XML 72 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions and Dispositions (Tables)
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation of the Piedmont acquisition is as follows:
(in millions)
 
Current assets
$
497

Property, plant and equipment, net
4,714

Goodwill
3,353

Other long-term assets
804

Total assets
9,368

Current liabilities, including current maturities of long-term debt
576

Long-term liabilities
1,790

Long-term debt
2,002

Total liabilities
4,368

Total purchase price
$
5,000

Business Acquisition, Pro Forma Information [Table Text Block]
This information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved or the future consolidated results of operations of Duke Energy.
 
Three Months Ended
(in millions)
March 31, 2016
Operating Revenues
$
5,840

Net Income Attributable to Duke Energy Corporation
832

Income Statement Disclosures
The following table presents the results of the International Disposal Group, which are included in Income from Discontinued Operations, net of tax in Duke Energy's Condensed Consolidated Statements of Operations. Interest expense directly associated with the International Disposal Group was allocated to discontinued operations. No interest from corporate level debt was allocated to discontinued operations.
 
Three Months Ended
(in millions)
March 31, 2016
Operating Revenues
$
246

Fuel used in electric generation and purchased power
47

Cost of natural gas
11

Operation, maintenance and other
71

Depreciation and amortization
22

Property and other taxes
3

Other Income and Expenses, net
10

Interest Expense
22

Income before income taxes
80

Income tax benefit(a)
(39
)
Income from discontinued operations of the International Disposal Group
119

Income from discontinued operations of other businesses
3

Income from Discontinued Operations, net of tax
$
122

(a)
Includes an income tax benefit of $95 million related to historical undistributed foreign earnings. See Note 16 for additional information.
Duke Energy has elected not to separately disclose discontinued operations on the Condensed Consolidated Statements of Cash Flows. The following table summarizes Duke Energy's cash flows from discontinued operations related to the International Disposal Group.
 
Three Months Ended
(in millions)
March 31, 2016
Cash flows provided by (used in):
 
Operating activities
$
85

Investing activities
(9
)