XML 69 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Ohio [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2012 $ 40,941 $ 1 $ 39,279 $ 1,889 $ (116) $ (100)   $ (90) $ 40,863 $ 78         $ 10,185 $ 7,465 $ 2,783 $ (42)   $ (25) $ 10,181 $ 4 $ 5,127 $ 2,159   $ 2,968 $ 4,799 $ 1,762   $ 3,037   $ 5,166 $ 762 $ 4,882 $ (477) $ (1) $ 3,708 $ 1 $ 1,384 $ 2,318 $ 5
Balance (in shares) at Dec. 31, 2012   704,000,000                                                                              
Beginning member's equity at Dec. 31, 2012                     $ 9,872 $ 9,888 $ (15) $ (1)                                                      
Net income 2,676     2,665         2,665 11         675   672       672 3 500       325         102                  
Net Income (Loss) Attributable to Parent 2,665                   976 976     672               500     500 325     325   102     102   358     358  
Other comprehensive income (loss), net of tax (99)       (191) 60   38 (93) (6) 1   1   8     (1)   9 8           (1)       $ (1) 1       $ 1 (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   2,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 86   86           86                                                                
Common stock dividends (2,188)     (2,188)         (2,188)                                   (325)     (325)             (125)     (125)  
Premium on the redemption of preferred stock of subsidiaries (3)     (3)         (3)           (3)   (3)       (3)   (2)     (2) (1)     (1)                      
Contributions from noncontrolling Interests 9                 9                                                              
Distributions to noncontrolling interest in subsidiaries (14)                 (14)         (3)             (3)                                      
Distribution to parent                     (499) (499)                                                          
Other                             2 2         2                                        
Balance at Dec. 31, 2013 41,408 $ 1 39,365 2,363 (307) (40)   (52) 41,330 78         10,864 7,467 3,452 (43)   (16) 10,860 4 5,625 2,159   3,466 4,797 1,762   3,036 (1) 5,269 762 4,882 (375)   3,939 1 1,384 2,551 3
Balance (in shares) at Dec. 31, 2013   706,000,000                                                                              
Ending member's equity at Dec. 31, 2013                     10,350 10,365 (14) (1)                                                      
Net income 1,889     1,883         1,883 6 1,072       874   869       869 5 467       548         (495)         359        
Net Income (Loss) Attributable to Parent 1,883                   1,072 1,072     869               467     467 548     548   (495)     (495)   359     359  
Other comprehensive income (loss), net of tax (136)       (132) (19) $ 3 4 (144) 8 2   2   18     8 $ 1 9 18           1       $ 1                    
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 40   40           40                                                                
Common stock dividends (2,234)     (2,234)         (2,234)                           (225)     (225) (124)     (124)   (100)   (100)     (450)     (450)  
Distributions to noncontrolling interest in subsidiaries (65)                 (65) [1]         (37)             (37)                                      
Transfer of service company net assets to Duke Energy                             (539)   (539)       (539)                                        
Distribution to parent                     (500) (500)                                                          
Other (3)                 (3)         (4)             (4)                                      
Balance at Dec. 31, 2014 $ 40,899 $ 1 39,405 2,012 (439) (59) 3 (48) 40,875 24         $ 11,176 7,467 3,782 (35) 1 (7) 11,208 (32) $ 5,867 2,159   3,708 $ 5,222 1,762   3,460   $ 4,674 762 4,782 (870)   $ 3,848 1 1,384 2,460 3
Balance (in shares) at Dec. 31, 2014 707,000,000 707,000,000                         100               160,000,000       100         89,663,086         53,913,701        
Ending member's equity at Dec. 31, 2014                     10,924 10,937 (12) (1)                                                      
Net income $ 2,831     2,816         2,816 15 1,081       $ 1,062   1,051       1,051 11 $ 566       $ 599         $ 172         $ 316        
Net Income (Loss) Attributable to Parent 2,816                   1,081 1,081     1,051               566   $ 211 355 599   $ 248 351   172     172   316     316  
Other comprehensive income (loss), net of tax (274)       (253) 9 (6) (13) (263) (11) 2   1 $ 1 (7)     4 $ (1) (10) (7)                               (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits $ 63   63           63                                                                
Stock repurchase, shares (19,800,000) (20,000,000)                                                                              
Stock repurchase $ (1,500)   (1,500)           (1,500)                                                                
Common stock dividends (2,254)     (2,254)         (2,254)                                   (350)     (350)   (150)   (150)     (326)     (326)  
Distributions to noncontrolling interest in subsidiaries (9)                 (9)         (4)             (4)                                      
Capital contribution from parent                             625 625         625   626   626                                
Distribution to parent                     (401) (401)                             (350)   (350)                        
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                               (1,912)   (1,912)              
Other 15     (10)         (10) 25 [2]         1   (2)       (2) 3   $ (2,159) 6,222 $ (4,063)   $ (1,762) 5,223 $ (3,461)                      
Balance at Dec. 31, 2015 $ 39,771 $ 1 $ 37,968 $ 2,564 $ (692) $ (50) $ (3) $ (61) $ 39,727 $ 44         $ 12,853 $ 8,092 $ 4,831 $ (31)   $ (17) $ 12,875 $ (22) $ 7,059       5,121         $ 2,784 $ 762 $ 2,720 $ (698)   $ 3,836 $ 1 $ 1,384 $ 2,450 $ 1
Balance (in shares) at Dec. 31, 2015 688,000,000 688,000,000                         100                               89,663,086         53,913,701        
Ending member's equity at Dec. 31, 2015                     $ 11,606 $ 11,617 $ (11)                   $ 7,059   $ 7,059   $ 5,121   $ 5,121                        
[1] This decrease primarily relates to cash distributions to noncontrolling interests.
[2] The $25 million change in Noncontrolling Interests is primarily related to the acquisitions of a majority interest in a provider of energy management systems and services for commercial customers and a solar company.