XML 81 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Not categorized

Nuclear decommissioning trust fund equity securities
$
4,284

$
4,207

$

$

$
77

Nuclear decommissioning trust fund debt securities
2,107

602

1,505



Other trading and available-for-sale equity securities
110

110




Other trading and available-for-sale debt securities
248

61

182

5


Derivative assets
83

2

71

10


Total assets
6,832

4,982

1,758

15

77

Derivative liabilities
(216
)

(71
)
(145
)

Net assets (liabilities)
$
6,616

$
4,982

$
1,687

$
(130
)
$
77

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Not categorized

Nuclear decommissioning trust fund equity securities
$
4,106

$
4,029

$

$

$
77

Nuclear decommissioning trust fund debt securities
2,078

632

1,446



Other trading and available-for-sale equity securities
104

104




Other trading and available-for-sale debt securities
266

75

186

5


Derivative assets
162

5

136

21


Total assets
6,716

4,845

1,768

26

77

Derivative liabilities
(252
)
(2
)
(63
)
(187
)

Net assets (liabilities)
$
6,464

$
4,843

$
1,705

$
(161
)
$
77

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements. Amounts included in earnings for derivatives are primarily included in Operating Revenues.
 
 
 
Three Months Ended March 31, 2017
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
5

 
$
(166
)
 
$
(161
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
Settlements

 
(9
)
 
(9
)
Total amount included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities

 
40

 
40

Balance at end of period
$
5

 
$
(135
)
 
$
(130
)
 
Three Months Ended March 31, 2016
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
5

 
$
10

 
$
15

Purchases, sales, issuances and settlements:
 
 
 
 
 
Sales
(1
)
 

 
(1
)
Settlements

 
(7
)
 
(7
)
Total losses included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities

 
(1
)
 
(1
)
Balance at end of period
$
4

 
$
2

 
$
6

Quantitative Information Table - Level 3
The following table includes quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
 
March 31, 2017
 
Fair Value
 
 
 
 
 
Investment Type
(in millions)
Valuation Technique
Unobservable Input
Range
Duke Energy Ohio
 

 
 
 
 
 
Financial Transmission Rights (FTRs)
$
1

RTO auction pricing
FTR price – per megawatt-hour (MWh)
$
0.23

-
$
2.02

Duke Energy Indiana
 

 
 
 
 
 
FTRs
9

RTO auction pricing
FTR price – per MWh
(1.08
)
-
5.33

Piedmont
 
 
 
 
 
 
Natural gas contracts
(145
)
Discounted cash flow
Forward natural gas curves – price per million British thermal unit (MMBtu)
2.08

-
3.57

Duke Energy
 
 
 
 
 
 
Total Level 3 derivatives
$
(135
)
 
 
 
 
 
 
December 31, 2016
 
Fair Value
 
 
 
 
 
Investment Type
(in millions)
Valuation Technique
Unobservable Input
Range
Duke Energy Ohio
 

 
 
 
 
 
FTRs
$
5

RTO auction pricing
FTR price – per MWh
$
0.77

-
$
3.52

Duke Energy Indiana
 

 
 
 
 
 
FTRs
16

RTO auction pricing
FTR price – per MWh
(0.83
)
-
9.32

Piedmont
 
 
 
 
 
 
Natural gas contracts
(187
)
Discounted cash flow
Forward natural gas curves – price per MMBtu
2.31

-
4.18

Duke Energy
 
 
 
 
 
 
Total Level 3 derivatives
$
(166
)
 
 
 
 
 
Schedule Of Long Term Debt Fair Value
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
 
March 31, 2017
 
December 31, 2016
(in millions)
Book Value

 
Fair Value

 
Book Value

 
Fair Value

Duke Energy
$
48,998

 
$
50,480

 
$
47,895

 
$
49,161

Duke Energy Carolinas
9,491

 
10,405

 
9,603

 
10,494

Progress Energy
18,148

 
19,742

 
17,541

 
19,107

Duke Energy Progress
6,761

 
7,103

 
7,011

 
7,357

Duke Energy Florida
6,981

 
7,596

 
6,125

 
6,728

Duke Energy Ohio
1,977

 
2,122

 
1,884

 
2,020

Duke Energy Indiana
3,784

 
4,292

 
3,786

 
4,260

Piedmont
1,821

 
1,954

 
1,821

 
1,933

Duke Energy Carolinas [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Not categorized

Nuclear decommissioning trust fund equity securities
$
2,366

$
2,289

$

$

$
77

Nuclear decommissioning trust fund debt securities
1,026

146

880



Other available-for-sale debt securities
3



3


Derivative assets
17


17



Total assets
3,412

2,435

897

3

77

Derivative liabilities
(14
)

(14
)


Net assets
$
3,398

$
2,435

$
883

$
3

$
77

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Not categorized

Nuclear decommissioning trust fund equity securities
$
2,245

$
2,168

$

$

$
77

Nuclear decommissioning trust fund debt securities
1,013

178

835



Other available-for-sale debt securities
3



3


Derivative assets
33


33



Total assets
3,294

2,346

868

3

77

Derivative liabilities
(16
)

(16
)


Net assets
$
3,278

$
2,346

$
852

$
3

$
77

Progress Energy [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
1,918

$
1,918

$

Nuclear decommissioning trust fund debt securities
1,081

456

625

Other available-for-sale debt securities
58

12

46

Derivative assets
34


34

Total assets
3,091

2,386

705

Derivative liabilities
(34
)

(34
)
Net assets
$
3,057

$
2,386

$
671

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
1,861

$
1,861

$

Nuclear decommissioning trust fund debt securities
1,065

454

611

Other available-for-sale debt securities
65

21

44

Derivative assets
85


85

Total assets
3,076

2,336

740

Derivative liabilities
(25
)

(25
)
Net assets
$
3,051

$
2,336

$
715

Duke Energy Progress [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
1,541

$
1,541

$

Nuclear decommissioning trust fund debt securities and other
733

221

512

Other available-for-sale debt securities and other
1

1


Derivative assets
20


20

Total assets
2,295

1,763

532

Derivative liabilities
(10
)

(10
)
Net assets
$
2,285

$
1,763

$
522

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
1,505

$
1,505

$

Nuclear decommissioning trust fund debt securities and other
708

207

501

Other available-for-sale debt securities and other
1

1


Derivative assets
46


46

Total assets
2,260

1,713

547

Derivative liabilities
(7
)

(7
)
Net assets
$
2,253

$
1,713

$
540

Duke Energy Florida [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
377

$
377

$

Nuclear decommissioning trust fund debt securities and other
348

235

113

Other available-for-sale debt securities and other
47

1

46

Derivative assets
14


14

Total assets
786

613

173

Derivative liabilities
(19
)

(19
)
Net assets
$
767

$
613

$
154

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Nuclear decommissioning trust fund equity securities
$
356

$
356

$

Nuclear decommissioning trust fund debt securities and other
357

247

110

Other available-for-sale debt securities and other
48

4

44

Derivative assets
39


39

Total assets
800

607

193

Derivative liabilities
(12
)

(12
)
Net assets
$
788

$
607

$
181

Duke Energy Ohio [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which are disclosed in Note 9.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Derivative assets
$
1

$

$

$
1

Derivative liabilities
(5
)

(5
)

Net (liabilities) assets
$
(4
)
$

$
(5
)
$
1

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Derivative assets
$
5

$

$

$
5

Derivative liabilities
(6
)

(6
)

Net (liabilities) assets
$
(1
)
$

$
(6
)
$
5

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2017

 
2016

Balance at beginning of period
$
5

 
$
3

Purchases, sales, issuances and settlements:
 
 
 
Settlements
(1
)
 
(2
)
Total losses included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
(3
)
 
(1
)
Balance at end of period
$
1

 
$

Duke Energy Indiana [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Other available-for-sale equity securities
$
84

$
84

$

$

Other available-for-sale debt securities and other
31


31


Derivative assets
9



9

Net assets
$
124

$
84

$
31

$
9

 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 2

Level 3

Other available-for-sale equity securities
$
79

$
79

$

$

Other available-for-sale debt securities and other
31


31


Derivative assets
16



16

Total assets
126

79

31

16

Derivative liabilities
(2
)
(2
)


Net assets
$
124

$
77

$
31

$
16

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2017

 
2016

Balance at beginning of period
$
16

 
$
7

Purchases, sales, issuances and settlements:
 
 
 
Settlements
(7
)
 
(5
)
Balance at end of period
$
9

 
$
2

Piedmont Natural Gas [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. See Note 10 for additional information related to investments.
 
March 31, 2017
(in millions)
Total Fair Value

Level 1

Level 3

Other trading equity securities
4

4


Other trading debt securities
1

1


Derivative assets
2

2


Total assets
7

7


Derivative liabilities
(145
)

(145
)
Net (liabilities) assets
$
(138
)
$
7

$
(145
)
 
December 31, 2016
(in millions)
Total Fair Value

Level 1

Level 3

Other trading equity securities
$
4

$
4

$

Other trading debt securities
1

1


Derivative assets
3

3


Total assets
8

8


Derivative liabilities
(187
)

(187
)
Net (liabilities) assets
$
(179
)
$
8

$
(187
)
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2017

 
2016

Balance at beginning of period
$
(187
)
 
$
(149
)
Total gains and settlements
42

 
23

Balance at end of period
$
(145
)
 
$
(126
)