XML 98 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting Information [Line Items]  
Business Segment Data
The following table summarizes the net loss for Other for each of these entities.
  
Years Ended December 31,
(in millions)
2015

 
2014

 
2013

Duke Energy Carolinas
$
(95
)
 
$
(79
)
 
$
(97
)
Progress Energy
(159
)
 
(190
)
 
(241
)
Duke Energy Progress
(32
)
 
(31
)
 
(46
)
Duke Energy Florida
(16
)
 
(19
)
 
(24
)
Duke Energy Indiana
(10
)
 
(11
)
 
(16
)

 
Year Ended December 31, 2015
 
 
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
International

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Utilities

 
Energy

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues
$
22,024

 
$
1,088

 
$
301

 
$
23,413

 
$
46

 
$

 
$
23,459

Intersegment Revenues
38

 

 

 
38

 
77

 
(115
)
 

Total Revenues
$
22,062

 
$
1,088

 
$
301

 
$
23,451

 
$
123

 
$
(115
)
 
$
23,459

Interest Expense
$
1,097

 
$
85

 
$
44

 
$
1,226

 
$
393

 
$
(6
)
 
$
1,613

Depreciation and amortization
2,814

 
92

 
104

 
3,010

 
134

 

 
3,144

Equity in earnings of unconsolidated affiliates
(4
)
 
74

 
(3
)
 
67

 
2

 

 
69

Income tax expense (benefit)
1,647

 
74

 
(92
)
 
1,629

 
(303
)
 

 
1,326

Segment income (loss)(a)(b)(c)(d)
2,893

 
225

 
4

 
3,122

 
(322
)
 
(4
)
 
2,796

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
15

Income from discontinued operations, net of tax(e)
  

 
  

 
  

 
  

 
  

 
  

 
20

Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
2,831

Capital investments expenditures and acquisitions
$
6,974

 
$
45

 
$
1,131

 
$
8,150

 
$
213

 
$

 
$
8,363

Segment Assets
111,562

 
3,271

 
4,010

 
118,843

 
2,125

 
188

 
121,156

(a)
Regulated Utilities includes an after-tax charge of $58 million related to the Edwardsport settlement. Refer to Note 4 for further information.
(b)
Commercial Portfolio includes state tax expense of $41 million, resulting from changes to state apportionment factors due to the sale of the Disposal Group, that does not qualify for discontinued operations. Refer to Note 2 for further information related to the sale.
(c)    Other includes $60 million of after-tax costs to achieve mergers.
(d)
Other includes an after-tax charge of $77 million related to cost savings initiatives. Refer to Note 19 for further information related to the cost savings initiatives.
(e)
Includes after-tax impact of $53 million for the settlement agreement reached in a lawsuit related to the Disposal Group. Refer to Note 5 for further information related to the lawsuit.
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
International

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Utilities

 
Energy

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues
$
22,228

 
$
1,417

 
$
255

 
$
23,900

 
$
25

 
$

 
$
23,925

Intersegment Revenues
43

 

 

 
43

 
80

 
(123
)
 

Total Revenues
$
22,271

 
$
1,417

 
$
255

 
$
23,943

 
$
105

 
$
(123
)
 
$
23,925

Interest Expense
$
1,093

 
$
93

 
$
58

 
$
1,244

 
$
400

 
$
(22
)
 
$
1,622

Depreciation and amortization
2,759

 
97

 
92

 
2,948

 
118

 

 
3,066

Equity in earnings of unconsolidated affiliates
(3
)
 
120

 
10

 
127

 
3

 

 
130

Income tax expense (benefit)(a)
1,628

 
449

 
(171
)
 
1,906

 
(237
)
 

 
1,669

Segment income (loss)(b)(c)(d)
2,795

 
55

 
(55
)
 
2,795

 
(334
)
 
(10
)
 
2,451

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
14

Loss from discontinued operations, net of tax
  

 
  

 
  

 
  

 
  

 
  

 
(576
)
Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
1,889

Capital investments expenditures and acquisitions
$
4,744

 
$
67

 
$
555

 
$
5,366

 
$
162

 
$

 
$
5,528

Segment Assets
106,574

 
5,093

 
6,278

 
117,945

 
2,423

 
189

 
120,557


(a)
International Energy includes a tax adjustment of $373 million related to deferred tax impact resulting from the decision to repatriate all cumulative historical undistributed foreign earnings. See Note 22 for additional information.
(b)
Commercial Portfolio recorded a $94 million pretax impairment charge related to OVEC.
(c)
Other includes costs to achieve mergers.
(d)
Regulated Utilities includes an increase in the litigation reserve related to the criminal investigation of the Dan River coal ash spill. See Note 5 for additional information.
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
International

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)
Utilities

 
Energy

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated Revenues(a)(b)(c)
$
20,871

 
$
1,546

 
$
254

 
$
22,671

 
$
85

 
$

 
$
22,756

Intersegment Revenues
39

 

 
6

 
45

 
90

 
(135
)
 

Total Revenues
$
20,910

 
$
1,546

 
$
260

 
$
22,716

 
$
175

 
$
(135
)
 
$
22,756

Interest Expense
$
986

 
$
86

 
$
61

 
$
1,133

 
$
416

 
$
(6
)
 
$
1,543

Depreciation and amortization
2,323

 
100

 
110

 
2,533

 
135

 

 
2,668

Equity in earnings of unconsolidated affiliates
(1
)
 
110

 
7

 
116

 
6

 

 
122

Income tax expense (benefit)
1,522

 
166

 
(148
)
 
1,540

 
(335
)
 

 
1,205

Segment income (loss) (a)(b)(c)(d)(e)(f)(g)
2,504

 
408

 
(88
)
 
2,824

 
(238
)
 
(12
)
 
2,574

Add back noncontrolling interest component
  

 
  

 
  

 
  

 
  

 
  

 
16

Income from discontinued operations, net of tax
  

 
  

 
  

 
  

 
  

 
  

 
86

Net income
  

 
  

 
  

 
  

 
  

 
  

 
$
2,676

Capital investments expenditures and acquisitions
$
5,049

 
$
67

 
$
268

 
$
5,384

 
$
223

 
$

 
$
5,607

Segment Assets
99,884

  
4,998

 
6,955

 
111,837

 
2,754

 
188

 
114,779


(a)
In May 2013, the PUCO approved a Duke Energy Ohio settlement agreement that provides for a net annual increase in electric distribution revenues beginning in May 2013. This rate increase impacts Regulated Utilities.
(b)
In June 2013, NCUC approved a Duke Energy Progress settlement agreement that included an increase in rates in the first year beginning in June 2013. This rate increase impacts Regulated Utilities.
(c)
In September 2013, Duke Energy Carolinas implemented revised customer rates approved by the NCUC and the PSCSC. These rate increases impact Regulated Utilities.
(d)
Regulated Utilities recorded an impairment charge related to Duke Energy Florida's Crystal River Unit 3. See Note 4 for additional information.
(e)
Regulated Utilities recorded an impairment charge related to the letter Duke Energy Progress filed with the NRC requesting the NRC to suspend its review activities associated with the combined construction and operating license (COL) at the Harris site. Regulated Utilities also recorded an impairment charge related to the write-off of the wholesale portion of the Levy investments at Duke Energy Florida in accordance with the 2013 Settlement. See Note 4 for additional information.
(f)
Other includes costs to achieve mergers.
(g)
Other includes gain from the sale of Duke Energy's ownership interest in DukeNet. See Note 12 for additional information on the sale of DukeNet.
Schedule Of Revenue And Long-Lived Assets, By Geographical Area
Geographical Information
(in millions)
U.S.

 
Latin America(a)

 
Consolidated

2015
  
 
  
 
  
Consolidated revenues
$
22,371

 
$
1,088

 
$
23,459

Consolidated long-lived assets
87,552

 
2,012

 
89,564

2014
  
 
  
 
  
Consolidated revenues
$
22,508

 
$
1,417

 
$
23,925

Consolidated long-lived assets
80,709

 
2,458

 
83,167

2013
  
 
  
 
  
Consolidated revenues
$
21,211

 
$
1,545

 
$
22,756

Consolidated long-lived assets
78,581

 
2,781

 
81,362


(a)
Change in amounts of long-lived assets in Latin America includes foreign currency translation adjustments on property, plant and equipment and other long-lived asset balances.
Schedule of Revenue, By Products and Services
Products and Services
The following table summarizes revenues of the reportable segments by type.
 
Retail

 
Wholesale

 
Retail

 
Wholesale

 
 
 
Total

(in millions)
Electric

 
Electric

 
Natural Gas

 
Natural Gas

 
Other

 
Revenues

2015
 
 
 
 
 
 
 
 
 
 

Regulated Utilities
$
18,695

 
$
2,014

 
$
546

 
$

 
$
807

 
$
22,062

International Energy

 
1,025

 

 
63

 

 
1,088

Commercial Portfolio

 
260

 

 

 
41

 
301

Total Reportable Segments
$
18,695

 
$
3,299

 
$
546


$
63

 
$
848

 
$
23,451

2014
 
 
 
 
 
 
 
 
 
 

Regulated Utilities
$
19,007

 
$
1,879

 
$
571

 
$

 
$
814

 
$
22,271

International Energy

 
1,326

 

 
91

 

 
1,417

Commercial Portfolio

 
255

 

 

 

 
255

Total Reportable Segments
$
19,007

 
$
3,460

 
$
571


$
91

 
$
814

 
$
23,943

2013
 
 
 
 
 
 
 
 
 
 

Regulated Utilities
$
17,837

 
$
1,720

 
$
506

 
$

 
$
847

 
$
20,910

International Energy

 
1,447

 

 
99

 

 
1,546

Commercial Portfolio

 
260

 

 

 

 
260

Total Reportable Segments
$
17,837

 
$
3,427

 
$
506


$
99


$
847

 
$
22,716

Duke Energy Ohio [Member]  
Segment Reporting Information [Line Items]  
Business Segment Data
  
Year Ended December 31, 2015
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)  
Utilities

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated revenues
$
1,872

 
$
14

 
$
1,886

 
$
19

 
$

 
$
1,905

Intersegment revenues  
1

 

 
1

 

 
(1
)
 

Total revenues
$
1,873

 
$
14

 
$
1,887

 
$
19

 
$
(1
)
 
$
1,905

Interest expense  
$
78

 
$

 
$
78

 
$
1

 
$

 
$
79

Depreciation and amortization  
226

 

 
226

 
1

 

 
227

Income tax expense (benefit)  
105

 
(5
)
 
100

 
(19
)
 

 
81

Segment income (loss)
191

 
(8
)
 
183

 
(33
)
 
(1
)
 
149

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
 
 
23

Net income


 


 


 


 
 
 
$
172

Capital expenditures  
$
399

 
$

 
$
399

 
$

 
$

 
$
399

Segment assets  
7,050

 

 
7,050

 
55

 
(8
)
 
7,097

 
Year Ended December 31, 2014
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)  
Utilities

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Unaffiliated revenues
$
1,894

 
$
19

 
$
1,913

 
$

 
$

 
$
1,913

Intersegment revenues  
1

 

 
1

 

 
(1
)
 

Total revenues
$
1,895

 
$
19

 
$
1,914

 
$

 
$
(1
)
 
$
1,913

Interest expense  
$
81

 
$
5

 
$
86

 
$

 
$

 
$
86

Depreciation and amortization  
211

 
2

 
213

 
1

 

 
214

Income tax expense (benefit)  
117

 
(67
)
 
50

 
(7
)
 

 
43

Segment income (loss)(a)
202

 
(121
)
 
81

 
(13
)
 

 
68

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
 
 
(563
)
Net loss


 


 


 


 
 
 
$
(495
)
Capital expenditures  
$
300

 
$
22

 
$
322

 
$

 
$

 
$
322

Segment assets  
6,902

 
3,187

 
10,089

 
134

 
(230
)
 
9,993


(a)
Commercial Portfolio recorded a $94 million pretax impairment charge related to OVEC.
 
Year Ended December 31, 2013
 
 
 
 
 
Total

 
 
 
 
 
 
 
Regulated

 
Commercial

 
Reportable

 
 
 
 
 
 
(in millions)  
Utilities

 
Portfolio

 
Segments

 
Other

 
Eliminations

 
Total

Total revenues
$
1,765

 
$
40

 
$
1,805

 
$

 
$

 
$
1,805

Interest expense  
$
74

 
$

 
$
74

 
$

 
$

 
$
74

Depreciation and amortization  
200

 
13

 
213

 

 

 
213

Income tax expense (benefit)  
91

 
(36
)
 
55

 
(12
)
 

 
43

Segment income (loss)
151

 
(65
)
 
86

 
(19
)
 

 
67

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
 
 
35

Net income


 


 


 


 
 
 
$
102

Capital expenditures  
$
375

 
$
58

 
$
433

 
$

 
$

 
$
433

Segment assets  
6,649

 
4,170

 
10,819

 
99

 
(155
)
 
10,763