XML 96 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting Information [Line Items]  
Business Segment Data
Business segment information is presented in the following tables. Segment assets presented exclude intercompany assets.
 
Year Ended December 31, 2018
 
Electric

 
Gas

 
 
 
Total

 
 
 
 
 
 
 
Utilities and

 
Utilities and

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Infrastructure

 
Infrastructure

 
Renewables

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues
$
22,242

 
$
1,783

 
$
477

 
$
24,502

 
$
19

 
$

 
$
24,521

Intersegment Revenues
31

 
98

 

 
129

 
70

 
(199
)
 

Total Revenues
$
22,273

 
$
1,881

 
$
477

 
$
24,631

 
$
89

 
$
(199
)
 
$
24,521

Interest Expense
$
1,288

 
$
106

 
$
88

 
$
1,482

 
$
657

 
$
(45
)
 
$
2,094

Depreciation and amortization
3,523

 
245

 
155

 
3,923

 
152

 
(1
)
 
4,074

Equity in earnings (losses) of unconsolidated affiliates
5

 
27

 
(1
)
 
31

 
52

 

 
83

Income tax expense (benefit)(a)
799

 
78

 
(147
)
 
730

 
(282
)
 

 
448

Segment income (loss)(b)(c)(d)(e)
3,058

 
274

 
9

 
3,341

 
(694
)
 

 
2,647

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
(22
)
Income from discontinued operations, net of tax
  

 
  

 
  

 
  

 
  

 
  

 
19

Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
2,644

Capital investments expenditures and acquisitions
$
8,086

 
$
1,133

 
$
193

 
$
9,412

 
$
256

 
$

 
$
9,668

Segment assets
125,364

 
12,361

 
4,204

 
141,929

 
3,275

 
188

 
145,392

(a)
All segments include adjustments to the December 31, 2017 estimate of the income tax effects of the Tax Act. Electric Utilities and Infrastructure includes a $24 million expense, Gas Utilities and Infrastructure includes a $1 million expense, Commercial Renewables includes a $3 million benefit and Other includes a $2 million benefit. See Note 23 for additional information.
(b)
Electric Utilities and Infrastructure includes after-tax regulatory and legislative impairment charges of $202 million related to rate case orders, settlements or other actions of regulators or legislative bodies and an after-tax impairment charge of $46 million related to the Citrus County CC at Duke Energy Florida. See Note 4 for additional information.
(c)
Gas Utilities and Infrastructure includes an after-tax impairment charge of $42 million for the investment in Constitution. See Note 12 for additional information.
(d)
Commercial Renewables includes an impairment charge of $91 million, net of $2 million Noncontrolling interests, related to goodwill. See Note 11 for additional information.
(e)
Other includes $65 million of after-tax costs to achieve the Piedmont merger, $144 million of after-tax severance charges related to a companywide initiative and an $82 million after-tax loss on the sale of the retired Beckjord Generating Station described below. For additional information, see Note 2 for the Piedmont Merger and Note 20 for severance charges.
In February 2018, Duke Energy sold Beckjord, a nonregulated facility retired during 2014, and recorded a pretax loss of $106 million within (Losses) Gains on Sales of Other Assets and Other, net and $1 million within Operation, maintenance and other on Duke Energy's Consolidated Statements of Operations for the year ended December 31, 2018. The sale included the transfer of coal ash basins and other real property and indemnification from any and all potential future claims related to the property, whether arising under environmental laws or otherwise.
 
Year Ended December 31, 2017
 
Electric

 
Gas

 
 
 
Total

 
 
 
 
 
 
 
Utilities and

 
Utilities and

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Infrastructure

 
Infrastructure

 
Renewables

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues
$
21,300


$
1,743


$
460

 
$
23,503

 
$
62

 
$

 
$
23,565

Intersegment Revenues
31


93



 
124

 
76

 
(200
)
 

Total Revenues
$
21,331

 
$
1,836

 
$
460

 
$
23,627

 
$
138

 
$
(200
)
 
$
23,565

Interest Expense
$
1,240


$
105


$
87

 
$
1,432

 
$
574

 
$
(20
)
 
$
1,986

Depreciation and amortization
3,010


231


155

 
3,396

 
131

 

 
3,527

Equity in earnings (losses) of unconsolidated affiliates
5


62


(5
)
 
62

 
57

 

 
119

Income tax expense (benefit)(a)
1,355

 
116

 
(628
)
 
843

 
353

 

 
1,196

Segment income (loss)(b)(c)(d)
3,210

 
319

 
441

 
3,970

 
(905
)
 

 
3,065

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
5

Loss from discontinued operations, net of tax
  

 
  

 
  

 
  

 
  

 
  

 
(6
)
Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
3,064

Capital investments expenditures and acquisitions
$
7,024

 
$
907

 
$
92

 
$
8,023

 
$
175

 
$

 
$
8,198

Segment assets
119,423

 
11,462

 
4,156

 
135,041

 
2,685

 
188

 
137,914


(a)
All segments include impacts of the Tax Act. Electric Utilities and Infrastructure includes a $231 million benefit, Gas Utilities and Infrastructure includes a $26 million benefit, Commercial Renewables includes a $442 million benefit and Other includes charges of $597 million.
(b)
Electric Utilities and Infrastructure includes after-tax regulatory settlement charges of $98 million. See Note 4 for additional information.
(c)
Commercial Renewables includes after-tax impairment charges of $74 million related to certain wind projects and the Energy Management Solutions reporting unit. See Notes 10 and 11 for additional information.
(d)
Other includes $64 million of after-tax costs to achieve the Piedmont merger. See Note 2 for additional information.
 
Year Ended December 31, 2016
 
Electric

 
Gas

 
 
 
Total

 
 
 
 
 
 
 
Utilities and

 
Utilities and

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Infrastructure

 
Infrastructure

 
Renewables

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues
$
21,336

 
$
875

 
$
484

 
$
22,695

 
$
48

 
$

 
$
22,743

Intersegment Revenues
30

 
26

 

 
56

 
69

 
(125
)
 

Total Revenues
$
21,366

 
$
901

 
$
484

 
$
22,751

 
$
117

 
$
(125
)
 
$
22,743

Interest Expense
$
1,136

 
$
46

 
$
53

 
$
1,235

 
$
693

 
$
(12
)
 
$
1,916

Depreciation and amortization
2,897

 
115

 
130

 
3,142

 
152

 

 
3,294

Equity in earnings (losses) of unconsolidated affiliates(a)
5

 
19

 
(82
)
 
(58
)
 
43

 

 
(15
)
Income tax expense (benefit)
1,672

 
90

 
(160
)
 
1,602

 
(446
)
 

 
1,156

Segment income (loss)(b)(c)
3,040

 
152

 
23

 
3,215

 
(645
)
 
1

 
2,571

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
7

Loss from discontinued operations, net of tax(d)
  

 
  

 
  

 
  

 
  

 
  

 
(408
)
Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
2,170

Capital investments expenditures and acquisitions(e)
$
6,649

 
$
5,519

 
$
857

 
$
13,025

 
$
190

 
$

 
$
13,215

Segment assets
114,993

 
10,760

 
4,377

 
130,130

 
2,443

 
188

 
132,761


(a)
Commercial Renewables includes a pretax impairment charge of $71 million. See Note 12 for additional information.
(b)
Other includes $329 million of after-tax costs to achieve mergers. See Note 2 for additional information on costs related to the Piedmont merger.
(c)
Other includes after-tax charges of $57 million related to cost savings initiatives. See Note 20 for further information.
(d)
Includes a loss on sale of the International Disposal Group. Refer to Note 2 for further information.
(e)
Other includes $26 million of capital investment expenditures related to the International Disposal Group. Gas Utilities and Infrastructure includes the Piedmont acquisition of $5 billion. See Note 2 for more information on the Piedmont acquisition.
Schedule of Revenue, By Products and Services
Products and Services
The following table summarizes revenues of the reportable segments by type.
 
Retail

 
Wholesale

 
Retail

 
 
 
Total

(in millions)
Electric

 
Electric

 
Natural Gas

 
Other

 
Revenues

2018
 
 
 
 
 
 
 
 

Electric Utilities and Infrastructure
$
19,013

 
$
2,345

 
$

 
$
915

 
$
22,273

Gas Utilities and Infrastructure

 

 
1,817

 
64

 
1,881

Commercial Renewables

 
375

 

 
102

 
477

Total Reportable Segments
$
19,013

 
$
2,720

 
$
1,817


$
1,081

 
$
24,631

2017
 
 
 
 
 
 
 
 

Electric Utilities and Infrastructure
$
18,177

 
$
2,104

 
$

 
$
1,050

 
$
21,331

Gas Utilities and Infrastructure

 

 
1,732

 
104

 
1,836

Commercial Renewables

 
375

 

 
85

 
460

Total Reportable Segments
$
18,177

 
$
2,479

 
$
1,732


$
1,239

 
$
23,627

2016
 
 
 
 
 
 
 
 

Electric Utilities and Infrastructure
$
18,338

 
$
2,095

 
$

 
$
933

 
$
21,366

Gas Utilities and Infrastructure

 

 
871

 
30

 
901

Commercial Renewables

 
303

 

 
181

 
484

Total Reportable Segments
$
18,338

 
$
2,398

 
$
871


$
1,144

 
$
22,751

Duke Energy Ohio [Member]  
Segment Reporting Information [Line Items]  
Business Segment Data
  
Year Ended December 31, 2018
 
Electric

 
Gas

 
Total

 
 
 
 
 
Utilities and

 
Utilities and

 
Reportable

 
 
 
 
(in millions)  
Infrastructure

 
Infrastructure

 
Segments

 
Other

 
Total

Total revenues
$
1,450

 
$
506

 
$
1,956

 
$
1

 
$
1,957

Interest expense  
$
67

 
$
24

 
$
91

 
$
1

 
$
92

Depreciation and amortization  
183

 
85

 
268

 

 
268

Income tax expense (benefit)  
47

 
24

 
71

 
(28
)
 
43

Segment income (loss)/Net income(a)
186

 
93

 
279

 
(103
)
 
176

Capital expenditures  
$
655

 
$
172

 
$
827

 
$

 
$
827

Segment assets  
5,643

 
2,874

 
8,517

 
38

 
8,555

(a)    Other includes the loss on the sale of Beckjord, see discussion above.
 
Year Ended December 31, 2017
 
Electric

 
Gas

 
Total

 
 
 
 
 
 
 
Utilities and

 
Utilities and

 
Reportable

 
 
 
 
 
 
(in millions)  
Infrastructure

 
Infrastructure

 
Segments

 
Other

 
Eliminations

 
Total

Total revenues
$
1,373

 
$
508

 
$
1,881

 
$
42

 
$

 
$
1,923

Interest expense  
$
62

 
$
28

 
$
90

 
$
1

 
$

 
$
91

Depreciation and amortization  
178

 
83

 
261

 

 

 
261

Income tax expense (benefit)  
40

 
39

 
79

 
(20
)
 

 
59

Segment income (loss)
138

 
85

 
223

 
(30
)
 

 
193

Loss from discontinued operations, net of tax
 
 
 
 
 
 
 
 
 
 
(1
)
Net income


 


 


 


 
 
 
$
192

Capital expenditures  
$
491

 
$
195

 
$
686

 
$

 
$

 
$
686

Segment assets  
5,066

 
2,758

 
7,824

 
66

 
(15
)
 
7,875

 
Year Ended December 31, 2016
 
Electric

 
Gas

 
Total

 
 
 
 
 
 
 
Utilities and

 
Utilities and

 
Reportable

 
 
 
 
 
 
(in millions)  
Infrastructure

 
Infrastructure

 
Segments

 
Other

 
Eliminations

 
Total

Total revenues
$
1,410

 
$
503

 
$
1,913

 
$
31

 
$

 
$
1,944

Interest expense  
$
58

 
$
27

 
$
85

 
$
1

 
$

 
$
86

Depreciation and amortization  
151

 
80

 
231

 
2

 

 
233

Income tax expense (benefit)  
55

 
44

 
99

 
(21
)
 

 
78

Segment income (loss)
154

 
77

 
231

 
(39
)
 

 
192

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
 
 
36

Net income


 


 


 


 
 
 
$
228

Capital expenditures  
$
322

 
$
154

 
$
476

 
$

 
$

 
$
476

Segment assets
4,782

 
2,696

 
7,478

 
62

 
(12
)
 
7,528