19

 
28

Expected return on plan assets  
(519
)
 
(142
)
 
(168
)
 
(82
)
 
(84
)
 
(27
)
 
(42
)
Amortization of actuarial loss  
134

 
33

 
51

 
23

 
29

 
4

 
11

Amortization of prior service credit
(17
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 

 
(1
)
Settlement charge
3

 

 

 

 

 

 

Other  
8

 
2

 
3

 
1

 
1

 
1

 
1

Net periodic pension costs(a)(b)
$
91

 
$
19

 
$
31

 
$
13

 
$
19

 
$
1

 
$
6


(a)
Duke Energy amounts exclude $5 million, $7 million and $8 million for the years ended December 2018, 2017 and 2016, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
(b)
Duke Energy Ohio amounts exclude $2 million, $3 million and $4 million for the years ended December 2018, 2017 and 2016, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
Amounts Recognized in AOCI and Regulatory Assets and Liabilities
Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Regulatory assets, net increase (decrease)
$
298

 
$
170

 
$
40

 
$
31

 
$
9

 
$
10

 
$
30

 
$
8

Accumulated other comprehensive loss (income)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax expense
$
(2
)
 

 
1

 

 

 

 

 

Amortization of prior year service credit
1

 

 

 

 

 

 

 

Amortization of prior year actuarial losses  
10

 

 
(4
)
 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
9

 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Regulatory assets, net (decrease) increase
$
(212
)
 
$
(70
)
 
$
(49
)
 
$
(37
)
 
$
(11
)
 
$
9

 
$
(19
)
 
$
(64
)
Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
Deferred income tax expense
$

 
$

 
$
3

 
$

 
$

 
$

 
$

 
$

Prior year service credit arising during the year  
1

 

 

 

 

 

 

 

Amortization of prior year actuarial losses  
(7
)
 

 
(7
)
 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
(6
)
 
$

 
$
(4
)
 
$

 
$

 
$

 
$

 
$


Piedmont's regulatory asset net increase was $34 million and $35 million for the two months ended December 31, 2016, and for the year ended October 31, 2016, respectively.
Reconciliation of Funded Status to Net Amount Recognized
Reconciliation of Funded Status to Net Amount Recognized
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Change in Projected Benefit Obligation  
  

 
  
 
  
 
  
 
  
 
  
 
  
 
 
Obligation at prior measurement date  
$
8,448

 
$
2,029

 
$
2,637

 
$
1,211

 
$
1,410

 
$
479

 
$
669

 
$
313

Service cost  
174

 
56

 
49

 
28

 
21

 
5

 
10

 
7

Interest cost  
299

 
72

 
94

 
43

 
50

 
17

 
23

 
11

Actuarial gain
(485
)
 
(44
)
 
(204
)
 
(87
)
 
(114
)
 
(29
)
 
(29
)
 
(18
)
Transfers  

 

 

 

 

 

 

 
(16
)
Benefits paid  
(567
)
 
(159
)
 
(143
)
 
(70
)
 
(72
)
 
(37
)
 
(55
)
 
(33
)
Obligation at measurement date  
$
7,869


$
1,954


$
2,433


$
1,125


$
1,295


$
435


$
618

 
$
264

Accumulated Benefit Obligation at measurement date  
$
7,818

 
$
1,954

 
$
2,404

 
$
1,125

 
$
1,265

 
$
425

 
$
614

 
$
264

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
Plan assets at prior measurement date  
$
9,003

 
$
2,372

 
$
2,814

 
$
1,366

 
$
1,429

 
$
458

 
$
684

 
$
368

Employer contributions
141

 
46

 
45

 
25

 
20

 

 
8

 

Actual return on plan assets  
(344
)
 
(91
)
 
(110
)
 
(53
)
 
(55
)
 
(16
)
 
(26
)
 
(14
)
Benefits paid  
(567
)
 
(159
)
 
(143
)
 
(70
)

(72
)

(37
)

(55
)
 
(33
)
Transfers  

 

 

 







 
(16
)
Plan assets at measurement date  
$
8,233

 
$
2,168

 
$
2,606

 
$
1,268

 
$
1,322

 
$
405

 
$
611

 
$
305

Funded status of plan  
$
364

 
$
214

 
$
173

 
$
143

 
$
27

 
$
(30
)
 
$
(7
)
 
$
41

  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Change in Projected Benefit Obligation  
 
 
  
 
  
 
  
 
  
 
  
 
  
 
 
Obligation at prior measurement date  
$
8,131

 
$
1,952

 
$
2,512

 
$
1,158

 
$
1,323

 
$
447

 
$
658

 
$
344

Service cost  
159

 
48

 
45

 
26

 
19

 
4

 
9

 
10

Interest cost  
328

 
79

 
100

 
47

 
53

 
18

 
26

 
14

Actuarial loss
455

 
68

 
158

 
57

 
99

 
35

 
26

 
38

Transfers  

 
27

 
(32
)
 
(2
)
 
(15
)
 
12

 

 

Plan amendments  
(61
)
 

 

 

 

 

 

 
(61
)
Benefits paid  
(537
)
 
(145
)
 
(146
)
 
(75
)
 
(69
)
 
(37
)
 
(50
)
 
(5
)
Benefits paid — settlements
(27
)
 

 

 

 

 

 

 
(27
)
Obligation at measurement date  
$
8,448

 
$
2,029

 
$
2,637

 
$
1,211

 
$
1,410

 
$
479

 
$
669

 
$
313

Accumulated Benefit Obligation at measurement date  
$
8,369

 
$
2,029

 
$
2,601

 
$
1,211

 
$
1,375

 
$
468

 
$
652

 
$
313

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
Plan assets at prior measurement date  
$
8,531

 
$
2,225

 
$
2,675

 
$
1,290

 
$
1,352

 
$
428

 
$
657

 
$
346

Employer contributions
19

 

 

 

 

 
4

 

 
11

Actual return on plan assets  
1,017

 
265

 
317

 
153

 
161

 
51

 
77

 
43

Benefits paid  
(537
)
 
(145
)
 
(146
)
 
(75
)
 
(69
)
 
(37
)
 
(50
)
 
(5
)
Benefits paid — settlements
(27
)
 

 

 

 

 

 

 
(27
)
Transfers  

 
27

 
(32
)
 
(2
)
 
(15
)
 
12

 

 

Plan assets at measurement date  
$
9,003

 
$
2,372

 
$
2,814

 
$
1,366

 
$
1,429

 
$
458

 
$
684

 
$
368

Funded status of plan  
$
555

 
$
343

 
$
177

 
$
155

 
$
19

 
$
(21
)
 
$
15

 
$
55

Amounts Recognized in the Consolidated Balance Sheet
Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Prefunded pension(a)
$
433

 
$
214

 
$
242

 
$
143

 
$
96

 
$
24

 
$
39

 
$
41

Noncurrent pension liability(b)
$
69

 
$

 
$
69

 
$

 
$
69

 
$
54

 
$
46

 
$

Net asset (liability) recognized  
$
364


$
214


$
173


$
143


$
27


$
(30
)

$
(7
)
 
$
41

Regulatory assets  
$
2,184

 
$
576

 
$
796

 
$
372

 
$
424

 
$
100

 
$
182

 
$
81

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax benefit
$
(43
)
 
$

 
$
(2
)
 
$

 
$

 
$

 
$

 
$

Prior service credit  
(4
)
 

 

 

 

 

 

 

Net actuarial loss  
126

 

 
5

 

 

 

 

 

Net amounts recognized in accumulated other comprehensive loss
$
79

 
$

 
$
3

 
$

 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension costs in the next year  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Unrecognized net actuarial loss  
$
97

 
$
22

 
$
37

 
$
13

 
$
24

 
$
3

 
$
5

 
$
7

Unrecognized prior service credit  
(32
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 

 
(2
)
 
(9
)
  
December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Prefunded pension(a)
$
680

 
$
343

 
$
245

 
$
155

 
$
87

 
$
8

 
$
16

 
$
55

Noncurrent pension liability(b)
$
125

 
$

 
$
68

 
$

 
$
68

 
$
29

 
$
1

 
$

Net asset recognized  
$
555

 
$
343

 
$
177

 
$
155

 
$
19

 
$
(21
)
 
$
15

 
$
55

Regulatory assets  
$
1,886

 
$
406

 
$
756

 
$
341

 
$
415

 
$
90

 
$
152

 
$
73

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
Deferred income tax benefit
$
(41
)
 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

Prior service credit  
(5
)
 

 

 

 

 

 

 

Net actuarial loss  
116

 

 
9

 

 

 

 

 

Net amounts recognized in accumulated other comprehensive loss
$
70

 
$

 
$
6

 
$

 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension costs in the next year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss
$
132

 
$
29

 
$
44

 
$
21

 
$
23

 
$
5

 
$
7

 
$
11

Unrecognized prior service credit
$
(32
)
 
$
(8
)
 
$
(3
)
 
$
(2
)
 
$
(1
)
 
$

 
$
(2
)
 
$
(9
)

(a)
Included in Other within Other Noncurrent Assets on the Consolidated Balance Sheets.
(b)
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
  
December 31, 2018
 
 
 
Duke

Duke

Duke

 
Duke

Progress

Energy

Energy

Energy

(in millions)  
Energy

Energy

Florida

Ohio

Indiana

Projected benefit obligation  
$
679

$
679

$
679

$
123

$
203

Accumulated benefit obligation  
651

651

651

115

199

Fair value of plan assets  
610

610

610

69

159

  
December 31, 2017
 
 
 
Duke

Duke

 
Duke

Progress

Energy

Energy

(in millions)  
Energy

Energy

Florida

Ohio

Projected benefit obligation  
$
1,386

$
718

$
718

$
337

Accumulated benefit obligation  
1,326

683

683

326

Fair value of plan assets  
1,260

650

650

308

Assumptions Used for Pension Benefits Accounting
The following tables present the assumptions or range of assumptions used for pension benefit accounting.
  
 
December 31,
  
 
2018
 
2017
 
2016
Benefit Obligations
 
 
 
  
 
 
 
  
 
 
 
  
Discount rate  
 
 
 
4.30%
 
 
 
3.60%
 
 
 
4.10%
Salary increase
 
3.50
%
4.00%
 
3.50
%
4.00%
 
4.00
%
4.50%
Net Periodic Benefit Cost
 
 
 
  
 
 
 
  
 
 
 
  
Discount rate  
 
 
 
3.60%
 
 
 
4.10%
 


 
4.40%
Salary increase  
 
3.50
%
4.00%
 
4.00
%
4.50%
 
4.00
%
4.40%
Expected long-term rate of return on plan assets  
 


 
6.50%
 
6.50
%
6.75%
 
6.50
%
6.75%
Expected Benefit Payments
Expected Benefit Payments
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Years ending December 31,  
  
  
  
  
  
  
  
 
2019
$
662

$
210

$
179

$
105

$
73

$
33

$
47

$
20

2020
651

177

171

90

80

37

51

24

2021
663

182

177

95

81

37

51

23

2022
662

189

179

94

84

37

49

22

2023
655

185

181

95

85

35

47

22

2024-2028
2,993

794

902

451

447

158

217

96

Pension Plan [Member] | Nonqualified Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
Components of Net Periodic Pension Costs
  
Year Ended December 31, 2018
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Service cost  
$
2

$
1

$

$

$

Interest cost on projected benefit obligation  
12


4

1

2

Amortization of actuarial loss  
8


2

1

1

Amortization of prior service credit  
(2
)




Net periodic pension costs  
$
20

$
1

$
6

$
2

$
3

  
Year Ended December 31, 2017
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Service cost  
$
2

$
1

$

$

$

Interest cost on projected benefit obligation  
13

1

5

1

2

Amortization of actuarial loss  
8


2

1

1

Amortization of prior service credit  
(2
)




Net periodic pension costs  
$
21

$
2

$
7

$
2

$
3

  
Year Ended December 31, 2016
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Service cost  
$
2

$

$

$

$

Interest cost on projected benefit obligation  
14

1

5

1

2

Amortization of actuarial loss  
8

1

1

1

1

Amortization of prior service credit  
(1
)




Net periodic pension costs  
$
23

$
2

$
6

$
2

$
3

Amounts Recognized in AOCI and Regulatory Assets and Liabilities
Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets and Liabilities
  
Year Ended December 31, 2018
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Regulatory assets, net (decrease) increase   
$
(16
)
$
1

$
(6
)
$
(3
)
$
(3
)
Accumulated other comprehensive (income) loss  
  

  

  

  

  

Deferred income tax benefit   
$
1

$

$
1

$

$

Actuarial gain arising during the year  
(4
)

(3
)


Net amount recognized in accumulated other comprehensive loss (income)   
$
(3
)
$

$
(2
)
$

$

  
Year Ended December 31, 2017
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Regulatory assets, net increase (decrease)
$
5

$
(1
)
$
3

$
1

$
2

Accumulated other comprehensive (income) loss  
 
 
 
 
 
Prior service credit arising during the year
$
(1
)
$

$

$

$

Actuarial loss arising during the year  
2





Net amount recognized in accumulated other comprehensive loss (income)   
$
1

$

$

$

$

Reconciliation of Funded Status to Net Amount Recognized
Reconciliation of Funded Status to Net Amount Recognized
  
Year Ended December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Change in Projected Benefit Obligation  
  

  

  

  

  

  

  

 
Obligation at prior measurement date  
$
331

$
14

$
116

$
35

$
47

$
4

$
3

$
4

Service cost  
2

1







Interest cost  
12


4

1

2




Actuarial gain
(17
)

(6
)
(2
)
(3
)
(1
)

(1
)
Benefits paid  
(24
)
(1
)
(8
)
(3
)
(3
)



Obligation at measurement date  
$
304

$
14

$
106

$
31

$
43

$
3

$
3

$
3

Accumulated Benefit Obligation at measurement date  
$
304

$
14

$
106

$
31

$
43

$
3

$
3

$
3

Change in Fair Value of Plan Assets  
  

  

  

  

  

  

  

  

Benefits paid  
$
(24
)
$
(1
)
$
(8
)
$
(3
)
$
(3
)
$

$

$

Employer contributions  
24

1

8

3

3




Plan assets at measurement date  
$

$

$

$

$

$

$

$


  
Year Ended December 31, 2017
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Change in Projected Benefit Obligation  
  
  

  

  

  

  

  

 
Obligation at prior measurement date  
$
332

$
14

$
114

$
33

$
46

$
4

$
3

$
4

Service cost  
2

1







Interest cost  
13

1

5

1

2




Actuarial loss (gain)
15


5

4

2




Benefits paid  
(31
)
(2
)
(8
)
(3
)
(3
)



Obligation at measurement date  
$
331

$
14

$
116

$
35

$
47

$
4

$
3

$
4

Accumulated Benefit Obligation at measurement date  
$
331

$
14

$
116

$
35

$
47

$
4

$
3

$
4

Change in Fair Value of Plan Assets  
  

  

  

  

  

  

  

  

Benefits paid  
$
(31
)
$
(2
)
$
(8
)
$
(3
)
$
(3
)
$

$

$

Employer contributions  
31

2

8

3

3




Plan assets at measurement date  
$

$

$

$

$

$

$

$

Amounts Recognized in the Consolidated Balance Sheet
Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Current pension liability(a)
$
21

$
2

$
8

$
3

$
3

$

$

$

Noncurrent pension liability(b)
283

12

98

28

40

3

3

3

Total accrued pension liability  
$
304

$
14

$
106

$
31

$
43

$
3

$
3

$
3

Regulatory assets  
$
62

$
5

$
15

$
5

$
10

$
1

$

$
1

Accumulated other comprehensive (income) loss  
 
  

  

  

  

  

  

  

Deferred income tax benefit
$
(3
)
$

$
(2
)
$

$

$

$

$

Prior service credit
(1
)







Net actuarial loss  
8


6






Net amounts recognized in accumulated other comprehensive loss
$
4

$

$
4

$

$

$

$

$

Amounts to be recognized in net periodic pension expense in the next year  
 
  

  

  

  

  

  

  

Unrecognized net actuarial loss  
$
6

$

$
2

$
1

$
1

$

$

$

Unrecognized prior service credit  
(2
)







  
December 31, 2017
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Current pension liability(a)
$
23

$
2

$
8

$
3

$
3

$

$

$

Noncurrent pension liability(b)
308

12

108

32

44

4

3

4

Total accrued pension liability  
$
331

$
14

$
116

$
35

$
47

$
4

$
3

$
4

Regulatory assets  
$
78

$
4

$
21

$
8

$
13

$
1

$

$
1

Accumulated other comprehensive (income) loss  
  

  

  

  

  

  

  

  

Deferred income tax benefit
$
(4
)
$

$
(3
)
$

$

$

$

$

Prior service credit
(1
)







Net actuarial loss
12


9






Net amounts recognized in accumulated other comprehensive loss  
$
7

$

$
6

$

$

$

$

$

Amounts to be recognized in net periodic pension expense in the next year
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss
$
8

$

$
2

$
1

$
1

$

$

$

Unrecognized prior service credit
$
(2
)
$

$

$

$

$

$

$


(a)    Included in Other within Current Liabilities on the Consolidated Balance Sheets.
(b)    Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
  
December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Projected benefit obligation  
$
304

$
14

$
106

$
31

$
43

$
3

$
3

$
3

Accumulated benefit obligation  
304

14

106

31

43

3

3

3

  
December 31, 2017
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Projected benefit obligation  
$
331

$
14

$
116

$
35

$
47

$
4

$
3

$
4

Accumulated benefit obligation  
331

14

116

35

47

4

3

4

Assumptions Used for Pension Benefits Accounting
The following tables present the assumptions used for pension benefit accounting.
  
 
December 31,
  
 
2018
 
2017
 
2016

Benefit Obligations  
 
 
 
  

 
 
 
  

 
  

Discount rate  
 


 
4.30
%
 
 
 
3.60
%
 
4.10
%
Salary increase   
 
3.50
%
4.00
%
 
3.50
%
4.00
%
 
4.40
%
Net Periodic Benefit Cost  
 
 
 
  

 
 
 
  

 
  

Discount rate  
 
 
 
3.60
%
 
 
 
4.10
%
 
4.40
%
Salary increase  
 
3.50
%
4.00
%
 
 
 
4.40
%
 
4.40
%

 
 
Piedmont
  
 
Two Months Ended
 
Year Ended
  
 
December 31, 2016
 
October 31, 2016
Benefit Obligations
 
  
 
  
Discount rate  
 
4.10
%
 
3.80
%
Net Periodic Benefit Cost
 
 
 
  

Discount rate  
 
3.80
%
 
3.85
%

Expected Benefit Payments
Expected Benefit Payments
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Years ending December 31,  
  
  
  
  
  
  
  
 
2019
$
22

$
2

$
8

$
3

$
3

$

$

$

2020
21

1

8

2

3




2021
23

1

8

2

3




2022
25

1

8

2

3




2023
25

3

7

2

3




2024-2028
125

10

37

11

15

1

1

2

Other Post-Retirement Benefit Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
Components of Net Periodic Other Post-Retirement Benefit Costs
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Service cost  
$
6

 
$
1

 
$
1

 
$

 
$
1

 
$
1

 
$
1

 
$
1

Interest cost on accumulated post-retirement benefit obligation  
28

 
7

 
12

 
6

 
6

 
1

 
3

 
1

Expected return on plan assets  
(13
)
 
(8
)
 

 

 

 

 

 
(2
)
Amortization of actuarial loss
6

 
3

 
1

 
1

 

 

 
4

 

Amortization of prior service credit  
(19
)
 
(5
)
 
(8
)
 
(1
)
 
(7
)
 
(1
)
 
(1
)
 
(2
)
Net periodic post-retirement benefit costs (a)(b)
$
8

 
$
(2
)
 
$
6

 
$
6

 
$

 
$
1

 
$
7

 
$
(2
)

  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Service cost  
$
4

 
$
1

 
$

 
$

 
$

 
$

 
$

 
$
1

Interest cost on accumulated post-retirement benefit obligation  
34

 
8

 
13

 
7

 
6

 
1

 
3

 
1

Expected return on plan assets  
(14
)
 
(8
)
 

 

 

 

 
(1
)
 
(2
)
Amortization of actuarial loss (gain)  
10

 
(2
)
 
21

 
12

 
9

 
(2
)
 
(1
)
 
1

Amortization of prior service credit  
(115
)
 
(10
)
 
(84
)
 
(54
)
 
(30
)
 

 
(1
)
 

Curtailment credit (c)
(30
)
 
(4
)
 
(16
)
 

 
(16
)
 
(2
)
 
(2
)
 

Net periodic post-retirement benefit costs(a)(b)
$
(111
)
 
$
(15
)
 
$
(66
)
 
$
(35
)
 
$
(31
)
 
$
(3
)
 
$
(2
)
 
$
1

  
Year Ended December 31, 2016
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Service cost  
$
3

 
$
1

 
$
1

 
$

 
$
1

 
$

 
$

Interest cost on accumulated post-retirement benefit obligation  
35

 
8

 
15

 
8

 
7

 
1

 
4

Expected return on plan assets  
(12
)
 
(8
)
 

 

 

 

 
(1
)
Amortization of actuarial loss (gain)  
6

 
(3
)
 
22

 
13

 
9

 
(2
)
 
(1
)
Amortization of prior service credit  
(141
)
 
(14
)
 
(103
)
 
(68
)
 
(35
)
 

 
(1
)
Net periodic post-retirement benefit costs(a)(b)
$
(109
)
 
$
(16
)
 
$
(65
)
 
$
(47
)
 
$
(18
)
 
$
(1
)
 
$
1


(a)
Duke Energy amounts exclude $7 million, $7 million and $8 million for the years ended December 2018, 2017 and 2016, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
(b)
Duke Energy Ohio amounts exclude $2 million, $2 million and $2 million for the years ended December 2018, 2017 and 2016, respectively, of regulatory asset amortization resulting from purchase accounting adjustments associated with Duke Energy's merger with Cinergy in April 2006.
(c)
Curtailment credit resulted from a reduction in average future service of plan participants due to a plan amendment.
Amounts Recognized in AOCI and Regulatory Assets and Liabilities
Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets and Liabilities
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Regulatory assets, net increase (decrease)
$
137

 
$

 
$
133

 
$
84

 
$
49

 
$

 
$
(5
)
 
$
4

Regulatory liabilities, net increase (decrease)  
$
154

 
$
(6
)
 
$
149

 
$
93

 
$
56

 
$
2

 
$
3

 
$

Accumulated other comprehensive (income) loss  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax benefit   
$
(1
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Amortization of prior year actuarial gain  
1

 

 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Regulatory assets, net increase (decrease)
$
71

 
$

 
$
81

 
$
42

 
$
39

 
$

 
$
(5
)
 
$
(11
)
Regulatory liabilities, net increase (decrease)  
$
(27
)
 
$
(2
)
 
$

 
$

 
$

 
$
(3
)
 
$
(7
)
 
$

Accumulated other comprehensive (income) loss  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax benefit   
$
(1
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Amortization of prior year prior service credit 
3

 

 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
2

 
$

 
$

 
$

 
$

 
$

 
$

 
$


Piedmont's regulatory assets net decreased $1 million for the two months ended December 31, 2016, and increased $2 million for the year ended October 31, 2016.
Reconciliation of Funded Status to Net Amount Recognized
Reconciliation of Funded Status to Accrued Other Post-Retirement Benefit Costs
  
Year Ended December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Change in Projected Benefit Obligation  
  

 
  
 
  
 
  
 
  
 
  
 
  
 
 
Accumulated post-retirement benefit obligation at prior measurement date  
$
813

 
$
189

 
$
342

 
$
184

 
$
156

 
$
30

 
$
78

 
$
32

Service cost  
6

 
1

 
1

 

 
1

 
1

 
1

 
1

Interest cost  
28

 
7

 
12

 
6

 
6

 
1

 
3

 
1

Plan participants' contributions  
18

 
3

 
6

 
4

 
3

 
1

 
2

 

Actuarial gains
(51
)
 
(8
)
 
(23
)
 
(9
)
 
(13
)
 
(2
)
 
(5
)
 
(1
)
Transfers  

 

 

 

 

 

 

 
(1
)
Benefits paid  
(86
)
 
(18
)
 
(35
)
 
(19
)
 
(16
)
 
(2
)
 
(12
)
 
(2
)
Accumulated post-retirement benefit obligation at measurement date  
$
728

 
$
174

 
$
303

 
$
166

 
$
137

 
$
29

 
$
67

 
$
30

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Plan assets at prior measurement date  
$
225

 
$
133

 
$

 
$

 
$

 
$
7

 
$
11

 
$
31

Actual return on plan assets  
(8
)
 
(5
)
 

 

 

 

 

 
(1
)
Benefits paid  
(86
)
 
(18
)
 
(35
)
 
(19
)
 
(16
)
 
(2
)
 
(12
)
 
(2
)
Employer contributions
46

 
2

 
29

 
15

 
13

 
2

 
4

 
1

Plan participants' contributions  
18

 
3

 
6


4


3


1


2

 

Plan assets at measurement date  
$
195

 
$
115

 
$

 
$

 
$

 
$
8

 
$
5

 
$
29

Funded status of plan
$
(533
)
 
$
(59
)
 
$
(303
)
 
$
(166
)
 
$
(137
)
 
$
(21
)
 
$
(62
)
 
$
(1
)

  
Year Ended December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Change in Projected Benefit Obligation  
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
Accumulated post-retirement benefit obligation at prior measurement date  
$
868

 
$
201

 
$
357

 
$
191

 
$
164

 
$
32

 
$
83

 
$
39

Service cost  
4

 
1

 

 

 

 

 

 
1

Interest cost  
34

 
8

 
13

 
7

 
6

 
1

 
3

 
1

Plan participants' contributions  
17

 
3

 
6

 
3

 
3

 
1

 
2

 

Actuarial losses (gains)
4

 
(3
)
 
4

 
1

 
3

 

 
3

 
1

Transfers  

 
2

 
(1
)
 

 
(1
)
 
1

 

 

Plan amendments  
(28
)
 
(5
)
 
(3
)
 
(1
)
 
(2
)
 
(2
)
 
(2
)
 
(9
)
Benefits paid  
(86
)
 
(18
)
 
(34
)
 
(17
)
 
(17
)
 
(3
)
 
(11
)
 
(1
)
Accumulated post-retirement benefit obligation at measurement date  
$
813

 
$
189

 
$
342

 
$
184

 
$
156

 
$
30

 
$
78

 
$
32

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
Plan assets at prior measurement date  
$
244

 
$
137

 
$
1

 
$

 
$

 
$
7

 
$
22

 
$
29

Actual return on plan assets  
25

 
15

 
1

 

 

 
2

 
1

 
3

Benefits paid  
(86
)
 
(18
)
 
(34
)
 
(17
)
 
(17
)
 
(3
)
 
(11
)
 
(1
)
Employer contributions (reimbursements)
25

 
(4
)
 
26

 
14

 
14

 

 
(3
)
 

Plan participants' contributions  
17

 
3

 
6

 
3

 
3

 
1

 
2

 

Plan assets at measurement date  
$
225

 
$
133

 
$

 
$

 
$

 
$
7

 
$
11

 
$
31

Funded status of plan
$
(588
)
 
$
(56
)
 
$
(342
)
 
$
(184
)
 
$
(156
)
 
$
(23
)
 
$
(67
)
 
$
(1
)
Amounts Recognized in the Consolidated Balance Sheet
Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2018
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current post-retirement liability(a)
$
8

 
$

 
$
5

 
$
3

 
$
2

 
$
2

 
$

 
$

Noncurrent post-retirement liability(b)
525

 
59

 
298

 
163

 
135

 
19

 
62

 
1

Total accrued post-retirement liability  
$
533

 
$
59

 
$
303

 
$
166

 
$
137

 
$
21

 
$
62

 
$
1

Regulatory assets  
$
262

 
$

 
$
262

 
$
164

 
$
98

 
$

 
$
41

 
$

Regulatory liabilities  
$
301

 
$
38

 
$
149

 
$
93

 
$
56

 
$
18

 
$
67

 
$

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax expense
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Prior service credit  
(2
)
 

 

 

 

 

 

 

Net actuarial gain  
(9
)
 

 

 

 

 

 

 

Net amounts recognized in accumulated other comprehensive income  
$
(8
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension expense in the next year  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Unrecognized net actuarial loss  
$
4

 
$
2

 
$
1

 
$

 
$

 
$

 
$

 
$

Unrecognized prior service credit
(19
)
 
(5
)
 
(7
)
 
(1
)
 
(6
)
 
(1
)
 
(1
)
 
(2
)
  
December 31, 2017
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
 
(in millions)  
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

 
Piedmont

Current post-retirement liability(a)
$
36

 
$

 
$
29

 
$
15

 
$
14

 
$
2

 
$

 
$

Noncurrent post-retirement liability(b)
552

 
56

 
313

 
169

 
142

 
21

 
67

 
1

Total accrued post-retirement liability  
$
588

 
$
56

 
$
342

 
$
184

 
$
156

 
$
23

 
$
67

 
$
1

Regulatory assets  
$
125

 
$

 
$
129

 
$
80

 
$
49

 
$

 
$
46

 
$
(4
)
Regulatory liabilities  
$
147

 
$
44

 
$

 
$

 
$

 
$
16

 
$
64

 
$

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax expense
$
4

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Prior service credit  
(2
)
 

 

 

 

 

 

 

Net actuarial gain  
(10
)
 

 

 

 

 

 

 

Net amounts recognized in accumulated other comprehensive income  
$
(8
)
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension expense in the next year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss (gain)
$
5

 
$
3

 
$
1

 
$

 
$
1

 
$

 
$

 
$

Unrecognized prior service credit
(19
)
 
(5
)
 
(7
)
 
(1
)
 
(6
)
 
(1
)
 
(1
)
 
(2
)
(a)
Included in Other within Current Liabilities on the Consolidated Balance Sheets. 
(b)
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
Assumptions Used for Pension Benefits Accounting
The following tables present the assumptions used for other post-retirement benefits accounting.
  
 
December 31,
  
 
2018

 
2017

 
2016

Benefit Obligations  
 
  

 
  

 
  
Discount rate  
 
4.30
%
 
3.60
%
 
4.10
%
Net Periodic Benefit Cost  
 
  

 
  

 
  
Discount rate  
 
3.60
%
 
4.10
%
 
4.40
%
Expected long-term rate of return on plan assets  
 
6.50
%
 
6.50
%
 
6.50
%
Assumed tax rate  
 
35
%
 
35
%
 
35
%

 
 
Piedmont
  
 
Two Months Ended
 
Year Ended
  
 
December 31, 2016
 
October 31, 2016
Benefit Obligations
 
  
 
  
Discount rate  
 
4.10
%
 
3.80
%
Net Periodic Benefit Cost
 
 
 
  

Discount rate  
 
3.80
%
 
4.38
%
Expected long-term rate of return on plan assets  
 
6.75
%
 
7.25
%
Assumed Health Care Cost Trend Rate
Assumed Health Care Cost Trend Rate
  
December 31,
  
2018

 
2017

Health care cost trend rate assumed for next year  
6.50
%
 
7.00
%
Rate to which the cost trend is assumed to decline (the ultimate trend rate)  
4.75
%
 
4.75
%
Year that rate reaches ultimate trend  
2024

 
2024

Sensitivity to Changes in Assumed Health Care Cost Trend Rates
Sensitivity to Changes in Assumed Health Care Cost Trend Rates
  
Year Ended December 31, 2018
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

1-Percentage Point Increase  
  
  
  
  
  

  
  
 
Effect on total service and interest costs  
$
1

$

$
1

$
1

$

$

$

$

Effect on post-retirement benefit obligation  
22

5

9

5

4

1

2

1

1-Percentage Point Decrease
 
 
 
 
 
 
 
 
Effect on total service and interest costs  
(1
)

(1
)
(1
)




Effect on post-retirement benefit obligation  
(20
)
(5
)
(8
)
(5
)
(4
)
(1
)
(2
)
(1
)
Expected Benefit Payments
Expected Benefit Payments
 
 
Duke

 
Duke

Duke

Duke

Duke

 
 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

 
(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Piedmont

Years ending December 31,
  
  
  
  
  
  

  
 
2019
$
81

$
19

$
30

$
16

$
14

$
3

$
9

$
2

2020
75

18

29

15

13

3

8

2

2021
71

18

28

15

13

3

7

2

2022
68

17

27

14

12

3

7

3

2023
64

16

26

14

12

3

6

3

2024-2028
266

64

109

59

50

11

26

12

Piedmont Natural Gas [Member] | Pension Plan [Member] | Qualified Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
  
Piedmont
 
Two Months Ended
 
Year Ended
(in millions)  
December 31, 2016
 
October 31, 2016
Service cost  
$
2

 
$
11

Interest cost on projected benefit obligation  
2

 
9

Expected return on plan assets  
(4
)
 
(24
)
Amortization of actuarial loss  
2

 
8

Amortization of prior service credit
(1
)
 
(2
)
Settlement charge
3

 

Net periodic pension costs
$
4

 
$
2

Assumptions Used for Pension Benefits Accounting
 
 
Piedmont
  
 
Two Months Ended
 
Year Ended
  
 
December 31, 2016
 
October 31, 2016
Benefit Obligations
 
  
 
  
Discount rate  
 
4.10
%
 
3.80
%
Salary increase
 
4.50
%
 
4.05
%
Net Periodic Benefit Cost
 
 
 
  

Discount rate  
 
3.80
%
 
4.34
%
Salary increase  
 
4.05
%
 
4.07
%
Expected long-term rate of return on plan assets  
 
6.75
%
 
7.25
%
Piedmont Natural Gas [Member] | Pension Plan [Member] | Nonqualified Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
  
Piedmont
 
Year Ended
(in millions)  
October 31, 2016
Amortization of prior service cost
$

Settlement charge
1

Net periodic pension costs
$
1

Assumptions Used for Pension Benefits Accounting
 
 
Piedmont
  
 
Two Months Ended
 
Year Ended
  
 
December 31, 2016
 
October 31, 2016
Benefit Obligations
 
  
 
  
Discount rate  
 
4.10
%
 
3.80
%
Net Periodic Benefit Cost
 
 
 
  

Discount rate  
 
3.80
%
 
3.85
%
Piedmont Natural Gas [Member] | Other Post-Retirement Benefit Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Periodic Pension Costs
  
Piedmont
 
Year Ended
(in millions)  
October 31, 2016
Service cost  
$
1

Interest cost on projected benefit obligation  
1

Expected return on plan assets  
(2
)
Amortization of actuarial loss  
1

Net periodic pension costs
$
1