XML 70 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Members Equity [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance (in shares) at Dec. 31, 2013   706,000,000                                                                                
Balance at Dec. 31, 2013 $ 41,408 $ 1 $ 39,365 $ 2,363 $ (307) $ (40)   $ (52) $ 41,330 $ 78         $ 10,864 $ 7,467 $ 3,452 $ (43)   $ (16) $ 10,860 $ 4 $ 5,625 $ 2,159   $ 3,466 $ 4,797 $ 1,762   $ 3,036 $ (1)   $ 5,269 $ 762 $ 4,882 $ (375) $ 3,939 $ 1 $ 1,384   $ 2,551 $ 3
Beginning member's equity at Dec. 31, 2013                     $ 10,350 $ 10,365 $ (14) $ (1)                                                        
Net Income (Loss) 1,889     1,883         1,883 6         874   869       869 5                                        
Net Income (Loss) Attributable to Parent 1,883                   1,072 1,072     869               467     467 548     548     (495)     (495) 359       359  
Other comprehensive income (loss), net of tax (136)       (132) (19) $ 3 4 (144) 8 2   2   18     8 $ 1 9 18           1       $ 1                      
Distribution to Parent                     (500) (500)                                                            
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   1,000,000                                                                                
Common stock issuances, including dividend reinvestment and employee benefits 40   40           40                                                                  
Common stock dividends (2,234)     (2,234)         (2,234)                           (225)     (225) (124)     (124)     (100)   (100)   (450)       (450)  
Distributions to noncontrolling interest in subsidiaries (65)                 (65)         (37)             (37)                                        
Transfer of service company net assets to Duke Energy                             (539)   (539)       (539)                                          
Other (3)                 (3)         (4)             (4)                                        
Balance (in shares) at Dec. 31, 2014   707,000,000                                                                                
Balance at Dec. 31, 2014 40,899 $ 1 39,405 2,012 (439) (59) 3 (48) 40,875 24         11,176 7,467 3,782 (35) 1 (7) 11,208 (32) 5,867 2,159   3,708 5,222 1,762   3,460     4,674 762 4,782 (870) 3,848 1 1,384   2,460 3
Ending member's equity at Dec. 31, 2014                     10,924 10,937 (12) (1)                                                        
Net Income (Loss) 2,831     2,816         2,816 15         1,062   1,051       1,051 11                                        
Net Income (Loss) Attributable to Parent 2,816                   1,081 1,081     1,051               566   $ 211 355 599   $ 248 351     172     172 316       316  
Other comprehensive income (loss), net of tax (274)       (253) 9 (6) (13) (263) (11) 2   1 1 (7)     4 (1) (10) (7)           0                   (2)         (2)
Distribution to Parent                     (401) (401)                             (350)   (350)                          
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   1,000,000                                                                                
Common stock issuances, including dividend reinvestment and employee benefits $ 63   63           63                                                                  
Stock repurchase, shares 19,800,000 (20,000,000)                                                                                
Stock repurchase $ (1,500)   (1,500)           (1,500)                                                                  
Common stock dividends (2,254)     (2,254)         (2,254)                                   (350)     (350)     (150)   (150)   $ (326)       (326)  
Distributions to noncontrolling interest in subsidiaries (9)                 (9)         (4)             (4)                                        
Capital contribution from parent                             625 625         625   626   626                                  
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                                 $ (1,912)   (1,912)              
Other $ 15     (10)         (10) 25 [1]         $ 1   (2)       (2) 3   $ (2,159) 6,222 $ (4,063)   $ (1,762) 5,223 $ (3,461)                        
Balance (in shares) at Dec. 31, 2015 688,000,000 688,000,000                         100,000,000                                   89,663,086       53,913,701          
Balance at Dec. 31, 2015 $ 39,771 $ 1 37,968 2,564 (692) (50) (3) (61) 39,727 44         $ 12,853 8,092 4,831 (31) 0 (17) 12,875 (22)                     $ 2,784 762 2,720 (698) $ 3,836 1 1,384   2,450 1
Ending member's equity at Dec. 31, 2015                     11,606 11,617 (11) 0                 7,059   7,059   5,121   5,121                          
Net Income (Loss) 2,170     2,152         2,152 18         1,041   1,031       1,031 10                                        
Net Income (Loss) Attributable to Parent 2,152                   1,166 1,166     1,031               599   599   551   551       228     228 381     $ 381    
Other comprehensive income (loss), net of tax 715       $ 692 [2] 30 2 (11) 713 2 2   2 $ 0 10     8 1 1 10           1         $ 1         (1)     0   $ (1)
Distribution to Parent                     (2,000) (2,000)                     (300)   (300)   (775)   (775)               $ (149)     (149)    
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   12,000,000                                                                                
Common stock issuances, including dividend reinvestment and employee benefits 773   773           773                                                                  
Common stock dividends (2,332)     (2,332)         (2,332)           (2,098)   (2,098)       (2,098)                       (25)   (25)              
Distributions to noncontrolling interest in subsidiaries (6)                 (6)         (1)             (1)                                        
Capital contribution from parent                                                                 $ 9     9            
Other $ (50)                 (50) [3] (2) (2)     $ 2 2 0       2 0         2   2                 $ (1) $ (1,384) 3,835 $ (2,450)  
Balance (in shares) at Dec. 31, 2016 700,000,000 700,000,000                         100,000,000                                   89,663,086       53,913,701          
Balance at Dec. 31, 2016 $ 41,041 $ 1 $ 38,741 $ 2,384   $ (20) $ (1) $ (72) $ 41,033 $ 8         $ 11,807 $ 8,094 $ 3,764 $ (23) $ 1 $ (16) $ 11,820 $ (13)                   $ 1 $ 2,996 $ 762 $ 2,695 $ (461)            
Ending member's equity at Dec. 31, 2016                     $ 10,772 $ 10,781 $ (9)                   $ 7,358   $ 7,358   $ 4,900   $ 4,899               $ 4,067     $ 4,067    
[1] Noncontrolling Interests amount is primarily related to the acquisitions of a majority interest in a provider of energy management systems and services for commercial customers and a solar company.
[2] Foreign Currency Translation Adjustments amount includes $620 million of cumulative adjustment realized as a result of the sale of the Latin American generation business. Refer to Note 2 to the Consolidated Financial Statements.
[3] Noncontrolling Interests amount is primarily related to the sale of the Latin American generation business. Refer to Note 2 to the Consolidated Financial Statements.