XML 44 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Revenues    
Regulated electric $ 5,284 $ 4,913
Regulated natural gas 700 646
Nonregulated electric and other 151 170
Total operating revenues 6,135 5,729
Operating Expenses    
Fuel used in electric generation and purchased power 1,676 1,449
Cost of natural gas 313 258
Operation, maintenance and other 1,464 1,468
Depreciation and amortization 967 859
Property and other taxes 316 304
Impairment charges 43  
Total operating expenses 4,779 4,338
(Loss) Gains on Sales of Other Assets and Other, net (100) 11
Operating Income 1,256 1,402
Other Income and Expenses    
Equity in (losses) earnings of unconsolidated affiliates (24) 29
Other income and expenses, net 86 121
Total other income and expenses 62 150
Interest Expense 515 491
Income Before Income Taxes 803 1,061
Income Tax Expense 181 344
Net income 622 717
Less: Net Income Attributable to Noncontrolling Interests 2 1
Net Income Attributable to Parent 620 716
Other Comprehensive Income (Loss), net of tax    
Pension and OPEB adjustments 1 1
Net unrealized gain on cash flow hedges 12 2
Reclassification into earnings from cash flow hedges 1 1
Unrealized gains on available-for-sale securities (3) 4
Other Comprehensive Income, net of tax 11 8
Comprehensive Income 633 725
Less: Comprehensive Income Attributable to Noncontrolling Interests 2 1
Comprehensive Income Attributable to Parent $ 631 $ 724
Net income attributable to Duke Energy Corporation common stockholders    
Basic (usd per share) $ 0.88 $ 1.02
Diluted (usd per share) $ 0.88 $ 1.02
Weighted average shares outstanding    
Basic (shares) 701 700
Diluted (shares) 701 700
Duke Energy Carolinas [Member]    
Operating Revenues    
Total operating revenues $ 1,763 $ 1,716
Operating Expenses    
Fuel used in electric generation and purchased power 473 428
Operation, maintenance and other 451 495
Depreciation and amortization 272 254
Property and other taxes 72 68
Impairment charges 13  
Total operating expenses 1,281 1,245
Operating Income 482 471
Other Income and Expenses    
Total other income and expenses 39 50
Interest Expense 107 103
Income Before Income Taxes 414 418
Income Tax Expense 91 148
Net Income Attributable to Parent 323 270
Other Comprehensive Income (Loss), net of tax    
Reclassification into earnings from cash flow hedges 1  
Other Comprehensive Income, net of tax 1  
Comprehensive Income Attributable to Parent 324 270
Progress Energy [Member]    
Operating Revenues    
Total operating revenues 2,576 2,179
Operating Expenses    
Fuel used in electric generation and purchased power 976 726
Operation, maintenance and other 623 560
Depreciation and amortization 384 313
Property and other taxes 123 117
Impairment charges 29  
Total operating expenses 2,135 1,716
(Loss) Gains on Sales of Other Assets and Other, net 6 8
Operating Income 447 471
Other Income and Expenses    
Total other income and expenses 35 40
Interest Expense 209 206
Income Before Income Taxes 273 305
Income Tax Expense 36 104
Net income 237 201
Less: Net Income Attributable to Noncontrolling Interests 2 2
Net Income Attributable to Parent 235 199
Other Comprehensive Income (Loss), net of tax    
Pension and OPEB adjustments   1
Net unrealized gain on cash flow hedges 2  
Reclassification into earnings from cash flow hedges   1
Unrealized gains on available-for-sale securities   1
Other Comprehensive Income, net of tax 2 3
Comprehensive Income 239 204
Less: Comprehensive Income Attributable to Noncontrolling Interests 2 2
Comprehensive Income Attributable to Parent 237 202
Duke Energy Progress [Member]    
Operating Revenues    
Total operating revenues 1,460 1,219
Operating Expenses    
Fuel used in electric generation and purchased power 509 364
Operation, maintenance and other 381 362
Depreciation and amortization 235 181
Property and other taxes 35 40
Impairment charges 32  
Total operating expenses 1,192 947
(Loss) Gains on Sales of Other Assets and Other, net 1 2
Operating Income 269 274
Other Income and Expenses    
Total other income and expenses 18 31
Interest Expense 81 82
Income Before Income Taxes 206 223
Income Tax Expense 29 76
Net Income Attributable to Parent 177 147
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent 177 147
Duke Energy Florida [Member]    
Operating Revenues    
Total operating revenues 1,115 959
Operating Expenses    
Fuel used in electric generation and purchased power 467 362
Operation, maintenance and other 237 195
Depreciation and amortization 150 132
Property and other taxes 88 77
Impairment charges   1
Total operating expenses 942 767
Operating Income 173 192
Other Income and Expenses    
Total other income and expenses 21 20
Interest Expense 71 70
Income Before Income Taxes 123 142
Income Tax Expense 20 52
Net Income Attributable to Parent 103 90
Other Comprehensive Income (Loss), net of tax    
Unrealized gains on available-for-sale securities   1
Other Comprehensive Income, net of tax   1
Comprehensive Income Attributable to Parent 103 91
Duke Energy Ohio [Member]    
Operating Revenues    
Regulated electric 336 337
Regulated natural gas 174 170
Nonregulated electric and other 14 11
Total operating revenues 524 518
Operating Expenses    
Fuel used in electric generation and purchased power 92 97
Fuel used in electric generation and purchased power – nonregulated 15 15
Cost of natural gas 54 54
Operation, maintenance and other 131 131
Depreciation and amortization 70 67
Property and other taxes 77 72
Total operating expenses 439 436
(Loss) Gains on Sales of Other Assets and Other, net (106)  
Operating Income (21) 82
Other Income and Expenses    
Total other income and expenses 6 5
Interest Expense 22 22
Income Before Income Taxes (37) 65
Income Tax Expense (12) 23
Net Income Attributable to Parent (25) 42
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent (25) 42
Duke Energy Indiana [Member]    
Operating Revenues    
Total operating revenues 731 758
Operating Expenses    
Fuel used in electric generation and purchased power 232 251
Operation, maintenance and other 181 176
Depreciation and amortization 130 125
Property and other taxes 20 22
Total operating expenses 563 574
Operating Income 168 184
Other Income and Expenses    
Total other income and expenses 7 10
Interest Expense 40 44
Income Before Income Taxes 135 150
Income Tax Expense 35 59
Net Income Attributable to Parent 100 91
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent 100 91
Piedmont Natural Gas [Member]    
Operating Revenues    
Total operating revenues 553 500
Operating Expenses    
Cost of natural gas 259 205
Operation, maintenance and other 82 77
Depreciation and amortization 39 35
Property and other taxes 12 13
Total operating expenses 392 330
Operating Income 161 170
Other Income and Expenses    
Equity in (losses) earnings of unconsolidated affiliates 2 3
Other income and expenses, net 3  
Total other income and expenses 5 3
Interest Expense 21 20
Income Before Income Taxes 145 153
Income Tax Expense 35 58
Net Income Attributable to Parent 110 95
Other Comprehensive Income (Loss), net of tax    
Comprehensive Income Attributable to Parent $ 110 $ 95