XML 119 R57.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Line Items]  
Schedule of Components of Income Tax Expense (Benefit)
Components of Income Tax Expense
  
Year Ended December 31, 2016
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
139

$
15

$
(59
)
$
76

$
(7
)
$
7

State  
(15
)
25

(19
)
(25
)
22

(13
)
6

Foreign  
2







Total current income taxes  
(13
)
164

(4
)
(84
)
98

(20
)
13

Deferred income taxes  
 
  
  
  
  
  
  
Federal  
1,064

430

486

350

199

88

202

State  
117

45

50

40

25

11

11

Total deferred income taxes(a)
1,181

475

536

390

224

99

213

Investment tax credit amortization  
(12
)
(5
)
(5
)
(5
)

(1
)
(1
)
Income tax expense from continuing operations  
1,156

634

527

301

322

78

225

Tax (benefit) expense from discontinued operations  
(30
)

1



(36
)

Total income tax expense included in Consolidated Statements of Operations  
$
1,126

$
634

$
528

$
301

$
322

$
42

$
225


(a)
Includes benefits of net operating loss (NOL) carryforwards and tax credit carryforwards of $648 million at Duke Energy, $4 million at Duke Energy Carolinas, $190 million at Progress Energy, $60 million at Duke Energy Progress, $49 million at Duke Energy Florida, $26 million at Duke Energy Ohio and $58 million at Duke Energy Indiana.
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
216

$
(193
)
$
(56
)
$
1

$
(18
)
$
(86
)
State  
(12
)
14

1

(4
)
(7
)
(1
)
(12
)
Foreign  
4







Total current income taxes  
(8
)
230

(192
)
(60
)
(6
)
(19
)
(98
)
Deferred income taxes  
 
  
  
  
  
  
  
Federal  
1,097

345

694

334

290

96

245

State  
181

57

27

27

58

5

17

Total deferred income taxes(a)
1,278

402

721

361

348

101

262

Investment tax credit amortization  
(14
)
(5
)
(7
)
(7
)

(1
)
(1
)
Income tax expense from continuing operations  
1,256

627

522

294

342

81

163

Tax expense (benefit) from discontinued operations  
89


(1
)


22


Total income tax expense included in Consolidated Statements of Operations  
$
1,345

$
627

$
521

$
294

$
342

$
103

$
163

(a)
Includes benefits of NOL carryforwards and utilization of NOL and tax credit carryforwards of $264 million at Duke Energy, $15 million at Duke Energy Carolinas, $119 million at Progress Energy, $21 million at Duke Energy Progress, $84 million at Duke Energy Florida, $3 million at Duke Energy Ohio and $45 million at Duke Energy Indiana.
  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
161

$
(466
)
$
(184
)
$
(53
)
$
(73
)
$
(112
)
State  
56

51

(8
)
14

1

3

1

Foreign  
6







Total current income taxes  
62

212

(474
)
(170
)
(52
)
(70
)
(111
)
Deferred income taxes  
  
  
  
  
  
  
  
Federal  
1,144

407

938

436

350

113

294

State  
35

(25
)
84

25

52

1

15

Total deferred income taxes(a)(b)
1,179

382

1,022

461

402

114

309

Investment tax credit amortization  
(16
)
(6
)
(8
)
(6
)
(1
)
(1
)
(1
)
Income tax expense from continuing operations  
1,225

588

540

285

349

43

197

Tax expense (benefit) from discontinued operations  
149


(4
)


(300
)

Total income tax expense (benefit) included in Consolidated Statements of Operations  
$
1,374

$
588

$
536

$
285

$
349

$
(257
)
$
197

(a)
There were no benefits of NOL carryforwards.
(b)
Includes utilization of NOL carryforwards of $1,544 million at Duke Energy, $345 million at Duke Energy Carolinas, $530 million at Progress Energy, $291 million at Duke Energy Progress, $64 million at Duke Energy Florida, $56 million at Duke Energy Ohio and $141 million at Duke Energy Indiana.
Schedule of Income before Income Tax, Domestic and Foreign
Duke Energy Income from Continuing Operations before Income Taxes
  
Years Ended December 31,
(in millions)
2016
 
2015
 
2014
Domestic
$
3,689

 
$
3,831

 
$
3,637

Foreign
45

 
79

 
126

Income from continuing operations before income taxes
$
3,734

 
$
3,910

 
$
3,763

Summary of Effective Tax Rates
The following tables present a reconciliation of income tax expense at the U.S. federal statutory tax rate to the actual tax expense from continuing operations.
  
Year Ended December 31, 2016
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,307

$
630

$
548

$
315

$
306

$
95

$
212

State income tax, net of federal income tax effect
64

46

20

10

30

(2
)
11

AFUDC equity income
(70
)
(36
)
(26
)
(17
)
(9
)
(2
)
(6
)
Renewable energy production tax credits
(97
)






Audit adjustment
5

3






Tax true-up
(14
)
(14
)
(11
)
(3
)
(9
)
(16
)
2

Other items, net
(39
)
5

(4
)
(4
)
4

3

6

Income tax expense from continuing operations
$
1,156

$
634

$
527

$
301

$
322

$
78

$
225

Effective tax rate
31.0
%
35.2
%
33.7
%
33.4
%
36.9
%
28.9
%
37.1
%
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,369

$
598

$
555

$
302

$
330

$
81

$
168

State income tax, net of federal income tax effect
109

46

18

15

33

2

2

AFUDC equity income
(58
)
(34
)
(19
)
(17
)
(3
)
(1
)
(4
)
Renewable energy production tax credits
(72
)

(1
)




Audit adjustment
(22
)

(23
)
1

(24
)


Tax true-up
2

2

(3
)
(4
)
2

(5
)
(9
)
Other items, net
(72
)
15

(5
)
(3
)
4

4

6

Income tax expense from continuing operations
$
1,256

$
627

$
522

$
294

$
342

$
81

$
163

Effective tax rate
32.1
%
36.7
%
32.9
%
34.2
%
36.3
%
35.2
%
34.0
%
  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,317

$
581

$
497

$
263

$
314

$
39

$
195

State income tax, net of federal income tax effect
59

17

49

25

34

3

10

AFUDC equity income
(47
)
(32
)
(9
)
(9
)

(1
)
(5
)
Renewable energy production tax credits
(67
)






Other items, net
(37
)
22

3

6

1

2

(3
)
Income tax expense from continuing operations
$
1,225

$
588

$
540

$
285

$
349

$
43

$
197

Effective tax rate
32.6
%
35.4
%
38.0
%
37.9
%
38.9
%
38.9
%
35.5
%
Schedule of Deferred Tax Assets and Liabilities
  
December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Deferred credits and other liabilities  
$
201

$
38

$
115

$
25

$
66

$
29

$
5

Capital lease obligations  
63

9





2

Pension, post-retirement and other employee benefits  
580

46

186

92

82

24

40

Progress Energy merger purchase accounting adjustments(a)
1,009







Tax credits and NOL carryforwards  
3,631

170

997

163

177

25

215

Investments and other assets





3


Other  
206

20

48

2

46

37

20

Valuation allowance  
(93
)

(38
)




Total deferred income tax assets  
5,597

283

1,308

282

371

118

282

Investments and other assets  
(1,573
)
(1,057
)
(412
)
(228
)
(201
)

(7
)
Accelerated depreciation rates  
(12,939
)
(4,429
)
(4,169
)
(2,325
)
(1,868
)
(1,356
)
(1,797
)
Regulatory assets and deferred debits, net 
(3,633
)
(943
)
(1,517
)
(756
)
(762
)
(169
)
(135
)
Total deferred income tax liabilities  
(18,145
)
(6,429
)
(6,098
)
(3,309
)
(2,831
)
(1,525
)
(1,939
)
Net deferred income tax liabilities  
$
(12,548
)
$
(6,146
)
$
(4,790
)
$
(3,027
)
$
(2,460
)
$
(1,407
)
$
(1,657
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
Net Deferred Income Tax Liability Components
  
December 31, 2016
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Deferred credits and other liabilities  
$
382

$
66

$
126

$
40

$
93

$
21

$
4

Capital lease obligations  
60

8





1

Pension, post-retirement and other employee benefits  
561

16

199

91

96

22

37

Progress Energy merger purchase accounting adjustments(a)
918







Tax credits and NOL carryforwards  
4,682

192

1,165

222

232

49

278

Investments and other assets





3


Other  
205

16

35

8


5

9

Valuation allowance  
(96
)

(12
)




Total deferred income tax assets  
6,712

298

1,513

361

421

100

329

Investments and other assets  
(1,892
)
(1,149
)
(597
)
(313
)
(297
)

(21
)
Accelerated depreciation rates  
(14,872
)
(4,664
)
(4,490
)
(2,479
)
(2,038
)
(1,404
)
(1,938
)
Regulatory assets and deferred debits, net  
(4,103
)
(1,029
)
(1,672
)
(892
)
(780
)
(139
)
(270
)
Total deferred income tax liabilities  
(20,867
)
(6,842
)
(6,759
)
(3,684
)
(3,115
)
(1,543
)
(2,229
)
Net deferred income tax liabilities  
$
(14,155
)
$
(6,544
)
$
(5,246
)
$
(3,323
)
$
(2,694
)
$
(1,443
)
$
(1,900
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
Summary of Tax Credit Carryforwards
The following table presents the expiration of tax credits and NOL carryforwards.
  
December 31, 2016
(in millions)  
Amount

 
Expiration Year
Investment tax credits  
$
1,143

 
2027
 
 
2036
Alternative minimum tax credits  
1,151

 
Indefinite
Federal NOL carryforwards  
1,267

 
2020
 
 
2036
State NOL carryforwards and credits(a)
248

 
2017
 
 
2036
Foreign NOL carryforwards(b)
12

 
2026
 
 
2036
Foreign Tax Credits
859

 
2024
 
 
2026
Charitable Carryforwards
2

 
2017
 
 
2019
Total tax credits and NOL carryforwards  
$
4,682

 
  
 
  
 
  
(a)
A valuation allowance of $84 million has been recorded on the state NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(b)
A valuation allowance of $12 million has been recorded on the foreign NOL carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
Schedule of Unrecognized Tax Benefits Roll Forward
The following tables present changes to unrecognized tax benefits.
  
Year Ended December 31, 2016
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Ohio

Indiana

Unrecognized tax benefits – January 1
$
88

$
72

$
1

$
3

$

$
1

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
Gross increases – tax positions in prior periods




4


Gross decreases – tax positions in prior periods
(4
)
(4
)
(1
)
(1
)


Decreases due to settlements
(68
)
(67
)



(1
)
Reduction due to lapse of statute of limitations
1


2




Total changes
(71
)
(71
)
1

(1
)
4

(1
)
Unrecognized tax benefits – December 31
$
17

$
1

$
2

$
2

$
4

$

  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Indiana

Unrecognized tax benefits – January 1
$
213

$
160

$
32

$
23

$
8

$
1

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
Gross increases – tax positions in prior periods


1

1



Gross decreases – tax positions in prior periods
(48
)
(45
)




Decreases due to settlements
(45
)
(43
)




Reduction due to lapse of statute of limitations
(32
)

(32
)
(21
)
(8
)

Total changes
(125
)
(88
)
(31
)
(20
)
(8
)

Unrecognized tax benefits – December 31
$
88

$
72

$
1

$
3

$

$
1

  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Indiana

Unrecognized tax benefits – January 1
$
230

$
171

$
32

$
22

$
8

$
1

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
Gross increases — tax positions in prior periods


1

1



Gross decreases – tax positions in prior periods
(2
)





Decreases due to settlements
(15
)
(11
)
(1
)



Total changes
(17
)
(11
)

1



Unrecognized tax benefits – December 31
$
213

$
160

$
32

$
23

$
8

$
1

Schedule of Unrecognized Tax Benefits
The following table includes additional information regarding the Duke Energy Registrants' unrecognized tax benefits. It is reasonably possible that Duke Energy could reflect an approximate $8 million reduction and Duke Energy Carolinas could reflect an approximate $1 million reduction in unrecognized tax benefits within the next 12 months. All other Duke Energy Registrants do not anticipate a material increase or decrease in unrecognized tax benefits within the next 12 months.
  
December 31, 2016
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Amount that if recognized, would affect the
effective tax rate or regulatory liability(a)
$
8

$
1

$
2

$
2

$

$

$

Amount that if recognized, would be recorded as a
component of discontinued operations  
5





2


(a)
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.
Summary of Income Tax Contingencies
The following tables include interest recognized in the Consolidated Statements of Operations and the Consolidated Balance Sheets.
  
Year Ended December 31, 2016
 
 
Duke

 
Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Net interest income recognized related to income taxes
$

$

$
1

$

$
2

Net interest expense recognized related to income taxes

7




Interest payable related to income taxes
4

23

1

1


  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Indiana

Net interest income recognized related to income taxes
$
12

$

$
2

$
2

$
1

$
1

Net interest expense recognized related to income taxes

1





Interest receivable related to income taxes
3





3

Interest payable related to income taxes

14


1



  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Net interest income recognized related to income taxes
$
6

$

$
3

$

$
1

$
4

$
4

Net interest expense recognized related to income taxes

1


1




Interest receivable related to income taxes






2

Interest payable related to income taxes
13

13

5

3

5