XML 68 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income $ 2,831 $ 1,889 $ 2,676
Net Income (Loss) Attributable to Parent 2,816 1,883 2,665
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 3,613 3,507 3,229
Equity component of AFUDC (164) (135) (157)
FERC mitigation costs   (15)  
Community support and charitable contributions expense     34
(Gains) losses on sales of other assets (48) (33) (79)
Impairment charges 153 915 400
Deferred income taxes 1,244 1,149 1,264
Equity in earnings of unconsolidated affiliates (69) (130) (122)
Accrued pension and other post-retirement benefit costs 71 108 307
Contributions to qualified pension plans (302)   (250)
Payments for asset retirement obligations (346) (68) (12)
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions (29) 44 1
Receivables 359 58 (281)
Inventory (237) (269) (31)
Other current assets (65) (414) (35)
Increase (decrease) in [Abstract]      
Accounts payable (6) (30) 73
Taxes accrued (38) (14) 77
Other current liabilities 168 (201) 24
Other assets (216) 16 (384)
Other liabilities (243) 209 (352)
Net cash provided by operating activities 6,676 6,586 6,382
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (6,766) (5,384) (5,526)
Investment expenditures (263) (90) (81)
Acquisitions, net of cash acquired (1,334) (54)  
Purchases of available-for-sale securities (4,037) (4,110) (6,142)
Proceeds from sales and maturities of available-for-sale securities 4,040 4,133 6,315
Net proceeds from the sale of Midwest generation business and sales of equity investments and other assets 2,968 179 277
Change in Restricted Cash 191 9 167
Other (76) (56) 12
Net cash used in investing activities (5,277) (5,373) (4,978)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt 2,955 2,914 3,601
Proceeds from the issuance of common stock related to employee benefit plans 17 25 9
Payments for the redemption of long-term debt (3,029) (3,037) (2,761)
Payments for the redemption of preferred stock     (96)
Proceeds from issuance of short-term debt with original maturities greater than 90 days 379 1,066  
Payments for the redemption of short-term debt with original maturities greater than 90 days (931) (564)  
Notes payable and commercial paper 1,797 1,186 93
Distributions to noncontrolling interests (9) (65) (15)
Contributions from noncontrolling Interests     9
Dividends paid (2,254) (2,234) (2,188)
Repurchase of common shares (1,500)    
Other (3) 31 21
Net cash provided by (used in) financing activities (2,578) (678) (1,327)
Net increase (decrease) in cash and cash equivalents (1,179) 535 77
Cash and cash equivalents at beginning of period 2,036 1,501 1,424
Cash and cash equivalents at end of period 857 2,036 1,501
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 1,607 1,659 1,665
Cash paid for (received from) income taxes 170 158 (202)
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 771 664 594
Duke Energy Carolinas [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 1,081 1,072  
Net Income (Loss) Attributable to Parent 1,081 1,072 976
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,361 1,273 1,167
Equity component of AFUDC (96) (91) (91)
FERC mitigation costs   3 14
(Gains) losses on sales of other assets 1    
Impairment charges 1    
Deferred income taxes 397 376 534
Accrued pension and other post-retirement benefit costs 15 22 38
Contributions to qualified pension plans (91)    
Payments for asset retirement obligations (167)    
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions     (9)
Receivables 42 48 (12)
Receivables from affiliated companies (32)   (72)
Inventory (157) (60) (9)
Other current assets (51) (236) (1)
Increase (decrease) in [Abstract]      
Accounts payable (4) 10 58
Accounts payable to affiliated companies 75 (7) 33
Taxes accrued (128) (15) 4
Other current liabilities 127 (10) (40)
Other assets 76 17 (102)
Other liabilities (77) (22) (77)
Net cash provided by operating activities 2,373 2,380 2,411
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (1,933) (1,879) (1,695)
Purchases of available-for-sale securities (2,555) (2,064) (2,405)
Proceeds from sales and maturities of available-for-sale securities 2,555 2,044 2,363
Notes receivable from affiliated companies   72 160
Notes receivable from affiliated companies payments (13)    
Other (35) (18) (24)
Net cash used in investing activities (1,981) (1,845) (1,601)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt 516   100
Payments for the redemption of long-term debt (506) (45) (405)
Distribution to parent (401) (500) (499)
Other (1)   (2)
Net cash provided by (used in) financing activities (392) (545) (806)
Net increase (decrease) in cash and cash equivalents   (10) 4
Cash and cash equivalents at beginning of period 13 23 19
Cash and cash equivalents at end of period 13 13 23
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 389 388 336
Cash paid for (received from) income taxes 342 305 (7)
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 239 194 199
Progress Energy [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 1,062 874 675
Net Income (Loss) Attributable to Parent 1,051 869 672
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 1,312 1,313 1,041
Equity component of AFUDC (54) (26) (50)
FERC mitigation costs   (18)  
Community support and charitable contributions expense     20
(Gains) losses on sales of other assets (31) (6) 2
Impairment charges 12 2 380
Deferred income taxes 714 1,014 616
Accrued pension and other post-retirement benefit costs (5) 27 172
Contributions to qualified pension plans (83)   (250)
Payments for asset retirement obligations (156) (68) (12)
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions (6) 12 55
Receivables 105 (31) (148)
Receivables from affiliated companies (316) (56) 11
Inventory (67) (101) 17
Other current assets 553 (934) (156)
Increase (decrease) in [Abstract]      
Accounts payable (193) 6 (81)
Accounts payable to affiliated companies 108 80 93
Taxes accrued (63) (20) 22
Other current liabilities 136 (144) 61
Other assets (167) (14) (243)
Other liabilities (112) 56 (103)
Net cash provided by operating activities 2,749 1,966 2,122
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (2,698) (1,940) (2,490)
Asset Acquisition (1,249)    
Purchases of available-for-sale securities (1,174) (1,689) (2,558)
Proceeds from sales and maturities of available-for-sale securities 1,211 1,652 2,513
Proceeds from the sale of nuclear fuel 102    
Notes receivable from affiliated companies 220    
Notes receivable from affiliated companies payments   (145) (75)
Other (34) (44) 13
Net cash used in investing activities (3,622) (2,166) (2,597)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt 1,186 1,572 845
Payments for the redemption of long-term debt (1,553) (931) (1,196)
Payments for the redemption of preferred stock     (96)
Notes payable to affiliated companies 623 (378) 758
Distributions to noncontrolling interests (4) (37) (3)
Capital contribution from parent 625    
Other (2) (42) (6)
Net cash provided by (used in) financing activities 875 184 302
Net increase (decrease) in cash and cash equivalents 2 (16) (173)
Cash and cash equivalents at beginning of period 42 58 231
Cash and cash equivalents at end of period 44 42 58
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 649 664 678
Cash paid for (received from) income taxes (426) 141 (167)
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 329 294 255
Duke Energy Progress [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 566 467 500
Net Income (Loss) Attributable to Parent 566 467 500
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 821 761 685
Equity component of AFUDC (47) (25) (42)
FERC mitigation costs   (18)  
Community support and charitable contributions expense     20
(Gains) losses on sales of other assets (7) (3) (1)
Impairment charges 5   22
Deferred income taxes 354 455 368
Accrued pension and other post-retirement benefit costs (14) (7) 72
Contributions to qualified pension plans (42)   (63)
Payments for asset retirement obligations (109)    
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions (3) 13 (9)
Receivables 43 78 (88)
Receivables from affiliated companies (6) (8) 3
Inventory (50) (65) (26)
Other current assets 185 (416) (39)
Increase (decrease) in [Abstract]      
Accounts payable (65) 27 (18)
Accounts payable to affiliated companies 70 17 27
Taxes accrued (34) 10 15
Other current liabilities 76 (68) (86)
Other assets (83) 48 (74)
Other liabilities (66) (21) (78)
Net cash provided by operating activities 1,594 1,245 1,188
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (1,669) (1,241) (1,567)
Asset Acquisition (1,249)    
Purchases of available-for-sale securities (727) (499) (901)
Proceeds from sales and maturities of available-for-sale securities 672 458 856
Notes receivable from affiliated companies 237    
Notes receivable from affiliated companies payments   (237)  
Other (30) (12) 4
Net cash used in investing activities (2,766) (1,531) (1,608)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt 1,186 1,347 845
Payments for the redemption of long-term debt (991) (379) (451)
Payments for the redemption of preferred stock     (62)
Notes payable to affiliated companies 359 (462) 98
Dividends to parent   (225)  
Capital contribution from parent 626    
Other (2) (7) (7)
Net cash provided by (used in) financing activities 1,178 274 423
Net increase (decrease) in cash and cash equivalents 6 (12) 3
Cash and cash equivalents at beginning of period 9 21 18
Cash and cash equivalents at end of period 15 9 21
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 218 220 217
Cash paid for (received from) income taxes (197) 81 (94)
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 143 194 166
Duke Energy Florida [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 599 548 325
Net Income (Loss) Attributable to Parent 599 548 325
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 480 550 335
Equity component of AFUDC (7)   (8)
(Gains) losses on sales of other assets   (1) (1)
Impairment charges 7 2 358
Deferred income taxes 348 400 368
Accrued pension and other post-retirement benefit costs 5 29 79
Contributions to qualified pension plans (40)   (133)
Payments for asset retirement obligations (47) (68) (12)
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions (3) (9) 55
Receivables 61 (33) (44)
Receivables from affiliated companies (44) (37) 17
Inventory (17) (36) 42
Other current assets 116 (269) (109)
Increase (decrease) in [Abstract]      
Accounts payable (127) 18 (22)
Accounts payable to affiliated companies 46 32 (6)
Taxes accrued 67 (31) 18
Other current liabilities 57 (80) 159
Other assets (84) (59) (154)
Other liabilities (44) 10 (62)
Net cash provided by operating activities 1,373 966 1,205
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (1,029) (699) (915)
Asset Acquisition (166)    
Purchases of available-for-sale securities (447) (1,189) (1,656)
Proceeds from sales and maturities of available-for-sale securities 538 1,195 1,658
Proceeds from the sale of nuclear fuel 102    
Notes receivable from affiliated companies     207
Other (3) (31)  
Net cash used in investing activities (839) (724) (706)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt   225  
Payments for the redemption of long-term debt (562) (252) (435)
Payments for the redemption of preferred stock     (34)
Notes payable to affiliated companies 729 (97) 181
Dividends to parent (350) (124) (325)
Distribution to parent (350)    
Other (1) (2) (1)
Net cash provided by (used in) financing activities (534) (250) (614)
Net increase (decrease) in cash and cash equivalents   (8) (115)
Cash and cash equivalents at beginning of period 8 16 131
Cash and cash equivalents at end of period 8 8 16
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 205 203 201
Cash paid for (received from) income taxes (229) 59 (84)
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 186 100 88
Duke Energy Ohio [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 172 (495) 102
Net Income (Loss) Attributable to Parent 172 (495) 102
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 230 258 357
Equity component of AFUDC (3) (4) (1)
(Gains) losses on sales of other assets (8) (1) (5)
Impairment charges 40 941 5
Deferred income taxes 206 (219) 98
Accrued pension and other post-retirement benefit costs 9 8 17
Contributions to qualified pension plans (8)    
Payments for asset retirement obligations (4)    
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions (10) 27 17
Receivables 23 (56) (15)
Receivables from affiliated companies 23 14 (39)
Inventory   8 (3)
Other current assets   (5) (1)
Increase (decrease) in [Abstract]      
Accounts payable (1) 27 13
Accounts payable to affiliated companies (21) (3) 15
Taxes accrued (21) (9) 1
Other current liabilities 88 27 14
Other assets 25 (4) (6)
Other liabilities (73) (33) (73)
Net cash provided by operating activities 667 481 496
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (399) (322) (434)
Net proceeds from the sale of Midwest generation business and sales of equity investments and other assets     11
Notes receivable from affiliated companies 145    
Notes receivable from affiliated companies payments   (88) (56)
Other (15) (12) 1
Net cash used in investing activities (269) (422) (478)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt     450
Payments for the redemption of long-term debt (157) (449) (258)
Notes payable to affiliated companies (95) 473 (202)
Dividends to parent (150) (100)  
Other (2) 1 (3)
Net cash provided by (used in) financing activities (404) (75) (13)
Net increase (decrease) in cash and cash equivalents (6) (16) 5
Cash and cash equivalents at beginning of period 20 36 31
Cash and cash equivalents at end of period 14 20 36
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 76 76 71
Cash paid for (received from) income taxes 410 (5) 9
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures 20 24 27
Distribution of membership interest of Duke Energy SAM, LLC to parent 1,912    
Duke Energy Indiana [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES [Abstract]      
Net income 316 359  
Net Income (Loss) Attributable to Parent 316 359 358
Adjustments to reconcile net income to net cash provided by operating activities: [Abstract]      
Depreciation, amortization and accretion (including amortization of nuclear fuel) 439 416 346
Equity component of AFUDC (11) (14) (15)
(Gains) losses on sales of other assets (1)    
Impairment charges 88    
Deferred income taxes 262 308 304
Accrued pension and other post-retirement benefit costs 13 16 25
Contributions to qualified pension plans (19)    
Payments for asset retirement obligations (19)    
(Increase) decrease in [Abstract]      
Net realized and unrealized mark-to-market and hedging transactions     (30)
Receivables (7) (35) 3
Receivables from affiliated companies 44 36 (47)
Inventory (21) (103) (53)
Other current assets 90 (8) (40)
Increase (decrease) in [Abstract]      
Accounts payable 33 (41) 32
Accounts payable to affiliated companies 25 2 (4)
Taxes accrued 35 (32) (30)
Other current liabilities 26 5 (5)
Other assets (82) (21) (16)
Other liabilities (35) 17 (84)
Net cash provided by operating activities 1,176 905 744
CASH FLOWS FROM INVESTING ACTIVITIES [Abstract]      
Capital expenditures (690) (625) (545)
Purchases of available-for-sale securities (9) (20) (11)
Proceeds from sales and maturities of available-for-sale securities 11 16 7
Net proceeds from the sale of Midwest generation business and sales of equity investments and other assets 17    
Notes receivable from affiliated companies   96  
Notes receivable from affiliated companies payments (83)   (96)
Other (17) 4 (3)
Net cash used in investing activities (771) (529) (648)
CASH FLOWS FROM FINANCING ACTIVITIES [Abstract]      
Proceeds from the issuance of long-term debt     498
Payments for the redemption of long-term debt (5) (5) (405)
Notes payable to affiliated companies (71) 71 (81)
Dividends to parent (326) (450) (125)
Other   (1) (4)
Net cash provided by (used in) financing activities (402) (385) (117)
Net increase (decrease) in cash and cash equivalents 3 (9) (21)
Cash and cash equivalents at beginning of period 6 15 36
Cash and cash equivalents at end of period 9 6 15
Supplemental Disclosures [Abstract]      
Cash paid for interest, net of amount capitalized 175 169 194
Cash paid for (received from) income taxes (253) (61) 46
Significant Non-cash Transactions [Abstract]      
Accrued capital expenditures $ 64 $ 87 $ 73