XML 152 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension and OPEB Related Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Pension and OPEB Related Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2013 $ 41,408 $ 1 $ 39,365 $ 2,363 $ (307) $ (40)   $ (52) $ 41,330 $ 78         $ 10,864 $ 7,467 $ 3,452 $ (43)   $ (16) $ 10,860 $ 4 $ 5,625 $ 2,159 $ 3,466 $ 4,797 $ 1,762 $ 3,036 $ (1) $ 5,269 $ 762 $ 4,882 $ (375) $ 3,939 $ 1 $ 1,384 $ 2,551 $ 3
Balance, in shares at Dec. 31, 2013   706,000,000                                                                        
Beginning member's equity at Dec. 31, 2013                     $ 10,350 $ 10,365 $ (14) $ (1)                                                
Net income (loss) 520     512         512 8         405   404       404 1                                
Net Income (Loss) Attributable to Parent 512                   556 556     404               234   234 250   250   (997)     (997) 200     200  
Other comprehensive income (loss), net of tax 45       51 (9) $ 2   44 1 2   2   5     4   1 5         1     $ 1                  
Distributions to parent                     (251) (251)                                                    
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                        
Common stock issuances, including dividend reinvestment and employee benefits 24   24           24                                                          
Common stock dividends (1,107)     (1,107)         (1,107)                           (125)   (125) (124)   (124)   (100)   (100)   (225)     (225)  
Distributions to noncontrolling interest in subsidiaries (9)                 (9)         (2)             (2)                                
Transfer of service company net assets to Duke Energy                             (539)   (539)       (539)                                  
Balance at Jun. 30, 2014 40,881 $ 1 39,389 1,768 (256) (49) 2 (52) 40,803 78         10,733 7,467 3,317 (39)   (15) 10,730 3 5,734 2,159 3,575 4,924 1,762 3,162   4,172 762 4,782 (1,372) 3,914 1 1,384 2,526 3
Balance, in shares at Jun. 30, 2014   707,000,000                                                                        
Ending member's equity at Jun. 30, 2014                     10,657 10,670 (12) (1)                                                
Balance at Dec. 31, 2014 $ 40,899 $ 1 39,405 2,012 (439) (59) 3 (48) 40,875 24         $ 11,176 7,467 3,782 (35) $ 1 (7) 11,208 (32) $ 5,867 2,159 3,708 $ 5,222 1,762 3,460   $ 4,674 762 4,782 (870) $ 3,848 1 1,384 2,460 3
Balance, in shares at Dec. 31, 2014 707,000,000 707,000,000                         100               160,000,000     100       89,663,086       53,913,701        
Beginning member's equity at Dec. 31, 2014                     10,924 10,937 (12) (1)                                                
Net income (loss) $ 1,414     1,407         1,407 7         $ 480   475       475 5                                
Net Income (Loss) Attributable to Parent 1,407                   557 557     475               $ 268   268 $ 278   278   $ 97     97 $ 176     176  
Other comprehensive income (loss), net of tax (110)       (111) 7 $ (3) 2 (105) (5)         0     (1) $ (1) 2                           (1)       (1)
Distributions to parent                     (100) (100)                                                    
Common stock issuances, including dividend reinvestment and employee benefits, shares   1,000,000                                                                        
Common stock issuances, including dividend reinvestment and employee benefits $ 28   28           28                                                          
Stock repurchase, Shares (19,800,000) (20,000,000)                                                                        
Stock Repurchase $ (1,500)   (1,500)           (1,500)                                                          
Common stock dividends (1,115)     (1,115)         (1,115)                                 (350)   (350)           (150)     (150)  
Distributions to noncontrolling interest in subsidiaries (7)                 (7)         (4)             (4)                                
Other 8     (10)         (10) 18         2   (2)       (2) 4                                
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                           (1,912)   (1,912)            
Balance at Jun. 30, 2015 $ 39,617 $ 1 $ 37,933 $ 2,294 $ (550) $ (52)   $ (46) $ 39,580 $ 37         $ 11,654 $ 7,467 $ 4,255 $ (36)   $ (5) $ 11,681 $ (27) $ 6,135 $ 2,159 $ 3,976 $ 5,150 $ 1,762 $ 3,388   $ 2,859 $ 762 $ 2,870 $ (773) $ 3,873 $ 1 $ 1,384 $ 2,486 $ 2
Balance, in shares at Jun. 30, 2015 688,000,000 688,000,000                         100               160,000,000     100       89,663,086       53,913,701        
Ending member's equity at Jun. 30, 2015                     $ 11,381 $ 11,394 $ (12) $ (1)