XML 59 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
2 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Oct. 31, 2016
Operating Revenues          
Regulated electric   $ 22,097 $ 21,177 $ 21,221  
Regulated natural gas   1,773 1,734 863  
Nonregulated electric and other   651 654 659  
Total operating revenues   24,521 23,565 22,743  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   6,831 6,350 6,625  
Cost of natural gas   697 632 265  
Operation, maintenance and other   6,463 5,944 6,224  
Depreciation and amortization   4,074 3,527 3,294  
Property and other taxes   1,280 1,233 1,142  
Impairment charges   402 282 18  
Total operating expenses   19,747 17,968 17,568  
(Losses) Gains on Sales of Other Assets and Other, net   (89) 28 27  
Operating Income   4,685 5,625 5,202  
Other Income and Expenses          
Equity in earnings (losses) of unconsolidated affiliates   83 119 (15)  
Other income and expenses, net   399 508 463  
Total other income and expenses   482 627 448  
Interest Expense   2,094 1,986 1,916  
Income From Continuing Operations Before Income Taxes   3,073 4,266 3,734  
Income Tax Expense From Continuing Operations   448 1,196 1,156  
Income From Continuing Operations   2,625 3,070 2,578  
Income (Loss) From Discontinued Operations, net of tax   19 (6) (408)  
Net Income   2,644 3,064 2,170  
Less: Net (Loss) Income Attributable to Noncontrolling Interests   (22) 5 18  
Net Income Attributable to Parent   2,666 3,059 2,152  
Other Comprehensive (Loss) Income, net of tax          
Pension and OPEB adjustments   (6) 3 (11)  
Net unrealized (losses) gains on cash flow hedges   (10) 2 17  
Reclassification into earnings from cash flow hedges   6 8 13  
Unrealized gains on available for sale securities   (3) 13 2  
Other Comprehensive (Loss) Income, net of tax   (13) 26 715 [1]  
Comprehensive Income   2,631 3,090 2,885  
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests   (22) 5 20  
Comprehensive (Loss) Income Attributable to Parent   $ 2,653 $ 3,085 $ 2,865  
Income from continuing operations attributable to Duke Energy Corporation common stockholders          
Basic (in usd per share)   $ 3.73 $ 4.37 $ 3.71  
Diluted (in usd per share)   3.73 4.37 3.71  
Income (Loss) from discontinued operations attributable to Duke Energy Corporation common stockholders          
Basic (in usd per share)   0.03 (0.01) (0.60)  
Diluted (in usd per share)   0.03 (0.01) (0.60)  
Net income attributable to Duke Energy Corporation common stockholders          
Basic (in usd per share)   3.76 4.36 3.11  
Diluted (in usd per share)   $ 3.76 $ 4.36 $ 3.11  
Weighted average shares outstanding          
Basic (in shares)   708 700 691  
Diluted (in shares)   708 700 691  
Duke Energy Carolinas [Member]          
Operating Revenues          
Total operating revenues   $ 7,300 $ 7,302 $ 7,322  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   1,821 1,822 1,797  
Operation, maintenance and other   2,130 2,021 2,158  
Depreciation and amortization   1,201 1,090 1,075  
Property and other taxes   295 281 276  
Impairment charges   192   1  
Total operating expenses   5,639 5,214 5,307  
(Losses) Gains on Sales of Other Assets and Other, net   (1) 1 (5)  
Operating Income   1,660 2,089 2,010  
Other Income and Expenses          
Other income and expenses, net   153 199 214  
Total other income and expenses   153 199 214  
Interest Expense   439 422 424  
Income From Continuing Operations Before Income Taxes   1,374 1,866 1,800  
Income Tax Expense From Continuing Operations   303 652 634  
Net Income Attributable to Parent   1,071 1,214 1,166  
Other Comprehensive (Loss) Income, net of tax          
Reclassification into earnings from cash flow hedges   1 2 2  
Other Comprehensive (Loss) Income, net of tax   1 2 2  
Comprehensive (Loss) Income Attributable to Parent   1,072 1,216 1,168  
Progress Energy [Member]          
Operating Revenues          
Total operating revenues   10,728 9,783 9,853  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   3,976 3,417 3,644  
Operation, maintenance and other   2,613 2,301 2,458  
Depreciation and amortization   1,619 1,285 1,213  
Property and other taxes   529 503 487  
Impairment charges   87 156 7  
Total operating expenses   8,824 7,662 7,809  
(Losses) Gains on Sales of Other Assets and Other, net   24 26 25  
Operating Income   1,928 2,147 2,069  
Other Income and Expenses          
Other income and expenses, net   165 209 186  
Total other income and expenses   165 209 186  
Interest Expense   842 824 689  
Income From Continuing Operations Before Income Taxes   1,251 1,532 1,566  
Income Tax Expense From Continuing Operations   218 264 527  
Income From Continuing Operations   1,033 1,268 1,039  
Income (Loss) From Discontinued Operations, net of tax       2  
Net Income   1,033 1,268 1,041  
Less: Net (Loss) Income Attributable to Noncontrolling Interests   6 10 10  
Net Income Attributable to Parent   1,027 1,258 1,031  
Other Comprehensive (Loss) Income, net of tax          
Pension and OPEB adjustments   5 4 1  
Net unrealized (losses) gains on cash flow hedges   6 5    
Reclassification into earnings from cash flow hedges   0 0 8  
Unrealized gains on available for sale securities   (1) 4 1  
Other Comprehensive (Loss) Income, net of tax   10 13 10  
Comprehensive Income   1,043 1,281 1,051  
Less: Comprehensive (Loss) Income Attributable to Noncontrolling Interests   6 10 10  
Comprehensive (Loss) Income Attributable to Parent   1,037 1,271 1,041  
Duke Energy Progress [Member]          
Operating Revenues          
Total operating revenues   5,699 5,129 5,277  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   1,892 1,609 1,830  
Operation, maintenance and other   1,578 1,439 1,565  
Depreciation and amortization   991 725 703  
Property and other taxes   155 156 156  
Impairment charges   33 19 1  
Total operating expenses   4,649 3,948 4,255  
(Losses) Gains on Sales of Other Assets and Other, net   9 4 3  
Operating Income   1,059 1,185 1,025  
Other Income and Expenses          
Other income and expenses, net   87 115 132  
Total other income and expenses   87 115 132  
Interest Expense   319 293 257  
Income From Continuing Operations Before Income Taxes   827 1,007 900  
Income Tax Expense From Continuing Operations   160 292 301  
Net Income Attributable to Parent   667 715 599  
Other Comprehensive (Loss) Income, net of tax          
Comprehensive (Loss) Income Attributable to Parent   667 715 599  
Duke Energy Florida [Member]          
Operating Revenues          
Total operating revenues   5,021 4,646 4,568  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   2,085 1,808 1,814  
Operation, maintenance and other   1,025 853 884  
Depreciation and amortization   628 560 509  
Property and other taxes   374 347 333  
Impairment charges   54 138 6  
Total operating expenses   4,166 3,706 3,546  
(Losses) Gains on Sales of Other Assets and Other, net   1 1    
Operating Income   856 941 1,022  
Other Income and Expenses          
Other income and expenses, net   86 96 63  
Total other income and expenses   86 96 63  
Interest Expense   287 279 212  
Income From Continuing Operations Before Income Taxes   655 758 873  
Income Tax Expense From Continuing Operations   101 46 322  
Net Income Attributable to Parent   554 712 551  
Other Comprehensive (Loss) Income, net of tax          
Unrealized gains on available for sale securities   (1) 3 1  
Other Comprehensive (Loss) Income, net of tax   (1) 3 1  
Comprehensive (Loss) Income Attributable to Parent   553 715 552  
Duke Energy Ohio [Member]          
Operating Revenues          
Regulated electric   1,450 1,373 1,410  
Regulated natural gas   506 508 503  
Nonregulated electric and other   1 42 31  
Total operating revenues   1,957 1,923 1,944  
Operating Expenses          
Cost of natural gas   113 107 103  
Operation, maintenance and other   480 530 514  
Depreciation and amortization   268 261 233  
Property and other taxes   290 278 258  
Impairment charges     1    
Total operating expenses   1,563 1,604 1,601  
(Losses) Gains on Sales of Other Assets and Other, net   (106) 1 2  
Operating Income   288 320 345  
Other Income and Expenses          
Other income and expenses, net   23 23 11  
Total other income and expenses   23 23 11  
Interest Expense   92 91 86  
Income From Continuing Operations Before Income Taxes   219 252 270  
Income Tax Expense From Continuing Operations   43 59 78  
Income From Continuing Operations   176 193 192  
Income (Loss) From Discontinued Operations, net of tax     (1) 36  
Net Income Attributable to Parent   176 192 228  
Other Comprehensive (Loss) Income, net of tax          
Comprehensive (Loss) Income Attributable to Parent   176 192 228  
Duke Energy Indiana [Member]          
Operating Revenues          
Total operating revenues   3,059 3,047 2,958  
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   1,000 966 909  
Operation, maintenance and other   788 743 727  
Depreciation and amortization   520 458 496  
Property and other taxes   78 76 58  
Impairment charges   30 18 8  
Total operating expenses   2,416 2,261 2,198  
(Losses) Gains on Sales of Other Assets and Other, net       1  
Operating Income   643 786 761  
Other Income and Expenses          
Other income and expenses, net   45 47 26  
Total other income and expenses   45 47 26  
Interest Expense   167 178 181  
Income From Continuing Operations Before Income Taxes   521 655 606  
Income Tax Expense From Continuing Operations   128 301 225  
Net Income Attributable to Parent   393 354 381  
Other Comprehensive (Loss) Income, net of tax          
Reclassification into earnings from cash flow hedges       (1)  
Other Comprehensive (Loss) Income, net of tax       (1)  
Comprehensive (Loss) Income Attributable to Parent   393 354 380  
Piedmont Natural Gas [Member]          
Operating Revenues          
Regulated natural gas $ 320 1,365 1,319   $ 1,139
Nonregulated electric and other 2 10 9   10
Total operating revenues 322 1,375 1,328   1,149
Operating Expenses          
Cost of natural gas 144 584 524   391
Operation, maintenance and other 50 357 304   353
Depreciation and amortization 23 159 148   137
Property and other taxes 7 49 48   43
Impairment charges     7    
Total operating expenses 224 1,149 1,031   924
Operating Income 98 226 297   225
Other Income and Expenses          
Equity in earnings (losses) of unconsolidated affiliates 2 7 (6)   29
Gain on sale of unconsolidated affiliates         133
Other income and expenses, net (2) 14 (11)   (1)
Total other income and expenses   21 (17)   161
Interest Expense 12 81 79   69
Income From Continuing Operations Before Income Taxes 86 166 201   317
Income Tax Expense From Continuing Operations 32 37 62   124
Net Income Attributable to Parent 54 129 139   193
Other Comprehensive (Loss) Income, net of tax          
Net unrealized (losses) gains on cash flow hedges         (3)
Reclassification into earnings from cash flow hedges         4
Other Comprehensive (Loss) Income, net of tax         1
Comprehensive (Loss) Income Attributable to Parent $ 54 129 139   $ 194
Electricity, US Regulated [Member] | Duke Energy Ohio [Member]          
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas   $ 412 369 442  
Electricity, Nonregulated [Member] | Duke Energy Ohio [Member]          
Operating Expenses          
Fuel used in electric generation and purchased power/Cost of natural gas     $ 58 $ 51  
[1] Foreign Currency Translation Adjustments amount includes $620 million of cumulative adjustment realized as a result of the sale of the Latin American generation business. See Note 2 to the Consolidated Financial Statements.