XML 94 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension and OPEB Related Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid-in Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Related Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid-in Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid-in Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2013 $ 41,408 $ 1 $ 39,365 $ 2,363 $ (307) $ (40)   $ (52) $ 41,330 $ 78         $ 10,864 $ 7,467 $ 3,452 $ (43)   $ (16) $ 10,860 $ 4 $ 5,625 $ 2,159 $ 3,466   $ 4,797 $ 1,762 $ 3,036   $ (1) $ 5,269 $ 762 $ 4,882 $ (375) $ 3,939 $ 1 $ 1,384 $ 2,551 $ 3
Balance, in shares at Dec. 31, 2013   706,000,000                                                                            
Beginning member's equity at Dec. 31, 2013                     $ 10,350 $ 10,365 $ (14) $ (1)                                                    
Net income (loss) 1,789     1,786         1,786 3         735   733       733 2                                    
Net Income (Loss) Attributable to Parent 1,786                   933 933     733               391   391   455   455     (558)     (558) 301     301  
Other comprehensive (loss) income, net of tax (52)       (55) (5) $ 2 1 (57) 5 2   2   8     5 $ 1 2 8           1       $ 1                  
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                            
Common stock issuances, including dividend reinvestment and employee benefits 23   23           23                                                              
Common stock dividends (1,670)     (1,670)         (1,670)                           (224)   (224)   (124)   (124)     (100)   (100)   (451)     (451)  
Distributions to parent                     (376) (376)                                                        
Distributions to noncontrolling interest in subsidiaries (45)                 (45)         (37)             (37)                                    
Transfer of service company net assets to Duke Energy                             (538)   (538)       (538)                                      
Balance at Sep. 30, 2014 41,453 $ 1 39,388 2,479 (362) (45) 2 (51) 41,412 41         11,032 7,467 3,647 (38) 1 (14) 11,063 (31) 5,792 2,159 3,633   5,129 1,762 3,367     4,611 762 4,782 (933) 3,789 1 1,384 2,401 3
Balance, in shares at Sep. 30, 2014   707,000,000                                                                            
Ending member's equity at Sep. 30, 2014                     10,909 10,922 (12) (1)                                                    
Balance at Dec. 31, 2014 $ 40,899 $ 1 39,405 2,012 (439) (59) 3 (48) 40,875 24         $ 11,176 7,467 3,782 (35) 1 (7) 11,208 (32) $ 5,867 2,159 3,708   $ 5,222 1,762 3,460     $ 4,674 762 4,782 (870) $ 3,848 1 1,384 2,460 3
Balance, in shares at Dec. 31, 2014 707,000,000 707,000,000                         100               160,000,000       100         89,663,086       53,913,701        
Beginning member's equity at Dec. 31, 2014                     10,924 10,937 (12) (1)                                                    
Net income (loss) $ 2,349     2,339         2,339 10         $ 931   923       923 8                                    
Net Income (Loss) Attributable to Parent 2,339                   940 940     923               $ 497   355 $ 142 $ 494   351 $ 143   $ 129     129 $ 222     222  
Other comprehensive (loss) income, net of tax (245)       (228) (1) (5) (1) (235) (10) 2   1 $ 1 0     2 $ (1) (1)                               (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                            
Common stock issuances, including dividend reinvestment and employee benefits $ 48   48           48                                                              
Stock repurchase, Shares (19,800,000) (20,000,000)                                                                            
Stock Repurchase $ (1,500)   (1,500)           (1,500)                                                              
Common stock dividends (1,685)     (1,685)         (1,685)                                   (350)   (350)     (149)   (149)   (150)     (150)  
Distributions to parent                     (401) (401)                             (350)     (350)                    
Distributions to noncontrolling interest in subsidiaries (7)                 (7)         (4)             (4)                                    
Other 9     (10)         (10) 19         1   (2)       (2) 3   $ (2,159) $ (4,063) 6,222   $ (1,762) $ (3,461) 5,223                    
Contributions from parent                             625 625         625   625     625                            
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                               (1,912)   (1,912)            
Balance at Sep. 30, 2015 $ 39,868 $ 1 $ 37,953 $ 2,656 $ (667) $ (60) $ (2) $ (49) $ 39,832 $ 36         $ 12,729 $ 8,092 $ 4,703 $ (33)   $ (8) $ 12,754 $ (25)                   $ 2,742 $ 762 $ 2,721 $ (741) $ 3,918 $ 1 $ 1,384 $ 2,532 $ 1
Balance, in shares at Sep. 30, 2015 688,000,000 688,000,000                         100                                 89,663,086       53,913,701        
Ending member's equity at Sep. 30, 2015                     $ 11,465 $ 11,476 $ (11)                   $ 6,989     $ 6,989 $ 5,016     $ 5,016