XML 66 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Current Assets [Abstract]    
Cash and cash equivalents $ 857 $ 2,036
Receivables (net of allowance for doubtful accounts) 703 791
Restricted receivables of variable interest entities (net of allowance for doubtful accounts) 1,748 1,973
Inventory 3,810 3,459
Assets held for sale   364
Regulatory assets 877 1,115
Other 327 1,837
Total current assets 8,322 11,575
Investments and Other Assets [Abstract]    
Investments in equity method unconsolidated affiliates 499 358
Nuclear decommissioning trust funds 5,825 5,546
Goodwill 16,343 16,321
Assets held for sale   2,642
Other 3,042 3,008
Total investments and other assets 25,709 27,875
Property, Plant and Equipment [Abstract]    
Cost 112,826 104,861
Accumulated depreciation and amortization (37,665) (34,824)
Generation facilities to be retired, net 548 9
Net property, plant and equipment 75,709 70,046
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 11,373 11,042
Other 43 19
Total regulatory assets and deferred debits 11,416 11,061
Total Assets 121,156 120,557
Current Liabilities [Abstract]    
Accounts payable 2,400 2,271
Notes payable and commercial paper 3,633 2,514
Taxes accrued 348 569
Interest accrued 430 418
Current maturities of long-term debt 2,074 2,807
Liabilities associated with assets held for sale   262
Regulatory liabilities 400 204
Other 2,115 2,188
Total current liabilities 11,400 11,233
Long-Term debt 37,495 37,061
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 12,705 13,423
Investment tax credits 472 427
Accrued pension and other post-retirement benefit costs 1,088 1,145
Liabilities associated with assets held for sale   35
Asset retirement obligations 10,264 8,466
Regulatory liabilities 6,255 6,193
Other 1,706 1,675
Total deferred credits and other liabilities $ 32,490 $ 31,364
Commitments and Contingencies
Equity [Abstract]    
Common stock $ 1 $ 1
Additional paid-in capital 37,968 39,405
Retained earnings 2,564 2,012
Accumulated other comprehensive (loss) income (806) (543)
Total Common Shareholders' Equity 39,727 40,875
Noncontrolling interests 44 24
Total equity 39,771 40,899
Total Liabilities and Equity 121,156 120,557
Duke Energy Carolinas [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 13 13
Receivables (net of allowance for doubtful accounts) 142 129
Restricted receivables of variable interest entities (net of allowance for doubtful accounts) 596 647
Receivables from affiliated companies 107 75
Notes receivable from affiliated companies 163 150
Inventory 1,276 1,124
Regulatory assets 305 399
Other 128 77
Total current assets 2,730 2,614
Investments and Other Assets [Abstract]    
Nuclear decommissioning trust funds 3,050 3,042
Other 999 959
Total investments and other assets 4,049 4,001
Property, Plant and Equipment [Abstract]    
Cost 39,398 37,372
Accumulated depreciation and amortization (13,521) (12,700)
Net property, plant and equipment 25,877 24,672
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 2,766 2,465
Other 4 4
Total regulatory assets and deferred debits 2,770 2,469
Total Assets 35,426 33,756
Current Liabilities [Abstract]    
Accounts payable 753 709
Accounts payable to affiliated companies 229 154
Taxes accrued 25 146
Interest accrued 95 95
Current maturities of long-term debt 356 507
Regulatory liabilities 39 34
Other 519 434
Total current liabilities 2,016 2,079
Long-Term debt 7,711 7,546
Long-term debt payable to affiliated companies 300 300
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 6,146 5,812
Investment tax credits 199 204
Accrued pension and other post-retirement benefit costs 107 111
Asset retirement obligations 3,918 3,428
Regulatory liabilities 2,802 2,710
Other 621 642
Total deferred credits and other liabilities $ 13,793 $ 12,907
Commitments and Contingencies
Equity [Abstract]    
Member's equity $ 11,617 $ 10,937
Accumulated other comprehensive (loss) income (11) (13)
Total Member's Equity 11,606 10,924
Total Liabilities and Equity 35,426 33,756
Progress Energy [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 44 42
Receivables (net of allowance for doubtful accounts) 151 129
Restricted receivables of variable interest entities (net of allowance for doubtful accounts) 658 741
Receivables from affiliated companies 375 59
Notes receivable from affiliated companies   220
Inventory 1,751 1,590
Regulatory assets 362 491
Other 156 1,285
Total current assets 3,497 4,557
Investments and Other Assets [Abstract]    
Nuclear decommissioning trust funds 2,775 2,503
Goodwill 3,655 3,655
Other 834 670
Total investments and other assets 7,264 6,828
Property, Plant and Equipment [Abstract]    
Cost 42,666 38,650
Accumulated depreciation and amortization (14,867) (13,506)
Generation facilities to be retired, net 548  
Net property, plant and equipment 28,347 25,144
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 5,435 5,408
Other 5 5
Total regulatory assets and deferred debits 5,440 5,413
Total Assets 44,548 41,942
Current Liabilities [Abstract]    
Accounts payable 722 847
Accounts payable to affiliated companies 311 203
Notes payable to affiliated companies 1,308 835
Taxes accrued 53 114
Interest accrued 195 184
Current maturities of long-term debt 315 1,507
Regulatory liabilities 286 106
Other 891 1,021
Total current liabilities 4,081 4,817
Long-Term debt 13,999 13,161
Long-term debt payable to affiliated companies 150  
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 4,790 4,759
Accrued pension and other post-retirement benefit costs 536 533
Asset retirement obligations 5,369 4,711
Regulatory liabilities 2,387 2,379
Other 383 406
Total deferred credits and other liabilities $ 13,465 $ 12,788
Commitments and Contingencies
Equity [Abstract]    
Additional paid-in capital $ 8,092 $ 7,467
Retained earnings 4,831 3,782
Accumulated other comprehensive (loss) income (48) (41)
Total Common Shareholders' Equity 12,875 11,208
Noncontrolling interests (22) (32)
Total equity 12,853 11,176
Total Liabilities and Equity 44,548 41,942
Duke Energy Progress [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 15 9
Receivables (net of allowance for doubtful accounts) 87 43
Restricted receivables of variable interest entities (net of allowance for doubtful accounts) 349 436
Receivables from affiliated companies 16 10
Notes receivable from affiliated companies   237
Inventory 1,088 966
Regulatory assets 264 287
Other 121 384
Total current assets 1,940 2,372
Investments and Other Assets [Abstract]    
Nuclear decommissioning trust funds 2,035 1,701
Other 486 412
Total investments and other assets 2,521 2,113
Property, Plant and Equipment [Abstract]    
Cost 27,313 24,207
Accumulated depreciation and amortization (10,141) (9,021)
Generation facilities to be retired, net 548  
Net property, plant and equipment 17,720 15,186
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 2,710 2,675
Other 3 3
Total regulatory assets and deferred debits 2,713 2,678
Total Assets 24,894 22,349
Current Liabilities [Abstract]    
Accounts payable 399 481
Accounts payable to affiliated companies 190 120
Notes payable to affiliated companies 209  
Taxes accrued 15 47
Interest accrued 96 81
Current maturities of long-term debt 2 945
Regulatory liabilities 85 71
Other 412 409
Total current liabilities 1,408 2,154
Long-Term debt 6,366 5,225
Long-term debt payable to affiliated companies 150  
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 3,027 2,908
Investment tax credits 132 79
Accrued pension and other post-retirement benefit costs 262 290
Asset retirement obligations 4,567 3,905
Regulatory liabilities 1,878 1,832
Other 45 89
Total deferred credits and other liabilities 9,911 9,103
Equity [Abstract]    
Common stock   2,159
Member's equity 7,059  
Retained earnings   3,708
Total equity 7,059 5,867
Total Member's Equity 7,059  
Total Liabilities and Equity 24,894 22,349
Duke Energy Florida [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 8 8
Receivables (net of allowance for doubtful accounts) 60 84
Restricted receivables of variable interest entities (net of allowance for doubtful accounts) 308 305
Receivables from affiliated companies 84 40
Notes receivable from affiliated companies 0 0
Inventory 663 623
Regulatory assets 98 203
Other 21 521
Total current assets 1,242 1,784
Investments and Other Assets [Abstract]    
Nuclear decommissioning trust funds 740 803
Other 292 204
Total investments and other assets 1,032 1,007
Property, Plant and Equipment [Abstract]    
Cost 15,343 14,433
Accumulated depreciation and amortization (4,720) (4,478)
Net property, plant and equipment 10,623 9,955
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 2,725 2,733
Other 2 2
Total regulatory assets and deferred debits 2,727 2,735
Total Assets 15,624 15,481
Current Liabilities [Abstract]    
Accounts payable 322 365
Accounts payable to affiliated companies 116 70
Notes payable to affiliated companies 813 84
Taxes accrued 132 65
Interest accrued 43 47
Current maturities of long-term debt 13 562
Regulatory liabilities 200 35
Other 452 586
Total current liabilities 2,091 1,814
Long-Term debt 4,253 4,261
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 2,460 2,452
Accrued pension and other post-retirement benefit costs 242 221
Asset retirement obligations 802 806
Regulatory liabilities 509 547
Other 146 158
Total deferred credits and other liabilities $ 4,159 $ 4,184
Commitments and Contingencies
Equity [Abstract]    
Common stock   $ 1,762
Member's equity $ 5,121  
Retained earnings   3,460
Total equity 5,121 5,222
Total Member's Equity 5,121  
Total Liabilities and Equity 15,624 15,481
Duke Energy Ohio [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 14 20
Receivables (net of allowance for doubtful accounts) 66 93
Receivables from affiliated companies 84 107
Notes receivable from affiliated companies   145
Inventory 105 97
Assets held for sale   316
Regulatory assets 36 49
Other 110 167
Total current assets 415 994
Investments and Other Assets [Abstract]    
Goodwill 920 920
Assets held for sale   2,605
Other 20 23
Total investments and other assets 940 3,548
Property, Plant and Equipment [Abstract]    
Cost 7,750 7,141
Accumulated depreciation and amortization (2,507) (2,213)
Generation facilities to be retired, net   9
Net property, plant and equipment 5,243 4,937
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 497 512
Other 2 2
Total regulatory assets and deferred debits 499 514
Total Assets 7,097 9,993
Current Liabilities [Abstract]    
Accounts payable 207 209
Accounts payable to affiliated companies 53 74
Notes payable to affiliated companies 103 491
Taxes accrued 171 163
Interest accrued 18 19
Current maturities of long-term debt 106 157
Liabilities associated with assets held for sale   246
Regulatory liabilities 12 10
Other 153 66
Total current liabilities 823 1,435
Long-Term debt 1,467 1,578
Long-term debt payable to affiliated companies 25 25
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 1,407 1,765
Accrued pension and other post-retirement benefit costs 56 48
Liabilities associated with assets held for sale   34
Asset retirement obligations 125 27
Regulatory liabilities 245 241
Other 165 166
Total deferred credits and other liabilities 1,998 2,281
Equity [Abstract]    
Common stock 762 762
Additional paid-in capital 2,720 4,782
Retained earnings (698) (870)
Total equity 2,784 4,674
Total Liabilities and Equity 7,097 9,993
Duke Energy Indiana [Member]    
Current Assets [Abstract]    
Cash and cash equivalents 9 6
Receivables (net of allowance for doubtful accounts) 96 87
Receivables from affiliated companies 71 115
Notes receivable from affiliated companies 83  
Inventory 570 537
Regulatory assets 102 93
Other 15 326
Total current assets 946 1,164
Investments and Other Assets [Abstract]    
Total investments and other assets 212 251
Property, Plant and Equipment [Abstract]    
Cost 14,007 13,034
Accumulated depreciation and amortization (4,484) (4,219)
Net property, plant and equipment 9,523 8,815
Regulatory Assets and Deferred Debits [Abstract]    
Regulatory assets 716 685
Other 2 2
Total regulatory assets and deferred debits 718 687
Total Assets 11,399 10,917
Current Liabilities [Abstract]    
Accounts payable 189 179
Accounts payable to affiliated companies 83 58
Notes payable to affiliated companies   71
Taxes accrued 89 54
Interest accrued 56 56
Current maturities of long-term debt 547 5
Regulatory liabilities 62 54
Other 97 98
Total current liabilities 1,123 575
Long-Term debt 3,071 3,614
Long-term debt payable to affiliated companies 150 150
Deferred Credits and Other Liabilities [Abstract]    
Deferred income taxes 1,657 1,591
Investment tax credits 138 139
Accrued pension and other post-retirement benefit costs 80 82
Asset retirement obligations 525 32
Regulatory liabilities 754 796
Other 65 90
Total deferred credits and other liabilities $ 3,219 $ 2,730
Commitments and Contingencies
Equity [Abstract]    
Common stock $ 1 $ 1
Additional paid-in capital 1,384 1,384
Retained earnings 2,450 2,460
Accumulated other comprehensive (loss) income 1 3
Total equity 3,836 3,848
Total Liabilities and Equity $ 11,399 $ 10,917