XML 195 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,650

 
$
3,493

 
$
6

 
$
151

Nuclear decommissioning trust fund debt securities
1,899

 
648

 
1,251

 

Other trading and available-for-sale equity securities
96

 
96

 

 

Other trading and available-for-sale debt securities
263

 
41

 
217

 
5

Derivative assets
110

 
49

 
24

 
37

Total assets
6,018

 
4,327

 
1,498

 
193

Derivative liabilities
(668
)
 
(162
)
 
(468
)
 
(38
)
Net assets
$
5,350

 
$
4,165

 
$
1,030

 
$
155


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,579

 
$
3,495

 
$
57

 
$
27

Nuclear decommissioning trust fund debt securities
1,553

 
402

 
1,100

 
51

Other trading and available-for-sale equity securities
102

 
91

 
11

 

Other trading and available-for-sale debt securities
333

 
36

 
277

 
20

Derivative assets
145

 
33

 
70

 
42

Total assets
5,712

 
4,057

 
1,515

 
140

Derivative liabilities
(321
)
 
11

 
(303
)
 
(29
)
Net assets
$
5,391

 
$
4,068

 
$
1,212

 
$
111

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements. Amounts included in earnings for derivatives are primarily included in Operating Revenues.
  
December 31, 2014
(in millions)  
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
98

 
$
13

 
$
111

Total pretax realized or unrealized gains (losses) included in earnings

 
(7
)
 
(7
)
Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
34

 
50

 
84

Sales
(58
)
 

 
(58
)
Settlements

 
(54
)
 
(54
)
Transfers into Level 3
68

 
6

 
74

Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
14

 
(9
)
 
5

Balance at end of period
$
156

 
$
(1
)
 
$
155

Pretax amounts included in the Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding
$

 
$
(14
)
 
$
(14
)

  
December 31, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
98

 
$
(85
)
 
$
13

Total pretax realized or unrealized gains (losses) included in earnings

 
(42
)
 
(42
)
Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
9

 
21

 
30

Sales
(6
)
 

 
(6
)
Issuances

 
11

 
11

Settlements
(9
)
 
25

 
16

Transfers into Level 3

 
86

 
86

Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
6

 
(3
)
 
3

Balance at end of period
$
98

 
$
13

 
$
111


  
December 31, 2012
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
124

 
$
(39
)
 
$
85

Amounts acquired in Progress Energy Merger

 
(30
)
 
(30
)
Total pretax realized or unrealized gains (losses) included in earnings

 
8

 
8

Total pretax gains included in other comprehensive income
13

 

 
13

Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
14

 
22

 
36

Sales
(2
)
 

 
(2
)
Issuances

 
(15
)
 
(15
)
Settlements
(55
)
 
(32
)
 
(87
)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
4

 
1

 
5

Balance at end of period
$
98

 
$
(85
)
 
$
13

Schedule of Long-term debt, including current
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
  
December 31, 2014
 
December 31, 2013
(in millions)
Book Value

 
Fair Value

 
Book Value

 
Fair Value

Duke Energy
$
40,020

 
$
44,566

 
$
40,256

 
$
42,592

Duke Energy Carolinas
8,391

 
9,626

 
8,436

 
9,123

Progress Energy
14,754

 
16,951

 
14,115

 
15,234

Duke Energy Progress
6,201

 
6,696

 
5,235

 
5,323

Duke Energy Florida
4,860

 
5,767

 
4,886

 
5,408

Duke Energy Ohio
1,766

 
1,970

 
2,188

 
2,237

Duke Energy Indiana
3,791

 
4,456

 
3,796

 
4,171

Quantitative Information Table - Level 3
The following table includes quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
 
December 31, 2014
Investment Type
Fair Value
(in millions)
Valuation Technique
Unobservable Input
Range
 
 
Duke Energy
  
  
  
  
  
  
Natural gas contracts
$
(5
)
Discounted cash flow
Forward natural gas curves - price per Million British Thermal Unit (MMBtu)
$
2.12

-
4.35
Financial transmission rights (FTRs)
14

RTO auction pricing
FTR price - per Megawatt-Hour (MWh)
(1.92
)
-
9.86
Electricity contracts
(1
)
Discounted cash flow
Forward electricity curves - price per MWh
25.16

-
51.75
Commodity capacity option contracts
2

Discounted cash flow
Forward capacity option curves  - price per MW day
21.00

-
109.00
Reserves
(11
)
  
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(1
)
  
  
 
 
 
Duke Energy Ohio
  

 
 
 
 
 
Electricity contracts
$
(6
)
Discounted cash flow
Forward electricity curves - price per MWh
$
25.25

-
51.75
Natural gas contracts
(5
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
2.12

-
4.35
Reserves
(7
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(18
)
 
 
 
 
 
Duke Energy Indiana
  

 
 
 
 
 
FTRs
$
14

RTO auction pricing
FTR price - per MWh
$
(1.92
)
-
9.86

  
December 31, 2013
Investment Type
Fair Value
(in millions)
Valuation Technique
Unobservable Input
Range
 
 
Duke Energy
  
  
  
  
  
  
Natural gas contracts
$
(2
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
$
3.07

-
5.37
FERC mitigation power sale agreements
(2
)
Discounted cash flow
Forward electricity curves - price per MWh
25.79

-
52.38
FTRs
12

RTO auction pricing
FTR price - per MWh
(0.30
)
-
13.80
Electricity contracts
23

Discounted cash flow
Forward electricity curves - price per MWh
20.77

-
58.90
Commodity capacity option contracts
4

Discounted cash flow
Forward capacity option curves  - price per MW day
30.40

-
165.10
Reserves
(22
)
  
Bid-ask spreads, implied volatility, probability of default
  

  
  
Total Level 3 derivatives
$
13

  
  
  

  
  
Duke Energy Carolinas
  

  
  
  

  
  
FERC mitigation power sale agreements
$
(2
)
Discounted cash flow
Forward electricity curves - price per MWh
$
25.79

-
52.38
Duke Energy Ohio
  

  
  
 
  
 
Electricity contracts
$
18

Discounted cash flow
Forward electricity curves - price per MWh
$
20.77

-
58.90
Natural gas contracts
(2
)
Discounted cash flow
Forward natural gas curves - price per MMBtu
3.07

-
5.37
Reserves
(20
)
  
Bid-ask spreads, implied volatility, probability of default
 
  
 
Total Level 3 derivatives
$
(4
)
  
  
 
  
 
Duke Energy Indiana
  

  
  
 
  
 
FTRs
$
12

RTO auction pricing
FTR price - per MWh
$
(0.30
)
-
13.80
Duke Energy Carolinas [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
2,162

 
$
2,005

 
$
6

 
$
151

Nuclear decommissioning trust fund debt securities
870

 
138

 
732

 

Other trading and available-for-sale debt securities
3

 

 

 
3

Total assets
3,035

 
2,143


738


154

Derivative liabilities
(19
)
 

 
(19
)
 

Net assets
$
3,016

 
$
2,143


$
719


$
154


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,964

 
$
1,879

 
$
58

 
$
27

Nuclear decommissioning trust fund debt securities
870

 
168

 
651

 
51

Other trading and available-for-sale debt securities
3

 

 

 
3

Total assets
2,837

 
2,047


709


81

Derivative liabilities
(2
)
 

 

 
(2
)
Net assets
$
2,835

 
$
2,047


$
709


$
79

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following tables provide a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
  
December 31, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
81

 
$
(2
)
 
$
79

Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
34

 

 
34

Sales
(43
)
 

 
(43
)
Settlements

 
2

 
2

Transfers into Level 3
68

 

 
68

Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
14

 

 
14

Balance at end of period
$
154


$


$
154


  
December 31, 2013
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
72

 
$
(12
)
 
$
60

Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
9

 

 
9

Issuances
(6
)
 

 
(6
)
Settlements

 
10

 
10

Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
6

 

 
6

Balance at end of period
$
81

 
$
(2
)
 
$
79


  
December 31, 2012
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
65

 
$

 
$
65

Total pretax gains included in other comprehensive income
2

 

 
2

Purchases, sales, issuances and settlements:
 
 
 
 


Purchases
14

 

 
14

Sales

 
(14
)
 
(14
)
Issuances
(2
)
 

 
(2
)
Settlements
(11
)
 
2

 
(9
)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities
4

 

 
4

Balance at end of period
$
72


$
(12
)

$
60

Progress Energy [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis end on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,488

 
$
1,488

 
$

 
$

Nuclear decommissioning trust fund debt securities
1,029

 
510

 
519

 

Other trading and available-for-sale debt securities
58

 
15

 
43

 

Derivative assets
4

 

 
4

 

Total assets
2,579


2,013


566



Derivative liabilities
(373
)
 

 
(373
)
 

Net assets
$
2,206


$
2,013


$
193


$


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,615

 
$
1,615

 
$

 
$

Nuclear decommissioning trust fund debt securities
677

 
233

 
444

 

Other trading and available-for-sale debt securities
58

 
19

 
39

 

Derivative assets
3

 

 
3

 

Total assets
2,353


1,867


486



Derivative liabilities
(187
)
 

 
(187
)
 

Net assets
$
2,166


$
1,867


$
299


$

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
  
Derivatives (net)
  
Years Ended December 31,
(in millions)
2014

 
2013

 
2012

Balance at beginning of period
$

 
$
(38
)
 
$
(24
)
Total pretax realized or unrealized gains included in earnings

 

 
1

Purchases, sales, issuances and settlements:
 
 
 
 
 
Issuances

 
10

 
(16
)
Settlements

 

 
4

Transfers into Level 3

 
34

 

Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities

 
(6
)
 
(3
)
Balance at end of period
$


$


$
(38
)

Duke Energy Progress [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,171

 
$
1,171

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
540

 
151

 
389

 

Total assets
1,711


1,322


389



Derivative liabilities
(132
)
 

 
(132
)
 

Net assets
$
1,579


$
1,322


$
257


$


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,069

 
$
1,069

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
470

 
137

 
333

 

Other trading and available-for-sale debt securities and other
3

 
3

 

 

Derivative assets
1

 

 
1

 

Total assets
1,543


1,209


334



Derivative liabilities
(66
)
 

 
(66
)
 

Net assets
$
1,477


$
1,209


$
268


$

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
  
Derivatives (net)
  
Years Ended December 31,
(in millions)
2014

 
2013

 
2012

Balance at beginning of period
$

 
$
(38
)
 
$
(24
)
Total pretax realized or unrealized gains included in earnings

 

 
1

Purchases, sales, issuances and settlements:
 
 
 
 
 
Issuances

 
10

 
(16
)
Settlements

 

 
4

Transfers into Level 3

 
34

 

Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities

 
(6
)
 
(3
)
Balance at end of period
$

 
$

 
$
(38
)

Duke Energy Florida [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
317

 
$
317

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
489

 
359

 
130

 

Other trading and available-for-sale debt securities and other
44

 

 
44

 

Derivative assets
4

 

 
4

 

Total assets
854


676


178



Derivative liabilities
(241
)
 

 
(241
)
 

Net assets (liabilities)
$
613


$
676


$
(63
)

$


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
546

 
$
546

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
214

 
96

 
118

 

Other trading and available-for-sale debt securities and other
40

 
2

 
38

 

Derivative assets
1

 

 
1

 

Total assets
801


644


157



Derivative liabilities
(116
)
 

 
(116
)
 

Net assets
$
685


$
644


$
41


$

Duke Energy Ohio [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which are disclosed in Note 14.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
49

 
$
20

 
$
9

 
$
20

Derivative liabilities
(181
)
 
(117
)
 
(26
)
 
(38
)
Net assets (liabilities)
$
(132
)

$
(97
)

$
(17
)

$
(18
)

  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
96

 
$
50

 
$
21

 
$
25

Derivative liabilities
(95
)
 
(1
)
 
(65
)
 
(29
)
Net assets (liabilities)
$
1


$
49


$
(44
)

$
(4
)
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
  
Derivatives (net)
  
Years Ended December 31,
(in millions)
2014

 
2013

 
2012

Balance at beginning of period
$
(4
)
 
$
(6
)
 
$
(3
)
Total pretax realized or unrealized gains included in earnings
(9
)
 
(42
)
 
(3
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
1

 
1

 

Settlements
(13
)
 

 
1

Transfers into Level 3
6

 
43

 

Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
1

 

 
(1
)
Balance at end of period
$
(18
)
 
$
(4
)
 
$
(6
)

Duke Energy Indiana [Member]  
Fair Value Disclosures [Line Items]  
Fair Value Measurement Amounts For Assets And Liabilities
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 14. See Note 15 for additional information related to investments by major security type.
  
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
71

 
$
71

 
$

 
$

Available-for-sale debt securities
30

 

 
30

 

Derivative assets
14

 

 

 
14

Net assets (liabilities)
$
115


$
71


$
30


$
14


  
December 31, 2013
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
65

 
$
65

 
$

 
$

Available-for-sale debt securities
29

 

 
29

 

Derivative assets
12

 

 

 
12

Net assets (liabilities)
$
106


$
65


$
29


$
12

Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
  
Derivatives (net)
  
Years Ended December 31,
(in millions)
2014

 
2013

 
2012

Balance at beginning of period
$
12

 
$
10

 
$
4

Total pretax realized or unrealized gains included in earnings
3

 
8

 
36

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
49

 
20

 

Issuances

 

 
22

Settlements
(41
)
 
(30
)
 
(52
)
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities
(9
)
 
4

 

Balance at end of period
$
14

 
$
12

 
$
10