XML 64 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Revenues [Abstract]      
Regulated electric $ 21,221 $ 21,379 $ 21,550
Nonregulated electric and other 659 456 386
Regulated natural gas 863 536 573
Total operating revenues 22,743 22,371 22,509
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 6,625 7,355 7,732
Cost of natural gas 265 141 185
Operation, maintenance and other 6,085 5,539 5,506
Depreciation and amortization 3,294 3,053 2,969
Property and other taxes 1,142 1,129 1,204
Impairment charges 18 106 81
Total operating expenses 17,429 17,323 17,677
Gains (Losses) on Sales of Other Assets and Other, net 27 30 10
Operating Income 5,341 5,078 4,842
Other Income and Expenses [Abstract]      
Equity in earnings (losses) of unconsolidated affiliates (15) 69 130
Other income and expenses, net 324 290 320
Total other income and expenses 309 359 450
Interest Expense 1,916 1,527 1,529
Income From Continuing Operations Before Income Taxes 3,734 3,910 3,763
Income Tax Expense from Continuing Operations 1,156 1,256 1,225
Income from Continuing Operations 2,578 2,654 2,538
(Loss) Income from discontinued operations (408) 177 (649)
Net Income 2,170 2,831 1,889
Less: Net Income Attributable to Noncontrolling Interests 18 15 6
Net Income Attributable to Parent 2,152 2,816 1,883
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments (11) (13) 4
Reclassification into earnings from cash flow hedges 13 9 7
Unrealized gain (loss) on investments in available for sale securities 2 (6) 3
Other comprehensive income (loss), net of tax 715 (274) (136)
Comprehensive Income (Loss) 2,885 2,557 1,753
Less: Comprehensive Income Attributable to Noncontrolling Interests 20 4 14
Comprehensive income (loss) $ 2,865 $ 2,553 $ 1,739
Income From Continuing Operations Attributable To Parent Common Shareholders [Abstract]      
Basic $ 3.71 $ 3.80 $ 3.58
Diluted 3.71 3.80 3.58
Income (loss) from discontinued operations attributable To Duke Energy Corporation common shareholders [Abstract]      
Basic (0.60) 0.25 (0.92)
Diluted (0.60) 0.25 (0.92)
Net income attributable to Duke Energy Corporation common shareholders [Abstract]      
Basic 3.11 4.05 2.66
Diluted $ 3.11 $ 4.05 $ 2.66
Weighted-average shares outstanding [Abstract]      
Basic 691 694 707
Diluted 691 694 707
Duke Energy Carolinas [Member]      
Operating Revenues [Abstract]      
Total operating revenues $ 7,322 $ 7,229 $ 7,351
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 1,797 1,881 2,133
Operation, maintenance and other 2,106 2,066 1,995
Depreciation and amortization 1,075 1,051 1,009
Property and other taxes 276 269 316
Impairment charges 1 1 3
Total operating expenses 5,255 5,268 5,456
Gains (Losses) on Sales of Other Assets and Other, net (5) (1)  
Operating Income 2,062 1,960 1,895
Other Income and Expenses [Abstract]      
Other income and expenses, net 162 160 172
Interest Expense 424 412 407
Income From Continuing Operations Before Income Taxes 1,800 1,708 1,660
Income Tax Expense from Continuing Operations 634 627 588
Net Income Attributable to Parent 1,166 1,081 1,072
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges 2 1 2
Unrealized gain (loss) on investments in available for sale securities   1  
Other comprehensive income (loss), net of tax 2 2 2
Comprehensive income (loss) 1,168 1,083 1,074
Progress Energy [Member]      
Operating Revenues [Abstract]      
Total operating revenues 9,853 10,277 10,166
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 3,644 4,224 4,195
Operation, maintenance and other 2,386 2,298 2,335
Depreciation and amortization 1,213 1,116 1,128
Property and other taxes 487 492 517
Impairment charges 7 12 (16)
Total operating expenses 7,737 8,142 8,159
Gains (Losses) on Sales of Other Assets and Other, net 25 25 11
Operating Income 2,141 2,160 2,018
Other Income and Expenses [Abstract]      
Other income and expenses, net 114 97 77
Interest Expense 689 670 675
Income From Continuing Operations Before Income Taxes 1,566 1,587 1,420
Income Tax Expense from Continuing Operations 527 522 540
Income from Continuing Operations 1,039 1,065 880
(Loss) Income from discontinued operations 2 (3) (6)
Net Income 1,041 1,062 874
Less: Net Income Attributable to Noncontrolling Interests 10 11 5
Net Income Attributable to Parent 1,031 1,051 869
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments 1 (10) 9
Reclassification into earnings from cash flow hedges 8 4 8
Unrealized gain (loss) on investments in available for sale securities 1 (1) 1
Other comprehensive income (loss), net of tax 10 (7) 18
Comprehensive Income (Loss) 1,051 1,055 892
Less: Comprehensive Income Attributable to Noncontrolling Interests 10 11 5
Comprehensive income (loss) 1,041 1,044 887
Duke Energy Progress [Member]      
Operating Revenues [Abstract]      
Total operating revenues 5,277 5,290 5,176
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 1,830 2,029 2,036
Operation, maintenance and other 1,504 1,452 1,470
Depreciation and amortization 703 643 582
Property and other taxes 156 140 174
Impairment charges 1 5 (18)
Total operating expenses 4,194 4,269 4,244
Gains (Losses) on Sales of Other Assets and Other, net 3 3 3
Operating Income 1,086 1,024 935
Other Income and Expenses [Abstract]      
Other income and expenses, net 71 71 51
Interest Expense 257 235 234
Income From Continuing Operations Before Income Taxes 900 860 752
Income Tax Expense from Continuing Operations 301 294 285
Net Income Attributable to Parent 599 566 467
Duke Energy Florida [Member]      
Operating Revenues [Abstract]      
Total operating revenues 4,568 4,977 4,975
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 1,814 2,195 2,158
Operation, maintenance and other 865 835 850
Depreciation and amortization 509 473 545
Property and other taxes 333 352 343
Impairment charges 6 7 2
Total operating expenses 3,527 3,862 3,898
Gains (Losses) on Sales of Other Assets and Other, net     1
Operating Income 1,041 1,115 1,078
Other Income and Expenses [Abstract]      
Other income and expenses, net 44 24 20
Interest Expense 212 198 201
Income From Continuing Operations Before Income Taxes 873 941 897
Income Tax Expense from Continuing Operations 322 342 349
Net Income Attributable to Parent 551 599 548
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges     1
Unrealized gain (loss) on investments in available for sale securities 1    
Other comprehensive income (loss), net of tax 1 0 1
Comprehensive income (loss) 552 599 549
Duke Energy Ohio [Member]      
Operating Revenues [Abstract]      
Regulated electric 1,410 1,331 1,316
Nonregulated electric and other 31 33 19
Regulated natural gas 503 541 578
Total operating revenues 1,944 1,905 1,913
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 442 446 459
Fuel used in electric generation and purchased power - nonregulated 51 47 25
Cost of natural gas 103 141 185
Operation, maintenance and other 512 495 516
Depreciation and amortization 233 227 214
Property and other taxes 258 254 234
Impairment charges     94
Total operating expenses 1,599 1,610 1,727
Gains (Losses) on Sales of Other Assets and Other, net 2 8 1
Operating Income 347 303 187
Other Income and Expenses [Abstract]      
Other income and expenses, net 9 6 10
Interest Expense 86 79 86
Income From Continuing Operations Before Income Taxes 270 230 111
Income Tax Expense from Continuing Operations 78 81 43
Income from Continuing Operations 192 149 68
(Loss) Income from discontinued operations 36 23 (563)
Net Income Attributable to Parent 228 172 (495)
Duke Energy Indiana [Member]      
Operating Revenues [Abstract]      
Total operating revenues 2,958 2,890 3,175
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power 909 982 1,259
Operation, maintenance and other 723 682 670
Depreciation and amortization 496 434 413
Property and other taxes 58 61 128
Impairment charges 8 88  
Total operating expenses 2,194 2,247 2,470
Gains (Losses) on Sales of Other Assets and Other, net 1 1  
Operating Income 765 644 705
Other Income and Expenses [Abstract]      
Other income and expenses, net 22 11 22
Interest Expense 181 176 171
Income From Continuing Operations Before Income Taxes 606 479 556
Income Tax Expense from Continuing Operations 225 163 197
Net Income Attributable to Parent 381 316 359
Other Comprehensive Income (Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges (1) (2)  
Other comprehensive income (loss), net of tax (1) (2)  
Comprehensive income (loss) $ 380 $ 314 $ 359