XML 49 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stockholders' Equity [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Unrealized (Losses) Gains on Available for Sale Securities [Member]
Pension and OPEB Adjustments [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Member's Equity [Member]
Duke Energy Carolinas [Member]
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Additional Paid-in Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Unrealized (Losses) Gains on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Adjustments [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Member's Equity [Member]
Duke Energy Florida [Member]
Net Unrealized (Losses) Gains on Available for Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid-in Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Piedmont Natural Gas [Member]
Piedmont Natural Gas [Member]
Common Stock [Member]
Piedmont Natural Gas [Member]
Retained Earnings [Member]
Beginning Balance at Dec. 31, 2016 $ 41,041 $ 41,033 $ 1 $ 38,741 $ 2,384   $ (20) $ (1) $ (72) $ 8         $ 11,807 $ 11,820 $ 8,094 $ 3,764   $ (23) $ 1 $ (16) $ (13)                        
Beginning Balance, in shares at Dec. 31, 2016     700,000,000                                                                
Beginning Balance (member's equity) at Dec. 31, 2016                     $ 10,772 $ 10,781   $ (9)                   $ 7,358 $ 4,900 $ 4,899 $ 1         $ 4,067      
Beginning Balance (parent) at Dec. 31, 2016                                                       $ 2,996 $ 762 $ 2,695 $ (461)   $ 1,672 $ 860 $ 812
Net Income 2,361 2,356     2,356         5         821 814   814         7         127              
Net income (attributable to parent) 2,356                   1,009 1,009     814                 547 368 368   127     127 318 76   76
Other comprehensive income (loss) 13 13         1 10 2   1     1 12 12       4 3 5     3   3                
Common stock issuances, including dividend reinvestment and employee benefits 33 33   33                                                              
Common stock dividends (1,825) (1,825)     (1,825)           (625) (625)     (672) [1] (672) [1]   (672) [1]           (125)       (25)   (25)   (300)      
Distributions to noncontrolling interest in subsidiaries (2)                 (2)                                                  
Equitization of certain notes payable to affiliates                             1,047 1,047 1,047                                    
Other 21 [2] 21 [2]     21 [2]           (1) (1)     2 2 2               3 3             (149)   (149)
Ending Balance at Sep. 30, 2017 41,642 41,631 $ 1 38,774 2,936   $ (19) 9 (70) 11         13,017 13,023 9,143 3,906   $ (19) 4 (11) (6)                        
Ending Balance, in shares at Sep. 30, 2017     700,000,000                                                                
Ending Balance (member's equity) at Sep. 30, 2017                     11,156 11,164   $ (8)                   7,780 5,274 5,270 4         4,085      
Ending Balance (parent) at Sep. 30, 2017                                                       $ 3,098 762 2,670 (334)   $ 1,599 860 739
Beginning Balance at Dec. 31, 2017 $ 41,737 41,739 $ 1 38,792 3,013 $ (10)   12 (69) (2)         $ 13,465 13,468 9,143 4,350 $ (18)   5 (12) (3)                        
Beginning Balance, in shares at Dec. 31, 2017 700,000,000   700,000,000                       100                         90,000,000         100    
Beginning Balance (member's equity) at Dec. 31, 2017                     11,361 11,368 $ (7)                     7,949 5,618 5,614 4         4,121      
Beginning Balance (parent) at Dec. 31, 2017 $ 41,739                           $ 13,468                         $ 3,163 762 2,670 (269)   $ 1,662 860 802
Net Income 2,190 2,202     2,202         (12)         910 904   904         6                        
Net income (attributable to parent) 2,202                   936 936     904                 532 514 514   121     121 317 81   81
Other comprehensive income (loss) 13 13       15   (5) 3   1   1   6 6     5   (1) 2     (1)   (1)                
Common stock issuances, including dividend reinvestment and employee benefits, shares     13,000,000                                                                
Common stock issuances, including dividend reinvestment and employee benefits 955 955   955                                                              
Common stock dividends (1,914) (1,914)     (1,914)           (750) (750)     (250) (250)   (250)           (175) (75) (75)           (175)      
Distributions to noncontrolling interest in subsidiaries (1)                 (1)         (1)               (1)                        
Other 33 [3]       12 [3]     (12) [3]   33 [3]               5 [4]     (5) [4]         5 [5] (5) [5] $ 106 [6]   106 [6]     $ 300 300  
Ending Balance at Sep. 30, 2018 $ 43,013 $ 42,995 $ 1 $ 39,747 $ 3,313 $ 5   $ (5) $ (66) $ 18         $ 14,130 $ 14,128 $ 9,143 $ 5,009 $ (13)   $ (1) $ (10) $ 2                        
Ending Balance, in shares at Sep. 30, 2018 713,000,000   713,000,000                       100                         90,000,000         100    
Ending Balance (member's equity) at Sep. 30, 2018                     $ 11,548 $ 11,554 $ (6)                     $ 8,306 $ 6,056 $ 6,058 $ (2)         $ 4,263      
Ending Balance (parent) at Sep. 30, 2018 $ 42,995                           $ 14,128                         $ 3,390 $ 762 $ 2,776 $ (148)   $ 2,043 $ 1,160 $ 883
[1] Includes a $547 million non-cash dividend related to a legal entity restructuring.
[2] Cumulative-effect adjustment due to implementation of a new accounting standard related to stock-based compensation and the associated income taxes.
[3] Amounts in Retained Earnings and Accumulated Other Comprehensive Loss represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information. Amount in Noncontrolling Interests relates to tax equity financing activity in the Commercial Renewables segment.
[4] Amounts in Retained Earnings and Accumulated Other Comprehensive Loss represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information.
[5] Amounts in Member's Equity and Accumulated Other Comprehensive Income (Loss) represent a cumulative-effect adjustment due to implementation of a new accounting standard related to Financial Instruments Classification and Measurement. See Note 1 for more information.
[6] Represents a non-cash settlement through equity of an intercompany payable from Duke Energy Ohio to its parent.