XML 117 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Line Items]  
Schedule of Components of Income Tax Expense (Benefit)
Components of Income Tax Expense
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
216

$
(193
)
$
(56
)
$
1

$
(18
)
$
(86
)
State  
(12
)
14

1

(4
)
(7
)
(1
)
(12
)
Foreign  
99







Total current income taxes  
87

230

(192
)
(60
)
(6
)
(19
)
(98
)
Deferred income taxes  
 
  
  
  
  
  
  
Federal  
1,089

345

694

334

290

96

245

State  
181

57

27

27

58

5

17

Foreign  
(17
)






Total deferred income taxes(a)
1,253

402

721

361

348

101

262

Investment tax credit amortization  
(14
)
(5
)
(7
)
(7
)

(1
)
(1
)
Income tax expense from continuing operations  
1,326

627

522

294

342

81

163

Tax expense (benefit) from discontinued operations  
19


(1
)


22


Total income tax expense included in Consolidated Statements of Operations  
$
1,345

$
627

$
521

$
294

$
342

$
103

$
163


(a)
Includes benefits of net operating loss (NOL) carryforwards and utilization of NOL and tax credit carryforwards of $264 million at Duke Energy, $15 million at Duke Energy Carolinas, $119 million at Progress Energy, $21 million at Duke Energy Progress, $84 million at Duke Energy Florida, $3 million at Duke Energy Ohio and $45 million at Duke Energy Indiana.
  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
161

$
(466
)
$
(184
)
$
(53
)
$
(73
)
$
(112
)
State  
56

51

(8
)
14

1

3

1

Foreign  
144







Total current income taxes  
200

212

(474
)
(170
)
(52
)
(70
)
(111
)
Deferred income taxes  
  
  
  
  
  
  
  
Federal  
1,517

407

938

436

350

113

294

State  
35

(25
)
84

25

52

1

15

Foreign  
(67
)






Total deferred income taxes(a)(b)
1,485

382

1,022

461

402

114

309

Investment tax credit amortization  
(16
)
(6
)
(8
)
(6
)
(1
)
(1
)
(1
)
Income tax expense from continuing operations  
1,669

588

540

285

349

43

197

Tax benefit from discontinued operations  
(295
)

(4
)


(300
)

Total income tax expense (benefit) included in Consolidated Statements of Operations  
$
1,374

$
588

$
536

$
285

$
349

$
(257
)
$
197

(a)
There were no benefits of NOL carryforwards.
(b)
Includes utilization of NOL and tax credit carryforwards of $1,544 million at Duke Energy, $345 million at Duke Energy Carolinas, $530 million at Progress Energy, $291 million at Duke Energy Progress, $64 million at Duke Energy Florida, $56 million at Duke Energy Ohio and $141 million at Duke Energy Indiana.
  
Year Ended December 31, 2013
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$
(141
)
$
49

$
(221
)
$
(70
)
$
(143
)
$
(24
)
$
(88
)
State  
(40
)
11

(37
)
(10
)
(13
)
(4
)
7

Foreign  
151







Total current income taxes  
(30
)
60

(258
)
(80
)
(156
)
(28
)
(81
)
Deferred income taxes  
  
  
  
  
  
  
  
Federal  
1,092

464

555

316

326

65

276

State  
144

75

84

59

44

6

29

Foreign  
14







Total deferred income taxes(a)
1,250

539

639

375

370

71

305

Investment tax credit amortization  
(15
)
(5
)
(8
)
(7
)
(1
)

(1
)
Income tax expense from continuing operations  
1,205

594

373

288

213

43

223

Tax expense (benefit) from discontinued operations  
29


(26
)


32


Total income tax expense included in Consolidated Statements of Operations  
$
1,234

$
594

$
347

$
288

$
213

$
75

$
223

(a)
Includes benefits of NOL carryforwards of $808 million at Duke Energy, $458 million at Progress Energy, $64 million at Duke Energy Progress, $301 million at Duke Energy Florida and $179 million at Duke Energy Indiana.
Schedule of Income before Income Tax, Domestic and Foreign
Duke Energy Income from Continuing Operations before Income Taxes
  
Years Ended December 31,
(in millions)
2015
 
2014
 
2013
Domestic
$
3,828

 
$
3,600

 
$
3,183

Foreign
309

 
534

 
612

Income from continuing operations before income taxes
$
4,137

 
$
4,134

 
$
3,795

Summary of Effective Tax Rates
The following tables present a reconciliation of income tax expense at the U.S. federal statutory tax rate to the actual tax expense from continuing operations.
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,448

$
598

$
555

$
302

$
330

$
81

$
168

State income tax, net of federal income tax effect
109

46

18

15

33

2

2

Tax differential on foreign earnings
(27
)






AFUDC equity income
(58
)
(34
)
(19
)
(17
)
(3
)
(1
)
(4
)
Renewable energy production tax credits
(72
)

(1
)




Audit adjustment
(22
)

(23
)
1

(24
)


Tax true-up
2

2

(3
)
(4
)
2

(5
)
(9
)
Other items, net
(54
)
15

(5
)
(3
)
4

4

6

Income tax expense from continuing operations
$
1,326

$
627

$
522

$
294

$
342

$
81

$
163

Effective tax rate
32.1
%
36.7
%
32.9
%
34.2
%
36.3
%
35.2
%
34.0
%
  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,447

$
581

$
497

$
263

$
314

$
39

$
195

State income tax, net of federal income tax effect
59

17

49

25

34

3

10

Tax differential on foreign earnings(a)
(110
)






AFUDC equity income
(47
)
(32
)
(9
)
(9
)

(1
)
(5
)
Renewable energy production tax credits
(67
)






International tax dividend(b)
373







Other items, net
14

22

3

6

1

2

(3
)
Income tax expense (benefit) from continuing operations
$
1,669

$
588

$
540

$
285

$
349

$
43

$
197

Effective tax rate
40.4
%
35.4
%
38.0
%
37.9
%
38.9
%
38.9
%
35.5
%

(a)
Includes a $57 million benefit as a result of the merger of two Chilean subsidiaries and a change in income tax rates in various countries primarily relating to Peru.
(b)
During 2014, Duke Energy declared a taxable dividend of foreign earnings in the form of notes payable that was expected to result in the repatriation of approximately $2.7 billion of cash held, and expected to be generated, by International Energy over a period of up to eight years. In 2015, approximately $1.5 billion was remitted. As a result of the decision to repatriate cumulative historical undistributed foreign earnings Duke Energy recorded U.S. income tax expense of approximately $373 million in 2014.
  
Year Ended December 31, 2013
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,328

$
549

$
361

$
276

$
188

$
39

$
203

State income tax, net of federal income tax effect
66

56

31

31

20

2

23

Tax differential on foreign earnings
(49
)






AFUDC equity income
(55
)
(32
)
(18
)
(15
)
(3
)

(5
)
Renewable energy production tax credits
(62
)






Other items, net
(23
)
21

(1
)
(4
)
8

2

2

Income tax expense from continuing operations
$
1,205

$
594

$
373

$
288

$
213

$
43

$
223

Effective tax rate
31.8
%
37.8
%
36.2
%
36.5
%
39.6
%
39.1
%
38.4
%
Schedule of Deferred Tax Assets and Liabilities
  
December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Deferred credits and other liabilities  
$
188

$
53

$
108

$
28

$
78

$
(8
)
$
12

Capital lease obligations  
63

10





2

Pension, post-retirement and other employee benefits  
546

4

188

96

93

17

43

Progress Energy merger purchase accounting adjustments(a)
1,124







Tax credits and NOL carryforwards  
3,540

157

980

91

252

38

260

Investments and other assets





14


Other  

12


55


35

11

Valuation allowance  
(184
)

(13
)
(1
)



Total deferred income tax assets  
5,277

236

1,263

269

423

96

328

Investments and other assets  
(1,625
)
(1,051
)
(427
)
(232
)
(245
)

(4
)
Accelerated depreciation rates  
(11,715
)
(4,046
)
(3,284
)
(2,030
)
(1,252
)
(1,660
)
(1,603
)
Regulatory assets and deferred debits, net 
(3,694
)
(953
)
(1,602
)
(809
)
(792
)
(141
)
(106
)
Other
(44
)

(151
)

(246
)


Total deferred income tax liabilities  
(17,078
)
(6,050
)
(5,464
)
(3,071
)
(2,535
)
(1,801
)
(1,713
)
Net deferred income tax liabilities  
$
(11,801
)
$
(5,814
)
$
(4,201
)
$
(2,802
)
$
(2,112
)
$
(1,705
)
$
(1,385
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
Net Deferred Income Tax Liability Components
  
December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Deferred credits and other liabilities  
$
245

$
38

$
115

$
25

$
66

$
29

$
5

Capital lease obligations  
63

9





2

Pension, post-retirement and other employee benefits  
580

46

186

92

82

24

40

Progress Energy merger purchase accounting adjustments(a)
1,009







Tax credits and NOL carryforwards  
3,719

170

997

163

177

25

215

Investments and other assets





3


Other  
206

20

48

2

46

37

20

Valuation allowance  
(160
)

(38
)




Total deferred income tax assets  
5,662

283

1,308

282

371

118

282

Investments and other assets  
(1,584
)
(1,057
)
(412
)
(228
)
(201
)

(7
)
Accelerated depreciation rates  
(13,070
)
(4,429
)
(4,169
)
(2,325
)
(1,868
)
(1,356
)
(1,797
)
Regulatory assets and deferred debits, net  
(3,633
)
(943
)
(1,517
)
(756
)
(762
)
(169
)
(135
)
Total deferred income tax liabilities  
(18,287
)
(6,429
)
(6,098
)
(3,309
)
(2,831
)
(1,525
)
(1,939
)
Net deferred income tax liabilities  
$
(12,625
)
$
(6,146
)
$
(4,790
)
$
(3,027
)
$
(2,460
)
$
(1,407
)
$
(1,657
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
Summary of Tax Credit Carryforwards
The following table presents the expiration of tax credits and NOL carryforwards.
  
December 31, 2015
(in millions)  
Amount

 
Expiration Year
Investment tax credits  
$
864

 
2029
 
 
2035
Alternative minimum tax credits  
1,121

 
Indefinite
Federal NOL carryforwards  
484

 
2030
 
 
2033
State NOL carryforwards and credits(a)
299

 
2016
 
 
2035
Foreign NOL carryforwards(b)
100

 
2026
 
 
2034
Foreign Tax Credits
851

 
2024
 
 
 
 
Total tax credits and NOL carryforwards  
$
3,719

 
  
 
  
 
  
(a)
A valuation allowance of $81 million has been recorded on the state Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(b)
A valuation allowance of $79 million has been recorded on the foreign Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
Schedule of Balance Sheet Classification of Deferred Tax Assets and Liabilities
As discussed in Note 1, the FASB issued revised accounting guidance for the Balance Sheet classification of deferred taxes. As shown in the table below, all deferred tax assets and liabilities are presented as noncurrent as of December 31, 2015. However, for December 31, 2014, the revised guidance was not applied. As a result, a portion of deferred tax assets and liabilities is shown as current at December 31, 2014.
  
December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Investments and Other Assets: Other
80







Deferred Credits and Other Liabilities: Deferred income taxes
(12,705
)
(6,146
)
(4,790
)
(3,027
)
(2,460
)
(1,407
)
(1,657
)
Net deferred income tax liabilities
$
(12,625
)
$
(6,146
)
$
(4,790
)
$
(3,027
)
$
(2,460
)
$
(1,407
)
$
(1,657
)
  
December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Current Assets: Other
$
1,593

$
3

$
558

$
106

$
340

$
60

$
206

Investments and Other Assets: Other
29







Current Liabilities: Other

(5
)





Deferred Credits and Other Liabilities: Deferred income taxes
(13,423
)
(5,812
)
(4,759
)
(2,908
)
(2,452
)
(1,765
)
(1,591
)
Net deferred income tax liabilities
$
(11,801
)
$
(5,814
)
$
(4,201
)
$
(2,802
)
$
(2,112
)
$
(1,705
)
$
(1,385
)
Schedule of Unrecognized Tax Benefits Roll Forward
The following tables present changes to unrecognized tax benefits.
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Indiana

Unrecognized tax benefits – January 1
$
213

$
160

$
32

$
23

$
8

$
1

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
Gross increases – tax positions in prior periods


1

1



Gross decreases – tax positions in prior periods
(48
)
(45
)




Decreases due to settlements
(45
)
(43
)




Reduction due to lapse of statute of limitations
(32
)

(32
)
(21
)
(8
)

Total changes
(125
)
(88
)
(31
)
(20
)
(8
)

Unrecognized tax benefits – December 31
$
88

$
72

$
1

$
3

$

$
1

  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Indiana

Unrecognized tax benefits – January 1
$
230

$
171

$
32

$
22

$
8

$
1

Unrecognized tax benefits (decreases) increases
 
 
 
 
 
 
Gross increases – tax positions in prior periods


1

1



Gross decreases – tax positions in prior periods
(2
)





Decreases due to settlements
(15
)
(11
)
(1
)



Total changes
(17
)
(11
)

1



Unrecognized tax benefits – December 31
$
213

$
160

$
32

$
23

$
8

$
1

  
Year Ended December 31, 2013
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Unrecognized tax benefits – January 1
$
540

$
271

$
131

$
67

$
44

$
36

$
32

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
 
Gross decreases – tax positions in prior periods
(231
)
(100
)
(86
)
(45
)
(37
)
(36
)
(31
)
Decreases due to settlements
(66
)






Reduction due to lapse of statute of limitations
(13
)

(13
)

1



Total changes
(310
)
(100
)
(99
)
(45
)
(36
)
(36
)
(31
)
Unrecognized tax benefits – December 31
$
230

$
171

$
32

$
22

$
8

$

$
1

Schedule of Unrecognized Tax Benefits
The following table includes additional information regarding the Duke Energy Registrants' unrecognized tax benefits. It is reasonably possible that Duke Energy could reflect an approximate $65 million reduction and Duke Energy Carolinas could reflect an approximate $63 million reduction in unrecognized tax benefits within the next 12 months. All other Duke Energy Registrants do not anticipate a material increase or decrease in unrecognized tax benefits within the next 12 months.
  
December 31, 2015
 
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Amount that if recognized, would affect the
effective tax rate or regulatory liability(a)
$
62

$
54

$
2

$
3

$
1

$

$
2

Amount that if recognized, would be recorded as a
component of discontinued operations  
4







(a)
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.
Summary of Income Tax Contingencies
The following tables include interest recognized in the Consolidated Statements of Operations and the Consolidated Balance Sheets.
  
Year Ended December 31, 2015
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Net interest income recognized related to income taxes
$
12

$

$
2

$
2

$
1

$

$
1

Net interest expense recognized related to income taxes

1






Interest receivable related to income taxes
3






3

Interest payable related to income taxes

14


1




  
Year Ended December 31, 2014
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Net interest income recognized related to income taxes
$
6

$

3


1

4

$
4

Net interest expense recognized related to income taxes

1


1




Interest receivable related to income taxes






2

Interest payable related to income taxes
13

13

5

3

5



  
Year Ended December 31, 2013
 
 
Duke

 
Duke

Duke

Duke

Duke

 
Duke

Energy

Progress

Energy

Energy

Energy

Energy

(in millions)  
Energy

Carolinas

Energy

Progress

Florida

Ohio

Indiana

Net interest income recognized related to income taxes
$
2

$
2

$
6

$
7

$

4

1

Interest payable related to income taxes
27

8

10

2

7