XML 80 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Line Items]  
Schedule of Components of Income Tax Expense (Benefit)
Components of Income Tax Expense
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$

$
161

$
(466
)
$
(184
)
$
(53
)
$
(73
)
$
(112
)
State  
56

51

(8
)
14

1

3

1

Foreign  
144







Total current income taxes  
200

212

(474
)
(170
)
(52
)
(70
)
(111
)
Deferred income taxes  
  
  
  
  
  
  
  
Federal  
1,517

407

938

436

350

113

294

State  
35

(25
)
84

25

52

1

15

Foreign  
(67
)






Total deferred income taxes(a)(b)
1,485

382

1,022

461

402

114

309

Investment tax credit amortization  
(16
)
(6
)
(8
)
(6
)
(1
)
(1
)
(1
)
Income tax expense from continuing operations  
1,669

588

540

285

349

43

197

Tax benefit from discontinued operations  
(295
)

(4
)


(300
)

Total income tax expense included in Consolidated Statements of Operations  
$
1,374

$
588

$
536

$
285

$
349

$
(257
)
$
197

(a)
There were no benefits of net operating loss (NOL) carryforwards.
(b)
Includes utilization of NOL and tax credit carryforwards of $1,544 million at Duke Energy, $345 million at Duke Energy Carolinas, $530 million at Progress Energy, $291 million at Duke Energy Progress, $64 million at Duke Energy Florida, $56 million at Duke Energy Ohio and $141 million at Duke Energy Indiana.
  
Year Ended December 31, 2013
(in millions)  
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$
(141
)
$
49

$
(221
)
$
(70
)
$
(143
)
$
(24
)
$
(88
)
State  
(40
)
11

(37
)
(10
)
(13
)
(4
)
7

Foreign  
151







Total current income taxes  
(30
)
60

(258
)
(80
)
(156
)
(28
)
(81
)
Deferred income taxes  
  
  
  
  
  
  
  
Federal  
1,092

464

555

316

326

65

276

State  
144

75

84

59

44

6

29

Foreign  
14







Total deferred income taxes(a)
1,250

539

639

375

370

71

305

Investment tax credit amortization  
(15
)
(5
)
(8
)
(7
)
(1
)

(1
)
Income tax expense from continuing operations  
1,205

594

373

288

213

43

223

Tax expense from discontinued operations  
29


(26
)


32


Total income tax expense included in Consolidated Statements of Operations  
$
1,234

$
594

$
347

$
288

$
213

$
75

$
223

(a)
Includes benefits of NOL carryforwards of $808 million at Duke Energy, $458 million at Progress Energy, $64 million at Duke Energy Progress, $301 million at Duke Energy Florida and $179 million at Duke Energy Indiana.
  
Year Ended December 31, 2012
(in millions)  
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Current income taxes  
  
  
  
  
  
  
  
Federal  
$
(108
)
$
(1
)
$
(88
)
$
(48
)
$
6

$
(8
)
$
(27
)
State  
29

(25
)
2

(6
)

5

27

Foreign  
133







Total current income taxes  
54

(26
)
(86
)
(54
)
6

(3
)

Deferred income taxes  
  
  
  
  
  
  
  
Federal  
491

408

226

162

121

40

(47
)
State  
71

77

40

9

21

(2
)
(25
)
Foreign  
20







Total deferred income taxes(a)
582

485

266

171

142

38

(72
)
Investment tax credit amortization  
(13
)
(6
)
(8
)
(7
)
(1
)
(2
)
(1
)
Income tax expense (benefit) from continuing operations  
623

453

172

110

147

33

(73
)
Tax benefit from discontinued operations  
107


29



65


Total income tax expense (benefit) included in Consolidated Statements of Operations  
$
730

$
453

$
201

$
110

$
147

$
98

$
(73
)
(a)
Includes benefits of NOL carryforwards of $1,062 million at Duke Energy, $245 million at Duke Energy Carolinas, $357 million at Progress Energy, $257 million at Duke Energy Progress, $25 million at Duke Energy Florida, $34 million at Duke Energy Ohio and $205 million at Duke Energy Indiana.
Schedule of Income before Income Tax, Domestic and Foreign
Duke Energy Income from Continuing Operations before Income Taxes
  
Years Ended December 31,
(in millions)
2014
 
2013
 
2012
Domestic
$
3,600

 
$
3,183

 
$
1,600

Foreign
534

 
612

 
634

Income from continuing operations before income taxes
$
4,134

 
$
3,795

 
$
2,234

Summary of Effective Tax Rates
Statutory Rate Reconciliation
The following tables present a reconciliation of income tax expense at the U.S. federal statutory tax rate to the actual tax expense from continuing operations.
  
Year Ended December 31, 2014
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,447

$
581

$
497

$
263

$
314

$
39

$
195

State income tax, net of federal income tax effect
59

17

49

25

34

3

10

Tax differential on foreign earnings(a)
(110
)






AFUDC equity income
(47
)
(32
)
(9
)
(9
)

(1
)
(5
)
Renewable energy production tax credits
(67
)






International tax dividend
373







Other items, net
14

22

3

6

1

2

(3
)
Income tax expense from continuing operations
$
1,669

$
588

$
540

$
285

$
349

$
43

$
197

Effective tax rate
40.4
%
35.4
%
38.0
%
37.9
%
38.9
%
38.9
%
35.5
%

(a)
Includes a $57 million benefit as a result of the merger of two Chilean subsidiaries and a change in income tax rates in various countries primarily relating to Peru.
During the fourth quarter of 2014, Duke Energy declared a taxable dividend of foreign earnings in the form of notes payable that will result in the repatriation of approximately $2.7 billion of cash held and expected to be generated by International Energy over a period of up to 8 years. As a result of the decision to repatriate all cumulative historical undistributed foreign earnings, during the fourth quarter of 2014, Duke Energy recorded U.S. income tax expense of approximately $373 million. Duke Energy’s intention is to indefinitely reinvest prospective undistributed earnings generated by Duke Energy's foreign subsidiaries, and accordingly U.S. deferred taxes will not be provided for those earnings.
  
Year Ended December 31, 2013
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
1,328

$
549

$
361

$
276

$
188

$
39

$
203

State income tax, net of federal income tax effect
66

56

31

31

20

2

23

Tax differential on foreign earnings
(49
)






AFUDC equity income
(55
)
(32
)
(18
)
(15
)
(3
)

(5
)
Renewable energy production tax credits
(62
)






Other items, net
(23
)
21

(1
)
(4
)
8

2

2

Income tax expense (benefit) from continuing operations
$
1,205

$
594

$
373

$
288

$
213

$
43

$
223

Effective tax rate
31.8
%
37.8
%
36.2
%
36.5
%
39.6
%
39.1
%
38.4
%

  
Year Ended December 31, 2012
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Income tax expense, computed at the statutory rate of 35 percent
$
782

$
461

$
185

$
134

$
145

$
27

$
(43
)
State income tax, net of federal income tax effect
65

34

33

1

14

2

1

Tax differential on foreign earnings
(69
)






AFUDC equity income
(101
)
(54
)
(37
)
(24
)
(13
)
(2
)
(26
)
Renewable energy production tax credits
(25
)






Other items, net
(29
)
12

(9
)
(1
)
1

6

(5
)
Income tax expense from continuing operations
$
623

$
453

$
172

$
110

$
147

$
33

$
(73
)
Effective tax rate
27.9
%
34.3
%
32.7
%
28.7
%
35.7
%
42.9
%
59.5
%
Schedule of Deferred Tax Assets and Liabilities
DEFERRED TAXES
Net Deferred Income Tax Liability Components
  
December 31, 2014
(in millions)  
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Deferred credits and other liabilities  
$
188

$
53

$
108

$
28

$
78

$
(8
)
$
12

Capital lease obligations  
63

10





2

Pension, postretirement and other employee benefits  
546

4

188

96

93

17

43

Progress Energy merger purchase accounting adjustments(a)
1,124







Tax credits and NOL carryforwards  
3,540

157

980

91

252

38

260

Investments and other assets





14


Other  

12


55


35

11

Valuation allowance  
(184
)

(13
)
(1
)



Total deferred income tax assets  
5,277

236

1,263

269

423

96

328

Investments and other assets  
(1,625
)
(1,051
)
(427
)
(232
)
(245
)

(4
)
Accelerated depreciation rates  
(11,715
)
(4,046
)
(3,284
)
(2,030
)
(1,252
)
(1,660
)
(1,603
)
Regulatory assets and deferred debits  
(3,694
)
(953
)
(1,602
)
(809
)
(792
)
(141
)
(106
)
Other
(44
)

(151
)

(246
)


Total deferred income tax liabilities  
(17,078
)
(6,050
)
(5,464
)
(3,071
)
(2,535
)
(1,801
)
(1,713
)
Net deferred income tax liabilities  
$
(11,801
)
$
(5,814
)
$
(4,201
)
$
(2,802
)
$
(2,112
)
$
(1,705
)
$
(1,385
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
  
December 31, 2013
(in millions)  
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Deferred credits and other liabilities  
$
245

$
56

$
136

$
9

$
96

$
(13
)
$
9

Capital lease obligations  
59

11





(2
)
Pension, postretirement and other employee benefits  
649

18

341

119

145

23

54

Progress Energy merger purchase accounting adjustments(a)
1,184







Tax credits and NOL carryforwards  
4,307

488

1,965

396

365

165

521

Other  
265

15

116

39

43

20

14

Valuation allowance  
(192
)

(40
)
(1
)



Total deferred income tax assets  
6,517

588

2,518

562

649

195

596

Investments and other assets  
(1,396
)
(999
)
(209
)
(160
)
(49
)
(17
)
(7
)
Accelerated depreciation rates  
(12,615
)
(4,400
)
(3,663
)
(2,528
)
(1,160
)
(1,937
)
(1,591
)
Regulatory assets and deferred debits  
(3,185
)
(609
)
(1,389
)
(202
)
(1,159
)
(168
)
(117
)
Total deferred income tax liabilities  
(17,196
)
(6,008
)
(5,261
)
(2,890
)
(2,368
)
(2,122
)
(1,715
)
Net deferred income tax liabilities  
$
(10,679
)
$
(5,420
)
$
(2,743
)
$
(2,328
)
$
(1,719
)
$
(1,927
)
$
(1,119
)
(a)
Primarily related to capital lease obligations and debt fair value adjustments.
Summary of Tax Credit Carryforwards
The following table presents the expiration of tax credits and NOL carryforwards.
  
December 31, 2014
(in millions)  
Amount

 
Expiration Year
Investment tax credits  
$
581

 
2029
 
 
2034
Alternative minimum tax credits  
1,093

 
Indefinite
Federal NOL carryforwards  
749

 
2030
 
 
2033
State NOL carryforwards and credits(a)
162

 
2015
 
 
2034
Foreign NOL carryforwards(b)
117

 
2015
 
 
2033
Foreign Tax Credits
838

 
2024
 
 
 
 
Total tax credits and NOL carryforwards  
$
3,540

 
  
 
  
 
  
(a)
A valuation allowance of $79 million has been recorded on the state Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
(b)
A valuation allowance of $105 million has been recorded on the foreign Net Operating Loss carryforwards, as presented in the Net Deferred Income Tax Liability Components table.
Schedule of Balance Sheet Classification of Deferred Tax Assets and Liabilities
Classification of Deferred Tax Assets (Liabilities) in the Consolidated Balance Sheets
  
December 31, 2014
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy Progress

Duke
Energy Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Current Assets: Other
$
1,593

$
3

$
558

$
106

$
340

$
60

$
206

Investments and Other Assets: Other
29







Current Liabilities: Other

(5
)





Deferred Credits and Other Liabilities: Other
(13,423
)
(5,812
)
(4,759
)
(2,908
)
(2,452
)
(1,765
)
(1,591
)
Net deferred income tax liabilities
$
(11,801
)
$
(5,814
)
$
(4,201
)
$
(2,802
)
$
(2,112
)
$
(1,705
)
$
(1,385
)

  
December 31, 2013
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy Progress

Duke
Energy Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Current Assets: Other
$
1,373

$
286

$
540

$
229

$
110

$
85

$
52

Investments and Other Assets: Other
45







Deferred Credits and Other Liabilities: Other
(12,097
)
(5,706
)
(3,283
)
(2,557
)
(1,829
)
(2,012
)
(1,171
)
Net deferred income tax liabilities
$
(10,679
)
$
(5,420
)
$
(2,743
)
$
(2,328
)
$
(1,719
)
$
(1,927
)
$
(1,119
)
Schedule of Unrecognized Tax Benefits Roll Forward
The following tables present changes to unrecognized tax benefits.
  
Year Ended December 31, 2014
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy
Progress

Duke
Energy
Florida

Duke
Energy
Indiana

Unrecognized tax benefits — January 1
$
230

$
171

$
32

$
22

$
8

$
1

Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
Gross increases — tax positions in prior periods


1

1



Gross decreases — tax positions in prior periods
(2
)





Decreases due to settlements
(15
)
(11
)
(1
)



Total changes
(17
)
(11
)

1



Unrecognized tax benefits — December 31
$
213

$
160

$
32

$
23

$
8

$
1


  
Year Ended December 31, 2013
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy Progress

Duke
Energy Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Unrecognized tax benefits — January 1
$
540

$
271

$
131

$
67

$
44

$
36

$
32

Unrecognized tax benefits (decreases) increases
 
 
 
 
 
 
 
Gross decreases — tax positions in prior periods
(231
)
(100
)
(86
)
(45
)
(37
)
(36
)
(31
)
Decreases due to settlements
(66
)






Reduction due to lapse of statute of limitations
(13
)

(13
)

1



Total changes
(310
)
(100
)
(99
)
(45
)
(36
)
(36
)
(31
)
Unrecognized tax benefits — December 31
$
230

$
171

$
32

$
22

$
8

$

$
1


  
Year Ended December 31, 2012
(in millions)
Duke Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy Progress

Duke
Energy Florida

Duke
Energy
Ohio

Duke
Energy
Indiana

Unrecognized tax benefits — January 1
$
385

$
260

$
173

$
73

$
80

$
32

$
24

Acquisitions
128







Unrecognized tax benefits increases (decreases)
 
 
 
 
 
 
 
Gross increases — tax positions in prior periods
29

12

23

10

12

2

6

Gross decreases — tax positions in prior periods
(4
)

(72
)
(19
)
(52
)


Gross increases — current period tax positions
28

15

8

4

4

4

4

Gross decreases — current period tax positions
(9
)
(5
)
(1
)
(1
)

(2
)
(2
)
Decreases due to settlements
(13
)
(11
)





Reduction due to lapse of statute of limitations
(4
)






Total changes
155

11

(42
)
(6
)
(36
)
4

8

Unrecognized tax benefits — December 31
$
540

$
271

$
131

$
67

$
44

$
36

$
32

Schedule of Unrecognized Tax Benefits
The following table includes additional information regarding the Duke Energy Registrants' unrecognized tax benefits. It is reasonably possible that Duke Energy and Progress Energy will reflect an approximate $28 million reduction, Duke Energy Progress will reflect an approximate $17 million reduction, and Duke Energy Florida will reflect an approximate $7 million reduction in unrecognized tax benefits within the next 12 months due to the expected lapse of the statute of limitations. All other Duke Energy Registrants do not anticipate a material increase or decrease in unrecognized tax benefits within the next 12 months.
  
December 31, 2014
(in millions)  
Duke
Energy

Duke
Energy
Carolinas

Progress Energy

Duke
Energy Progress

Duke
 Energy Florida

Duke
Energy
Indiana

Amount that if recognized, would affect the
  effective tax rate or regulatory liability(a)
$
121

$
112

$
3

$
2

$
2

$
2

Amount that if recognized, would be recorded as a component
  of discontinued operations  
8






(a)
Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida and Duke Energy Indiana are unable to estimate the specific amounts that would affect the effective tax rate versus the regulatory liability.
Summary of Income Tax Contingencies
The following tables include interest recognized in the Consolidated Statements of Operations and the Consolidated Balance Sheets.
  
Year Ended December 31, 2014
(in millions)
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Net interest income recognized related to income taxes
$
6

$

$
3

$

$
1

$
4

$
4

Net interest expense recognized related to income taxes

1


1




Interest receivable related to income taxes






2

Interest payable related to income taxes
13

13

5

3

5




  
Year Ended December 31, 2013
(in millions)
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Net interest income recognized related to income taxes
$
2

$
2

6

7


4

$
1

Interest payable related to income taxes
27

8

10

2

7




  
Year Ended December 31, 2012
(in millions)
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Net interest income recognized related to income taxes
$
10

$
9

$

$

$


2

Net interest expense recognized related to income taxes


2


2



Interest receivable related to income taxes

7






Interest payable related to income taxes
7


17

8

9

3

1