XML 90 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivatives and Hedging (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Notional Amounts of Outstanding Derivative Positions
The following table shows notional amounts for derivatives related to interest rate risk.
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
Duke

 
Duke

 
Duke

 
 
 
 
 
Duke

 
Duke

 
Duke

 
Progress

 
Energy

 
Energy

 
Energy

 
Duke

 
Progress

 
Energy

 
Energy

(in millions)
Energy

 
Energy

 
Progress

 
Florida

 
Ohio

 
Energy

 
Energy

 
Florida

 
Ohio

Cash flow hedges(a)
$
714

 
$

 
$

 
$

 
$

 
$
750

 
$

 
$

 
$

Undesignated contracts(b)
527

 
500

 
250

 
250

 
27

 
277

 
250

 
250

 
27

Total notional amount
$
1,241

 
$
500

 
$
250

 
$
250

 
$
27

 
$
1,027

 
$
250

 
$
250

 
$
27

(a)
Duke Energy includes amounts related to consolidated Variable Interest Entities (VIEs) of $509 million and $541 million at September 30, 2015 and December 31, 2014, respectively.
(b)
In January 2015, Duke Energy Progress executed fixed-to-floating rate swaps. The swaps were issued to economically convert $250 million of fixed rate first mortgage bonds due September 15, 2021, to floating rate with an initial rate of approximately 1.75 percent.
The tables below show information relating to volumes of outstanding commodity derivatives. Amounts disclosed represent the absolute value of notional volumes of commodity contracts excluding NPNS. The Duke Energy Registrants have netted contractual amounts where offsetting purchase and sale contracts exist with identical delivery locations and times of delivery. Where all commodity positions are perfectly offset, no quantities are shown.
 
September 30, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Electricity (gigawatt-hours)
76

 

 

 

 

 
3

 
39

Natural gas (millions of decatherms)
389

 
61

 
328

 
110

 
218

 

 

 
December 31, 2014
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Electricity (gigawatt-hours)(a)(b)
25,370

 

 

 

 

 
19,141

 

Natural gas (millions of decatherms)(a) 
676

 
35

 
328

 
116

 
212

 
313

 

(a)
Amounts at Duke Energy Ohio include volumes related to the nonregulated Midwest generation business sold during the second quarter of 2015. Refer to Note 2 for further information on the sale.
(b)
Amounts at Duke Energy Ohio include intercompany positions that eliminate at Duke Energy.
Location And Fair Value Of Derivatives Recognized in the Condensed Consolidated Balance Sheets
The following tables show the fair value of derivatives and the line items in the Condensed Consolidated Balance Sheets where they are reported. Although derivatives subject to master netting arrangements are netted on the Condensed Consolidated Balance Sheets, the fair values presented below are shown gross and cash collateral on the derivatives has not been netted against the fair values shown.
Derivative Assets
 
September 30, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Other
 
$
1

 
$

 
$

 
$

 
$

 
$

 
$

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Other
 
17

 

 

 

 

 
4

 
12

Current Liabilities: Other
 
2

 

 
1

 

 
1

 

 

Deferred Credits and Other Liabilities: Other
 
2

 

 
2

 

 
2

 

 

Total Derivative Assets – Commodity Contracts
 
$
22


$


$
3


$


$
3


$
4


$
12

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments and Other Assets: Other
 
$
1

 
$

 
$

 
$

 
$

 
$

 
$

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Other
 
6

 

 
6

 
2

 
4

 

 

Investments and Other Assets: Other
 
4

 

 
4

 

 
4

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
11


$


$
10


$
2


$
8


$


$

Total Derivative Assets
 
$
33


$


$
13


$
2


$
11


$
4


$
12

Derivative Liabilities
 
September 30, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
$
242

 
$
25

 
$
215

 
$
77

 
$
138

 
$

 
$

Deferred Credits and Other Liabilities: Other
 
100

 
8

 
91

 
16

 
71

 

 

Total Derivative Liabilities – Commodity Contracts
 
$
342

 
$
33

 
$
306

 
$
93

 
$
209

 
$

 
$

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
$
14

 
$

 
$

 
$

 
$

 
$

 
$

Deferred Credits and Other Liabilities: Other
 
41

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
1

 

 

 

 

 
1

 

Deferred Credits and Other Liabilities: Other
 
8

 

 
3

 
2

 

 
6

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
64

 
$

 
$
3

 
$
2

 
$

 
$
7

 
$

Total Derivative Liabilities
 
$
406

 
$
33

 
$
309

 
$
95

 
$
209

 
$
7

 
$

Derivative Assets
 
December 31, 2014
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Other
 
$
18

 
$

 
$

 
$

 
$

 
$
1

 
$
14

Current Assets: Assets held for sale
 
15

 

 

 

 

 
28

 

Investments and Other Assets: Other
 
3

 

 

 

 

 

 

Investments and Other Assets: Assets held for sale
 
15

 

 

 

 

 
26

 

Current Liabilities: Other
 
1

 

 

 

 

 

 

Current Liabilities: Assets held for sale
 
174

 

 

 

 

 
175

 

Deferred Credits and Other Liabilities: Other
 
2

 

 

 

 

 

 

Deferred Credits and Other Liabilities: Assets held for sale
 
111

 

 

 

 

 
111

 

Total Derivative Assets – Commodity Contracts
 
$
339

 
$

 
$

 
$

 
$

 
$
341

 
$
14

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments and Other Assets: Other
 
10

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Other
 
2

 

 
2

 

 
2

 

 

Total Derivative Assets – Interest Rate Contracts
 
$
12

 
$

 
$
2

 
$

 
$
2

 
$

 
$

Total Derivative Assets
 
$
351

 
$

 
$
2

 
$

 
$
2

 
$
341

 
$
14

Derivative Liabilities
 
December 31, 2014
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Commodity Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
$

 
$

 
$
1

 
$
1

 
$

 
$

 
$

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets: Assets held for sale
 

 

 

 

 

 
4

 

Investments and Other Assets: Assets held for sale
 

 

 

 

 

 
4

 

Current Liabilities: Other
 
307

 
14

 
288

 
108

 
180

 

 

Current Liabilities: Assets held for sale
 
253

 

 

 

 

 
252

 

Deferred Credits and Other Liabilities: Other
 
91

 
5

 
80

 
23

 
57

 

 

Deferred Credits and Other Liabilities: Assets held for sale
 
208

 

 

 

 

 
207

 

Total Derivative Liabilities – Commodity Contracts
 
$
859

 
$
19

 
$
369

 
$
132

 
$
237

 
$
467

 
$

Interest Rate Contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
$
13

 
$

 
$

 
$

 
$

 
$

 
$

Deferred Credits and Other Liabilities: Other
 
29

 

 

 

 

 

 

Not Designated as Hedging Instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities: Other
 
1

 

 

 

 

 
1

 

Deferred Credits and Other Liabilities: Other
 
7

 

 
2

 

 
2

 
5

 

Total Derivative Liabilities – Interest Rate Contracts
 
$
50

 
$

 
$
2

 
$

 
$
2

 
$
6

 
$

Total Derivative Liabilities
 
$
909

 
$
19

 
$
371

 
$
132

 
$
239

 
$
473

 
$

Offsetting Assets
Derivative Assets
 
December 31, 2014
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
210

 
$

 
$
2

 
$

 
$
2

 
$
204

 
$
14

Gross amounts offset
 
(153
)
 

 
(2
)
 

 
(2
)
 
(179
)
 

Net amounts subject to master netting
 
57

 

 

 

 

 
25

 
14

Amounts not subject to master netting
 

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
57

 
$

 
$

 
$

 
$

 
$
25

 
$
14

Non-Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
136

 
$

 
$

 
$

 
$

 
$
137

 
$

Gross amounts offset
 
(88
)
 

 

 

 

 
(114
)
 

Net amounts subject to master netting
 
48

 

 

 

 

 
23

 

Amounts not subject to master netting
 
5

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
53

 
$

 
$

 
$

 
$

 
$
23

 
$

The following tables show the balance sheet location of derivative contracts subject to enforceable master netting agreements and include collateral posted to offset the net position. This disclosure is intended to enable users to evaluate the effect of netting arrangements on financial position. The amounts shown were calculated by counterparty. Accounts receivable or accounts payable may also be available to offset exposures in the event of bankruptcy. These amounts are not included in the tables below.
Derivative Assets
 
September 30, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
26

 
$

 
$
7

 
$
2

 
$
5

 
$
4

 
$
12

Gross amounts offset
 
(2
)
 

 
(1
)
 

 
(1
)
 

 

Net amounts subject to master netting
 
24

 

 
6

 
2

 
4

 
4

 
12

Amounts not subject to master netting
 

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
24

 
$

 
$
6

 
$
2

 
$
4

 
$
4

 
$
12

Non-Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
7

 
$

 
$
6

 
$

 
$
6

 
$

 
$

Gross amounts offset
 
(2
)
 

 
(2
)
 

 
(2
)
 

 

Net amounts subject to master netting
 
5

 

 
4

 

 
4

 

 

Amounts not subject to master netting
 

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
5

 
$

 
$
4

 
$

 
$
4

 
$

 
$

Offsetting Liabilities
Derivative Liabilities
 
December 31, 2014
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
573

 
$
14

 
$
289

 
$
109

 
$
180

 
$
257

 
$

Gross amounts offset
 
(213
)
 

 
(17
)
 

 
(17
)
 
(222
)
 

Net amounts subject to master netting
 
360

 
14

 
272

 
109

 
163

 
35

 

Amounts not subject to master netting
 
1

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
361

 
$
14

 
$
272

 
$
109

 
$
163

 
$
35

 
$

Non-Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
319

 
$
5

 
$
82

 
$
23

 
$
59

 
$
216

 
$

Gross amounts offset
 
(173
)
 

 
(8
)
 

 
(8
)
 
(193
)
 

Net amounts subject to master netting
 
146

 
5

 
74

 
23

 
51

 
23

 

Amounts not subject to master netting
 
16

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
162

 
$
5

 
$
74

 
$
23

 
$
51

 
$
23

 
$

Derivative Liabilities
 
September 30, 2015
 
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

 
Energy

(in millions)
 
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

 
Indiana

Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
257

 
$
25

 
$
215

 
$
77

 
$
138

 
$
1

 
$

Gross amounts offset
 
(15
)
 

 
(14
)
 

 
(14
)
 

 

Net amounts subject to master netting
 
242

 
25

 
201

 
77

 
124

 
1

 

Amounts not subject to master netting
 

 

 

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
242

 
$
25

 
$
201

 
$
77

 
$
124

 
$
1

 
$

Non-Current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross amounts recognized
 
$
144

 
$
8

 
$
89

 
$
18

 
$
71

 
$
6

 
$

Gross amounts offset
 
(9
)
 

 
(9
)
 

 
(9
)
 

 

Net amounts subject to master netting
 
135

 
8

 
80

 
18

 
62

 
6

 

Amounts not subject to master netting
 
5

 

 
5

 

 

 

 

Net amounts recognized on the Condensed Consolidated Balance Sheet
 
$
140

 
$
8

 
$
85

 
$
18

 
$
62

 
$
6

 
$

Derivative Contracts with Contingent Credit Features
The following tables show information with respect to derivative contracts that are in a net liability position and contain objective credit-risk-related payment provisions. Amounts for Duke Energy Indiana were not material.
 
September 30, 2015
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Aggregate fair value amounts of derivative instruments in a net liability position
$
316

 
$
33

 
$
301

 
$
94

 
$
207

 
$

Fair value of collateral already posted
20

 

 
20

 

 
20

 

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
296

 
33

 
281

 
94

 
187

 

 
December 31, 2014
 
 
 
Duke

 
 
 
Duke

 
Duke

 
Duke

 
Duke

 
Energy

 
Progress

 
Energy

 
Energy

 
Energy

(in millions)
Energy

 
Carolinas

 
Energy

 
Progress

 
Florida

 
Ohio

Aggregate fair value amounts of derivative instruments in a net liability position
$
845

 
$
19

 
$
370

 
$
131

 
$
239

 
$
456

Fair value of collateral already posted
209

 

 
23

 

 
23

 
186

Additional cash collateral or letters of credit in the event credit-risk-related contingent features were triggered
407

 
19

 
347

 
131

 
216

 
41

The Duke Energy Registrants have elected to offset cash collateral and fair values of derivatives. For amounts to be netted, the derivative must be executed with the same counterparty under the same master netting agreement. Amounts disclosed below represent the receivables related to the right to reclaim cash collateral and payables related to the obligation to return cash collateral under master netting arrangements.
 
September 30, 2015
 
December 31, 2014
(in millions)
Receivables
 
Receivables
Duke Energy
 
 
 
Amounts offset against net derivative positions
$
20

 
$
145

Amounts not offset against net derivative positions

 
64

Progress Energy
 
 
 
Amounts offset against net derivative positions
20

 
23

Duke Energy Florida
 
 
 
Amounts offset against net derivative positions
20

 
23

Duke Energy Ohio
 
 
 
Amounts offset against net derivative positions

 
122

Amounts not offset against net derivative positions

 
64