XML 120 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Employee Benefit Plans
EMPLOYEE BENEFIT PLANS
DEFINED BENEFIT RETIREMENT PLANS
Duke Energy maintains, and the Subsidiary Registrants participate in, qualified, non-contributory defined benefit retirement plans. The plans cover most U.S. employees using a cash balance formula. Under a cash balance formula, a plan participant accumulates a retirement benefit consisting of pay credits based upon a percentage of current eligible earnings based on age and/or years of service and interest credits. Certain employees are covered under plans that use a final average earnings formula. Under these average earnings formulas, a plan participant accumulates a retirement benefit equal to the sum of percentages of their (i) highest three-year or four-year average earnings, (ii) highest three-year or four-year average earnings in excess of covered compensation per year of participation (maximum of 35 years), and/or (iii) highest three or four-year average earnings times years of participation in excess of 35 years. Duke Energy also maintains, and the Subsidiary Registrants participate in, non-qualified, non-contributory defined benefit retirement plans which cover certain executives. As of January 1, 2014, the qualified and non-qualified non-contributory defined benefit plans are closed to new and rehired non-union and certain unionized employees.
Duke Energy uses a December 31 measurement date for its defined benefit retirement plan assets and obligations.
Net periodic benefit costs disclosed in the tables below represent the cost of the respective benefit plan for the periods presented. However, portions of the net periodic benefit costs disclosed in the tables below have been capitalized as a component of property, plant and equipment. Amounts presented in the tables below for the Subsidiary Registrants represent the amounts of pension and other post-retirement benefit cost allocated by Duke Energy for employees of the Subsidiary Registrants. Additionally, the Subsidiary Registrants are allocated their proportionate share of pension and post-retirement benefit cost for employees of Duke Energy’s shared services affiliate that provide support to the Subsidiary Registrants. These allocated amounts are included in the governance and shared service costs discussed in Note 13.
Duke Energy’s policy is to fund amounts on an actuarial basis to provide assets sufficient to meet benefit payments to be paid to plan participants. The following table includes information related to the Duke Energy Registrants’ contributions to its U.S. qualified defined benefit pension plans.
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Anticipated Contributions:  
  

 
  

 
  

 
  

 
  

 
  

 
  

2015
$
302

 
$
91

 
$
83

 
$
42

 
$
40

 
$
8

 
$
19

Contributions Made:  
  

 
  

 
  

 
  

 
  

 
  

 
  

2014
$

 
$

 
$

 
$

 
$

 
$

 
$

2013
250

 

 
250

 
63

 
133

 

 

2012
304

 

 
346

 
141

 
128

 

 


QUALIFIED PENSION PLANS
Components of Net Periodic Pension Costs
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
135

 
$
41

 
$
40

 
$
21

 
$
20

 
$
4

 
$
9

Interest cost on projected benefit obligation  
344

 
85

 
112

 
54

 
57

 
20

 
29

Expected return on plan assets  
(511
)
 
(132
)
 
(173
)
 
(85
)
 
(85
)
 
(27
)
 
(41
)
Amortization of actuarial loss  
150

 
36

 
68

 
32

 
32

 
4

 
13

Amortization of prior service credit   
(15
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 

 

Other  
8

 
2

 
3

 
1

 
1

 

 
1

Net periodic pension costs
$
111

 
$
24

 
$
47

 
$
21

 
$
24

 
$
1

 
$
11


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
167

 
$
49

 
$
60

 
$
22

 
$
30

 
$
6

 
$
11

Interest cost on projected benefit obligation  
320

 
80

 
116

 
50

 
53

 
21

 
28

Expected return on plan assets  
(549
)
 
(148
)
 
(199
)
 
(94
)
 
(87
)
 
(31
)
 
(46
)
Amortization of actuarial loss  
244

 
60

 
101

 
46

 
49

 
13

 
24

Amortization of prior service (credit) cost   
(11
)
 
(6
)
 
(4
)
 
(1
)
 
(2
)
 

 
1

Other  
7

 
2

 
2

 
1

 
1

 

 
1

Net periodic pension costs
$
178

 
$
37

 
$
76

 
$
24

 
$
44

 
$
9

 
$
19


  
Year Ended December 31, 2012
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
122

 
$
35

 
$
63

 
$
25

 
$
30

 
$
6

 
$
9

Interest cost on projected benefit obligation  
307

 
90

 
127

 
58

 
56

 
31

 
30

Expected return on plan assets  
(472
)
 
(146
)
 
(188
)
 
(96
)
 
(81
)
 
(45
)
 
(46
)
Amortization of actuarial loss  
144

 
45

 
93

 
37

 
48

 
10

 
15

Amortization of prior service cost (credit)  
10

 
1

 
9

 
8

 
(1
)
 
1

 
1

Other  
6

 
2

 
2

 
1

 
1

 

 

Net periodic pension costs
$
117

 
$
27

 
$
106

 
$
33

 
$
53

 
$
3

 
$
9


Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory assets, net increase (decrease)
$
112

 
$
30

 
$
(73
)
 
$
(17
)
 
$
11

 
$
17

 
$
4

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax expense
$
(10
)
 

 
(2
)
 

 

 

 

Actuarial losses arising during the year  
29

 

 

 

 

 

 

Prior year service credit arising during the year  

 

 

 

 

 

 

Amortization of prior year actuarial losses  
(9
)
 

 

 

 

 

 

Reclassification of actuarial losses to regulatory assets  
(1
)
 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
9

 
$

 
$
(2
)
 
$

 
$

 
$

 
$


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory assets, net decrease
$
(788
)
 
$
(205
)
 
$
(253
)
 
$
(109
)
 
$
(146
)
 
$
(96
)
 
$
(99
)
Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax benefit   
$
18

 
$

 
$

 
$

 
$

 
$

 
$

Actuarial gains arising during the year  
(33
)
 

 
(2
)
 

 

 

 

Prior year service credit arising during the year  
(1
)
 

 

 

 

 

 

Amortization of prior year actuarial losses  
(15
)
 

 
(3
)
 

 

 

 

Reclassification of actuarial losses to regulatory assets  
3

 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
(28
)
 
$

 
$
(5
)
 
$

 
$

 
$

 
$


Reconciliation of Funded Status to Net Amount Recognized
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Change in Projected Benefit Obligation  
  

 
  
 
  
 
  
 
  
 
  
 
  
Obligation at prior measurement date  
$
7,510

 
$
1,875

 
$
2,739

 
$
1,172

 
$
1,233

 
$
442

 
$
632

Service cost  
135

 
41

 
40

 
21

 
20

 
4

 
9

Interest cost  
344

 
85

 
112

 
54

 
57

 
20

 
29

Actuarial loss(a)
618

 
132

 
211

 
98

 
105

 
41

 
41

Transfers  

 
37

 
(375
)
 
(61
)
 
(9
)
 
(6
)
 

Plan amendments  
(4
)
 
(1
)
 

 

 

 
(1
)
 

Benefits paid  
(496
)
 
(116
)
 
(170
)
 
(97
)
 
(71
)
 
(31
)
 
(38
)
Obligation at measurement date  
$
8,107

 
$
2,053

 
$
2,557

 
$
1,187

 
$
1,335

 
$
469

 
$
673

Accumulated Benefit Obligation at measurement date  
$
7,966

 
$
2,052

 
$
2,519

 
$
1,187

 
$
1,297

 
$
459

 
$
645

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

Plan assets at prior measurement date  
$
8,142

 
$
2,162

 
$
2,944

 
$
1,330

 
$
1,299

 
$
448

 
$
654

Actual return on plan assets  
852

 
217

 
300

 
149

 
144

 
45

 
65

Benefits paid  
(496
)
 
(116
)
 
(170
)
 
(97
)
 
(71
)
 
(31
)
 
(38
)
Transfers  

 
37

 
(352
)
 
(61
)
 
(9
)
 
(6
)
 

Plan assets at measurement date  
$
8,498

 
$
2,300

 
$
2,722

 
$
1,321

 
$
1,363

 
$
456

 
$
681

Funded status of plan  
$
391

 
$
247

 
$
165

 
$
134

 
$
28

 
$
(13
)
 
$
8


(a)
Includes an increase in benefit obligation of $180 million as a result of changes in Duke Energy's mortality assumptions.
  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Change in Projected Benefit Obligation  
  
 
  
 
  
 
  
 
  
 
  
 
  
Obligation at prior measurement date  
8,030

 
2,028

 
2,868

 
1,264

 
1,309

 
527

 
684

Service cost  
167

 
49

 
60

 
22

 
30

 
6

 
11

Interest cost  
320

 
80

 
116

 
50

 
53

 
21

 
28

Actuarial gains
(399
)
 
(73
)
 
(118
)
 
(26
)
 
(75
)
 
(71
)
 
(56
)
Transfers  

 
(26
)
 
(7
)
 
(45
)
 
(17
)
 
(2
)
 
(2
)
Plan amendments  
(41
)
 
(13
)
 
(19
)
 
(8
)
 
(7
)
 

 

Benefits paid  
(567
)
 
(170
)
 
(161
)
 
(85
)
 
(60
)
 
(39
)
 
(33
)
Obligation at measurement date  
7,510

 
1,875

 
2,739

 
1,172

 
1,233

 
442

 
632

Accumulated Benefit Obligation at measurement date  
7,361

 
1,875

 
2,698

 
1,172

 
1,192

 
429

 
608

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

Plan assets at prior measurement date  
7,754

 
2,151

 
2,647

 
1,289

 
1,150

 
446

 
627

Actual return on plan assets  
705

 
207

 
215

 
108

 
93

 
43

 
62

Benefits paid  
(567
)
 
(170
)
 
(161
)
 
(85
)
 
(60
)
 
(39
)
 
(33
)
Transfers  

 
(26
)
 
(7
)
 
(45
)
 
(17
)
 
(2
)
 
(2
)
Employer contributions  
250

 

 
250

 
63

 
133

 

 

Plan assets at measurement date  
$
8,142

 
$
2,162

 
$
2,944

 
$
1,330

 
$
1,299

 
$
448

 
$
654

Funded status of plan  
$
632

 
$
287

 
$
205

 
$
158

 
$
66

 
$
6

 
$
22


Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Prefunded pension(a)
$
441

 
$
247

 
$
165

 
$
134

 
$
28

 
$

 
$
8

Non-current pension liability(b)
$
50

 
$

 
$

 
$

 
$

 
$
13

 
$

Net asset recognized  
$
391

 
$
247

 
$
165

 
$
134

 
$
28

 
$
(13
)
 
$
8

Regulatory assets  
$
1,711

 
$
407

 
$
753

 
$
346

 
$
406

 
$
65

 
$
151

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax asset  
$
(51
)
 
$

 
$
(11
)
 
$

 
$

 
$

 
$

Prior service credit  
(5
)
 

 

 

 

 

 

Net actuarial loss  
140

 

 
21

 

 

 

 

Net amounts recognized in accumulated other comprehensive loss(c)
$
84

 
$

 
$
10

 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension expense in the next year  
  

 
  

 
  

 
  

 
  

 
  

 
  

Unrecognized net actuarial loss  
$
166

 
$
39

 
$
65

 
$
34

 
$
31

 
$
6

 
$
14

Unrecognized prior service credit  
(15
)
 
(8
)
 
(3
)
 
(2
)
 
(1
)
 

 


  
December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Prefunded pension(a)
$
632

 
$
287

 
$
230

 
$
158

 
$
66

 
$
2

 
$
75

Non-current pension liability(b)
$

 
$

 
$
25

 
$

 
$

 
$
(4
)
 
$
53

Net asset recognized  
$
632

 
$
287

 
$
205

 
$
158

 
$
66

 
$
6

 
$
22

Regulatory assets  
$
1,599

 
$
377

 
$
826

 
$
363

 
$
395

 
$
48

 
$
147

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax asset  
$
(41
)
 
$

 
$
(9
)
 
$

 
$

 
$

 
$

Prior service credit  
(5
)
 

 

 

 

 

 

Net actuarial loss  
121

 

 
21

 

 

 

 

Net amounts recognized in accumulated other comprehensive loss(c)
$
75

 
$

 
$
12

 
$

 
$

 
$

 
$


(a)
Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b)
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
(c)
Excludes accumulated other comprehensive income of $22 million and $16 million as of 2014 and 2013, respectively, net of tax, associated with a Brazilian retirement plan.
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
  
December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Ohio

Projected benefit obligation  
$
702

 
$
315

Accumulated benefit obligation  
672

 
306

Fair value of plan assets  
652

 
302


As of December 31, 2013, none of the qualified pension plans had an accumulated benefit obligation in excess of plan assets.
Assumptions Used for Pension Benefits Accounting
The discount rate used to determine the current year pension obligation and following year’s pension expense is based on a bond selection-settlement portfolio approach. This approach develops a discount rate by selecting a portfolio of high quality corporate bonds that generate sufficient cash flow to provide for projected benefit payments of the plan. The selected bond portfolio is derived from a universe of non-callable corporate bonds rated Aa quality or higher. After the bond portfolio is selected, a single interest rate is determined that equates the present value of the plan’s projected benefit payments discounted at this rate with the market value of the bonds selected.
The average remaining service period of active covered employees is nine years for Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana.
The following tables present the assumptions or range of assumptions used for pension benefit accounting.
  
 
December 31,
  
 
2014
 
2013
 
2012(a)
Benefit Obligations
 
 
 
  
 
 
 
  
 
 
 
  
Discount rate  
 
 
 
4.10%
 
 
 
4.70%
 
 
 
4.10%
Salary increase  
 
4.00
%
-
4.40%
 
4.00
%
-
4.40%
 
4.00
%
-
4.30%
Net Periodic Benefit Cost
 
 
 
  
 
 
 
  
 
 
 
  
Discount rate  
 
 
 
4.70%
 
 
 
4.10%
 
4.60
%
-
5.10%
Salary increase  
 
4.00
%
-
4.40%
 
4.00
%
-
4.30%
 
4.00
%
-
4.40%
Expected long-term rate of return on plan assets  
 
 
 
6.75%
 
 
 
7.75%
 
8.00
%
-
8.25%

(a)
For Progress Energy plans, the assumptions used in 2012 to determine net periodic pension costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
Expected Benefit Payments
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Years ending December 31,  
  
  
  
  
  
  
  
2015
$
584

$
175

$
150

$
80

$
67

$
34

$
45

2016
604

184

158

85

70

35

46

2017
616

195

161

86

73

34

45

2018
625

200

165

87

76

34

46

2019
626

194

168

88

78

34

46

2020 - 2024  
3,107

924

868

437

420

168

229


NON-QUALIFIED PENSION PLANS
Components of Net Periodic Pension Costs
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Service cost  
$
3

$

$
1

$
1

$

$

$

Interest cost on projected benefit obligation  
14

1

5

1

2



Amortization of actuarial loss  
3


2





Amortization of prior service credit  
(1
)

(1
)




Net periodic pension costs  
$
19

$
1

$
7

$
2

$
2

$

$


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Service cost  
$
3

$

$
1

$
1

$

$

$

Interest cost on projected benefit obligation  
13

1

7

1

1



Amortization of actuarial loss  
5


3

1

1



Amortization of prior service credit  
(1
)

(1
)




Net periodic pension costs  
$
20

$
1

$
10

$
3

$
2

$

$


  
Year Ended December 31, 2012
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Service cost  
$
2

$

$
2

$
1

$

$

$

Interest cost on projected benefit obligation  
12

1

8

1

2



Amortization of actuarial loss  
4


5

1




Amortization of prior service cost (credit)  
1


(1
)




Net periodic pension costs  
$
19

$
1

$
14

$
3

$
2

$

$


Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets and Liabilities
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Regulatory assets, net increase   
$
44

$
1

$
14

$
4

$
19

$
1

$
2

Regulatory liabilities, net decrease  
$
(7
)
$

$

$

$

$

$

Accumulated other comprehensive (income) loss  
  

  

  

  

  

  

  

Deferred income tax benefit   
$
4

$

$
5

$

$

$

$

Actuarial gains arising during the year  
(9
)

(11
)




Net amount recognized in accumulated other comprehensive loss (income)   
$
(5
)
$

$
(6
)
$

$

$

$


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Regulatory assets, net (decrease) increase   
$
(14
)
$
1

$
(16
)
$
(4
)
$
(3
)
$

$
(2
)
Regulatory liabilities, net increase  
$
5

$

$

$

$

$

$

Accumulated other comprehensive (income) loss  
  

  

  

  

  

  

  

Deferred income tax benefit   
$

$

$
1

$

$

$

$

Actuarial losses (gains) arising during the year  
2


(5
)




Prior year service credit arising during the year  
(1
)






Net amount recognized in accumulated other comprehensive loss (income)   
$
1

$

$
(4
)
$

$

$

$


Reconciliation of Funded Status to Net Amount Recognized
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Change in Projected Benefit Obligation  
  

  

  

  

  

  

  

Obligation at prior measurement date  
$
304

$
15

$
140

$
34

$
39

$
3

$
5

Service cost  
3


1

1




Interest cost  
14

1

5

1

2



Actuarial losses(a)  
43

2

11

2

20

1

1

Settlements  







Plan amendments  







Transfers  


(32
)

4



Benefits paid  
(27
)
(2
)
(9
)
(3
)
(4
)

(1
)
Obligation at measurement date  
$
337

$
16

$
116

$
35

$
61

$
4

$
5

Accumulated Benefit Obligation at measurement date  
$
333

$
15

$
116

$
35

$
61

$
4

$
5

Change in Fair Value of Plan Assets  
  

  

  

  

  

  

  

Plan assets at prior measurement date  







Benefits paid  
(27
)
(2
)
(9
)
(3
)
(4
)

(1
)
Employer contributions  
27

2

9

3

4


1

Plan assets at measurement date  
$

$

$

$

$

$

$


(a)
Includes an increase in benefit obligation of $21 million as a result of changes in Duke Energy's mortality assumptions.
  
Year Ended December 31, 2013
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Change in Projected Benefit Obligation  
  
  

  

  

  

  

  

Obligation at prior measurement date  
$
335

$
16

$
176

$
38

$
45

$
4

$
5

Service cost  
3


1

1




Interest cost  
13

1

7

1

1



Actuarial (gains) losses  
(15
)
1

(11
)
(3
)
(3
)
(1
)

Settlements  
(5
)






Plan amendments  
(1
)






Transfers  


(21
)




Benefits paid  
(26
)
(3
)
(12
)
(3
)
(4
)


Obligation at measurement date  
$
304

$
15

$
140

$
34

$
39

$
3

$
5

Accumulated Benefit Obligation at measurement date  
$
302

$
15

$
140

$
34

$
39

$
3

$
5

Change in Fair Value of Plan Assets  
  

  

  

  

  

  

  

Plan assets at prior measurement date  







Benefits paid  
(26
)
(3
)
(12
)
(3
)
(4
)


Employer contributions  
26

3

12

3

4



Plan assets at measurement date  
$

$

$

$

$

$

$


Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Current pension liability(a)
$
27

$
2

$
8

$
3

$
4

$

$

Non-current pension liability(b)
310

14

108

32

57

4

5

Total accrued pension liability  
$
337

$
16

$
116

$
35

$
61

$
4

$
5

Regulatory assets  
$
89

$
5

$
32

$
7

$
25

$
1

$
2

Regulatory liabilities  
$

$

$

$

$

$

$

Accumulated other comprehensive (income) loss  
  

  

  

  

  

  

  

Deferred income tax asset  
4


$
2





Prior service credit  
(1
)






Net actuarial gain  
(8
)

(4
)




Net amounts recognized in accumulated other comprehensive income
$
(5
)
$

$
(2
)
$

$

$

$

Amounts to be recognized in net periodic pension expense in the next year  
  

  

  

  

  

  

  

Unrecognized net actuarial loss  
$
6


$
2

$
1

2



Unrecognized prior service credit  
(1
)







  
December 31, 2013
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Current pension liability(a)
$
30

$
2

$
11

$
2

$
3

$

$

Non-current pension liability(b)
274

13

129

32

36

3

5

Total accrued pension liability  
$
304

$
15

$
140

$
34

$
39

$
3

$
5

Regulatory assets  
$
45

$
4

$
18

$
3

$
6

$

$

Regulatory liabilities  
$
7

$

$

$

$

$

$

Accumulated other comprehensive (income) loss  
  

  

  

  

  

  

  

Deferred income tax asset  
$

$

$
(3
)
$

$

$

$

Prior service credit  
(1
)






Net actuarial loss  
1


7





Net amounts recognized in accumulated other comprehensive loss  
$

$

$
4

$

$

$

$


(a)
Included in Other within Current Liabilities on the Consolidated Balance Sheets.
(b)
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
Information for Plans with Accumulated Benefit Obligation in Excess of Plan Assets
  
December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Projected benefit obligation  
$
337

$
16

$
116

$
35

$
61

$
4

$
5

Accumulated benefit obligation  
333

15

116

35

61

4

5


  
December 31, 2013
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Projected benefit obligation  
$
304

$
15

$
140

$
34

$
39

$
3

$
5

Accumulated benefit obligation  
302

15

140

34

39

3

5


Assumptions Used for Pension Benefits Accounting
The discount rate used to determine the current year pension obligation and following year’s pension expense is based on a bond selection-settlement portfolio approach. This approach develops a discount rate by selecting a portfolio of high quality corporate bonds that generate sufficient cash flow to provide for projected benefit payments of the plan. The selected bond portfolio is derived from a universe of non-callable corporate bonds rated Aa quality or higher. After the bond portfolio is selected, a single interest rate is determined that equates the present value of the plan’s projected benefit payments discounted at this rate with the market value of the bonds selected.
The average remaining service period of active covered employees is 13 years for Duke Energy and Progress Energy, nine years for Duke Energy Carolinas, Duke Energy Ohio and Duke Energy Indiana, 12 years for Duke Energy Progress and 17 years for Duke Energy Florida.
The following tables present the assumptions used for pension benefit accounting.
  
 
December 31,
  
 
2014

 
2013

 
2012(a)
Benefit Obligations  
 
  

 
  

 
 
 
  
Discount rate  
 
4.10
%
 
4.70
%
 
 
 
4.10%
Salary increase   
 
4.40
%
 
4.40
%
 
 
 
4.30%
Net Periodic Benefit Cost  
 
  

 
  

 
 
 
  
Discount rate  
 
4.70
%
 
4.10
%
 
4.60
%
-
5.10%
Salary increase  
 
4.40
%
 
4.30
%
 
 
 
4.40%

(a)
For Progress Energy plans, the assumptions used in 2012 to determine net periodic pension costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
Expected Benefit Payments
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Years ending December 31,  
  
  
  
  
  
  
  
2015
$
28

$
2

$
8

$
3

$
4

$

$

2016
27

2

8

3

4



2017
27

2

8

3

4



2018
24

2

8

3

4



2019
24

2

8

3

4



2020 - 2024  
116

6

38

13

19

2

2


Other Post-Retirement Benefit Plans
Duke Energy provides, and the Subsidiary Registrants participate in, some health care and life insurance benefits for retired employees on a contributory and non-contributory basis. Employees are eligible for these benefits if they have met age and service requirements at retirement, as defined in the plans. The health care benefits include medical, dental, and prescription drug coverage and are subject to certain limitations, such as deductibles and co-payments.
Duke Energy did not make any pre-funding contributions to its other post-retirement benefit plans during the years ended December 31, 2014, 2013 or 2012.
Components of Net Periodic Other Post-Retirement Benefit Costs
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
10

 
$
2

 
$
4

 
$
1

 
$
3

 
$

 
$
1

Interest cost on accumulated post-retirement benefit obligation  
49

 
12

 
22

 
11

 
12

 
2

 
5

Expected return on plan assets  
(13
)
 
(9
)
 

 

 

 

 
(1
)
Amortization of actuarial loss (gain)  
39

 
3

 
42

 
31

 
10

 
(2
)
 

Amortization of prior service credit  
(125
)
 
(11
)
 
(95
)
 
(73
)
 
(21
)
 

 

Net periodic post-retirement benefit costs
$
(40
)
 
$
(3
)
 
$
(27
)
 
$
(30
)
 
$
4

 
$

 
$
5


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
24

 
$
2

 
$
18

 
$
9

 
$
7

 
$
1

 
$
1

Interest cost on accumulated post-retirement benefit obligation  
68

 
13

 
41

 
22

 
16

 
2

 
5

Expected return on plan assets  
(14
)
 
(11
)
 

 

 

 
(1
)
 
(1
)
Amortization of actuarial loss (gain)  
52

 
3

 
57

 
34

 
16

 
(1
)
 
1

Amortization of prior service credit  
(41
)
 
(7
)
 
(30
)
 
(20
)
 
(6
)
 
(1
)
 

Net periodic post-retirement benefit costs
$
89

 
$

 
$
86

 
$
45

 
$
33

 
$

 
$
6


  
Year Ended December 31, 2012
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Service cost  
$
16

 
$
2

 
$
17

 
$
8

 
$
7

 
$
1

 
$
1

Interest cost on accumulated post-retirement benefit obligation  
56

 
15

 
43

 
23

 
18

 
3

 
6

Expected return on plan assets  
(17
)
 
(10
)
 
(2
)
 

 
(2
)
 
(1
)
 
(1
)
Amortization of actuarial loss (gain)  
14

 
3

 
35

 
20

 
12

 
(2
)
 

Amortization of prior service credit  
(8
)
 
(5
)
 

 

 

 
(1
)
 

Amortization of net transition liability  
10

 
7

 
4

 

 
3

 

 

Special termination benefit cost  
9

 
1

 
5

 
2

 
1

 

 

Net periodic post-retirement benefit costs
$
80

 
$
13

 
$
102

 
$
53

 
$
39

 
$

 
$
6


Amounts Recognized in Accumulated Other Comprehensive Income and Regulatory Assets and Liabilities
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory assets, net increase (decrease)
$
162

 
$
34

 
$
129

 
$
97

 
$
(4
)
 
$

 
$
(7
)
Regulatory liabilities, net increase (decrease)  
$
249

 
$
76

 
$
122

 
$
61

 
$
61

 
$
(2
)
 
$
14

Accumulated other comprehensive (income) loss  
  

 
  

 
 
 
  

 
  

 
  

 
  

Deferred income tax benefit   
$
1

 
$

 
$
1

 
$

 
$

 
$

 
$

Actuarial losses (gains) arising during the year  
1

 

 
(2
)
 

 

 

 

Prior year service credit arising during the year  
(6
)
 

 

 

 

 

 

Amortization of prior year prior service credit  
2

 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
(2
)
 
$

 
$
(1
)
 
$

 
$

 
$

 
$


  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Regulatory assets, net (decrease) increase   
$
(683
)
 
$
(51
)
 
$
(634
)
 
$
(388
)
 
$
(166
)
 
$

 
$
(6
)
Regulatory liabilities, net increase (decrease)  
$
30

 
$

 
$

 
$

 
$

 
$
3

 
$
9

Accumulated other comprehensive (income) loss  
  

 
  

 
 
 
  

 
  

 
  

 
  

Deferred income tax benefit   
$
2

 
$

 
$

 
$

 
$

 
$

 
$

Actuarial gains arising during the year  
(4
)
 

 

 

 

 

 

Prior year service credit arising during the year  
(3
)
 

 

 

 

 

 

Amortization of prior year actuarial loss  
1

 

 

 

 

 

 

Net amount recognized in accumulated other comprehensive income  
$
(4
)
 
$

 
$

 
$

 
$

 
$

 
$


Reconciliation of Funded Status to Accrued Other Post-Retirement Benefit Costs
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Change in Projected Benefit Obligation  
  

 
  
 
  
 
  
 
  
 
  
 
  
Accumulated post-retirement benefit obligation at prior measurement date  
$
1,106

 
$
265

 
$
533

 
$
233

 
$
253

 
$
42

 
$
118

Service cost  
10

 
2

 
4

 
1

 
3

 

 
1

Interest cost  
49

 
12

 
22

 
11

 
12

 
2

 
5

Plan participants' contributions  
25

 
10

 
8

 
4

 
4

 

 
2

Actuarial gains(a)
(87
)
 
(35
)
 
(19
)
 
(21
)
 

 

 
(20
)
Transfers  

 
1

 
(48
)
 
(2
)
 

 
(1
)
 

Plan amendments  
(85
)
 
(4
)
 
(77
)
 

 
(78
)
 
(1
)
 

Benefits paid  
(103
)
 
(31
)
 
(44
)
 
(19
)
 
(24
)
 
(3
)
 
(10
)
Accrued retiree drug subsidy  
1

 

 

 

 

 

 

Accumulated post-retirement benefit obligation at measurement date  
$
916

 
$
220

 
$
379

 
$
207

 
$
170

 
$
39

 
$
96

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

Plan assets at prior measurement date  
$
214

 
$
143

 

 

 

 
$
8

 
$
18

Actual return on plan assets  
18

 
12

 

 

 

 

 
2

Benefits paid  
(103
)
 
(31
)
 
(44
)
 
(19
)
 
(24
)
 
(3
)
 
(10
)
Transfers

 
(1
)
 

 

 

 

 

Employer contributions  
73

 
12

 
36

 
14

 
20

 
3

 
11

Plan participants' contributions  
25

 
10

 
8

 
4

 
4

 

 
2

Plan assets at measurement date  
$
227

 
$
145

 
$

 
$
(1
)
 
$

 
$
8

 
$
23


(a)
Includes an increase in benefit obligation of $7 million as a result of changes in Duke Energy's mortality assumptions.
  
Year Ended December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Change in Projected Benefit Obligation  
  
 
  
 
  
 
  
 
  
 
  
 
  
Accumulated post-retirement benefit obligation at prior measurement date  
$
1,794

 
$
316

 
$
1,128

 
$
612

 
$
413

 
$
48

 
$
136

Service cost  
24

 
2

 
18

 
9

 
7

 
1

 
1

Interest cost  
68

 
13

 
41

 
22

 
16

 
2

 
5

Plan participants' contributions  
47

 
15

 
14

 
6

 
7

 
3

 
3

Actuarial gains  
(227
)
 
(32
)
 
(156
)
 
(73
)
 
(70
)
 
(6
)
 
(12
)
Transfers  

 

 
(1
)
 
(8
)
 

 

 

Plan amendments  
(476
)
 
(16
)
 
(455
)
 
(311
)
 
(91
)
 

 
(3
)
Benefits paid  
(132
)
 
(36
)
 
(60
)
 
(26
)
 
(31
)
 
(6
)
 
(14
)
Accrued retiree drug subsidy  
8

 
3

 
4

 
2

 
2

 

 
2

Accumulated post-retirement benefit obligation at measurement date  
$
1,106

 
$
265

 
$
533

 
$
233

 
$
253

 
$
42

 
$
118

Change in Fair Value of Plan Assets  
  

 
  

 
  

 
  

 
  

 
  

 
  

Plan assets at prior measurement date  
$
198

 
$
134

 
$

 
$

 
$

 
$
7

 
$
17

Actual return on plan assets  
18

 
13

 

 

 

 
2

 
2

Benefits paid  
(132
)
 
(36
)
 
(60
)
 
(26
)
 
(31
)
 
(6
)
 
(14
)
Transfers

 
(1
)
 

 

 

 

 

Employer contributions  
83

 
18

 
46

 
20

 
24

 
2

 
10

Plan participants' contributions  
47

 
15

 
14

 
6

 
7

 
3

 
3

Plan assets at measurement date  
$
214

 
$
143

 
$

 
$

 
$

 
$
8

 
$
18


Amounts Recognized in the Consolidated Balance Sheets
  
December 31, 2014
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Current post-retirement liability(a)
$
35

 
$

 
$
29

 
$
16

 
$
14

 
$
2

 
$

Non-current post-retirement liability(b)
654

 
75

 
350

 
192

 
156

 
29

 
73

Total accrued post-retirement liability  
$
689

 
$
75

 
$
379

 
$
208

 
$
170

 
$
31

 
$
73

Regulatory assets  
$

 
$

 
$

 
$

 
$

 
$

 
$
64

Regulatory liabilities  
$
380

 
$
76

 
$
122

 
$
61

 
$
61

 
$
19

 
$
91

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax liability  
$
5

 
$

 
$
1

 
$

 
$

 
$

 
$

Prior service credit  
(9
)
 

 

 

 

 

 

Net actuarial gain  
(5
)
 

 
(2
)
 

 

 

 

Net amounts recognized in accumulated other comprehensive income  
$
(9
)
 
$

 
$
(1
)
 
$

 
$

 
$

 
$

Amounts to be recognized in net periodic pension expense in the next year  
  

 
  

 
  

 
  

 
  

 
  

 
  

Unrecognized net actuarial loss (gain)  
$
16

 
$
(1
)
 
$
28

 
$
18

 
$
10

 
$
(2
)
 
$

Unrecognized prior service credit
(140
)
 
(14
)
 
(103
)
 
(68
)
 
(35
)
 

 


  
December 31, 2013
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Current post-retirement liability(a)
$
39

 
$

 
$
36

 
$
17

 
$
16

 
$
2

 
$

Non-current post-retirement liability(b)
853

 
122

 
497

 
216

 
237

 
32

 
100

Total accrued post-retirement liability  
$
892

 
$
122

 
$
533

 
$
233

 
$
253

 
$
34

 
$
100

Regulatory assets  
$
(162
)
 
$
(34
)
 
$
(129
)
 
$
(97
)
 
$
4

 
$

 
$
71

Regulatory liabilities  
$
131

 
$

 
$

 
$

 
$

 
$
21

 
$
77

Accumulated other comprehensive (income) loss  
  

 
  

 
  

 
  

 
  

 
  

 
  

Deferred income tax liability  
$
4

 
$

 
$

 
$

 
$

 
$

 
$

Prior service credit  
(5
)
 

 

 

 

 

 

Net actuarial gain  
(6
)
 

 

 

 

 

 

Net amounts recognized in accumulated other comprehensive income  
$
(7
)
 
$

 
$

 
$

 
$

 
$

 
$

(a)
Included in Other within Current Liabilities on the Consolidated Balance Sheets. 
(b)
Included in Accrued pension and other post-retirement benefit costs on the Consolidated Balance Sheets.
Assumptions Used for Other Post-Retirement Benefits Accounting
The discount rate used to determine the current year other post-retirement benefits obligation and following year’s other post-retirement benefits expense is based on a bond selection-settlement portfolio approach. This approach develops a discount rate by selecting a portfolio of high quality corporate bonds that generate sufficient cash flow to provide for projected benefit payments of the plan. The selected bond portfolio is derived from a universe of non-callable corporate bonds rated Aa quality or higher. After the bond portfolio is selected, a single interest rate is determined that equates present value of the plan’s projected benefit payments discounted at this rate with the market value of the bonds selected.
The following tables present the assumptions used for other post-retirement benefits accounting.
  
 
December 31,
  
 
2014

 
2013

 
2012(a)
Benefit Obligations  
 
  

 
  

 
 
 
  
Discount rate  
 
4.10
%
 
4.70
%
 
 
 
4.10
%
Net Periodic Benefit Cost  
 
  

 
  

 
 
 
  
Discount rate  
 
4.70
%
 
4.10
%
 
4.60
%
-
5.10
%
Expected long-term rate of return on plan assets  
 
6.75
%
 
7.75
%
 
5.00
%
-
8.00
%
Assumed tax rate  
 
35
%
 
35
%
 
 
 
35
%

(a)
For Progress Energy plans, the assumptions used in 2012 to determine net periodic post-retirement benefit costs reflect remeasurement as of July 1, 2012, due to the merger between Duke Energy and Progress Energy.
Assumed Health Care Cost Trend Rate
  
December 31,
  
2014

 
2013

Health care cost trend rate assumed for next year  
6.75
%
 
8.50
%
Rate to which the cost trend is assumed to decline (the ultimate trend rate)  
4.75
%
 
5.00
%
Year that rate reaches ultimate trend  
2023

 
2021


Sensitivity to Changes in Assumed Health Care Cost Trend Rates
  
Year Ended December 31, 2014
(in millions)  
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

1-Percentage Point Increase  
  
  
  
  
  

  
  
Effect on total service and interest costs  
$
2

$
1

$
1

$

$
1

$

$

Effect on post-retirement benefit obligation  
36

9

15

8

7

2

4

1-Percentage Point Decrease
  

  

  

  

  

  

  

Effect on total service and interest costs  
(2
)
(1
)
(1
)

(1
)


Effect on post-retirement benefit obligation  
(31
)
(8
)
(13
)
(7
)
(6
)
(1
)
(3
)

Expected Benefit Payments
(in millions)
Duke Energy

Duke Energy Carolinas

Progress Energy

Duke Energy Progress

Duke Energy Florida

Duke Energy Ohio

Duke Energy Indiana

Years ending December 31,
  
  
  
  
  
  

  
2015
$
77

$
17

$
30

$
16

$
14

$
4

$
10

2016
77

18

30

16

14

4

10

2017
76

18

29

15

14

3

9

2018
74

19

29

15

14

3

9

2019
73

19

29

15

13

3

8

2020 - 2024
332

84

132

70

61

15

35


PLAN ASSETS
Description and Allocations
Duke Energy Master Retirement Trust
Assets for both the qualified pension and other post-retirement benefits are maintained in the Duke Energy Master Retirement Trust. Approximately 98 percent of the Duke Energy Master Retirement Trust assets were allocated to qualified pension plans and approximately 2 percent were allocated to other post-retirement plans, as of December 31, 2014 and 2013. The investment objective of the Duke Energy Master Retirement Trust is to achieve reasonable returns, subject to a prudent level of portfolio risk, for the purpose of enhancing the security of benefits for plan participants.
The asset allocation targets were set after considering the investment objective and the risk profile. Equity securities are held for their higher expected return. Debt securities are primarily held to hedge qualified pension plan liability. Hedge funds, real estate and other global securities are held for diversification. Investments within asset classes are to be diversified to achieve broad market participation and reduce the impact of individual managers or investments.
In 2013, Duke Energy adopted a de-risking investment strategy for the Duke Energy Master Retirement Trust. As the funded status of the qualified pension plans increases, the targeted allocation to return seeking assets will be reduced and the targeted allocation to fixed-income assets will be increased to better manage Duke Energy’s qualified pension liability and reduced funded status volatility. Duke Energy regularly reviews its actual asset allocation and periodically rebalances its investments to the targeted allocation when considered appropriate.
The Duke Energy Retirement Master Trust is authorized to engage in the lending of certain plan assets. Securities lending is an investment management enhancement that utilizes certain existing securities of the Duke Energy Retirement Master Trust to earn additional income. Securities lending involves the loaning of securities to approved parties. In return for the loaned securities, the Duke Energy Retirement Master Trust receives collateral in the form of cash as a safeguard against possible default of any borrower on the return of the loan under terms that permit the Duke Energy Retirement Master Trust to sell the securities. The Master Trust mitigates credit risk associated with securities lending arrangements by monitoring the fair value of the securities loaned, with additional collateral obtained or refunded as necessary. The fair value of securities on loan was approximately $383 million and $43 million at December 31, 2014 and 2013, respectively. Cash obtained as collateral exceeded the fair value of the securities loaned at December 31, 2014 and 2013, respectively. Securities lending income earned by the Master Trust was immaterial for the years ended December 31, 2014, 2013 and 2012, respectively.
Qualified pension and other post-retirement benefits for the Subsidiary Registrants are derived from the Duke Energy Master Retirement Trust, as such, each are allocated their proportionate share of the assets discussed below.
The following table includes the target asset allocations by asset class at December 31, 2014 and the actual asset allocations for the Duke Energy Master Retirement Trust.
  
  
 
Actual Allocation at December 31,
  
Target Allocation

 
2014

 
2013

U.S. equity securities  
10
%
 
10
%
 
10
%
Non-U.S. equity securities  
8
%
 
8
%
 
8
%
Global equity securities  
10
%
 
10
%
 
10
%
Global private equity securities  
3
%
 
3
%
 
3
%
Debt securities  
63
%
 
63
%
 
63
%
Hedge funds  
2
%
 
3
%
 
3
%
Real estate and cash  
2
%
 
1
%
 
1
%
Other global securities  
2
%
 
2
%
 
2
%
Total  
100
%
 
100
%
 
100
%

VEBA I
Duke Energy also invests other post-retirement assets in the Duke Energy Corporation Employee Benefits Trust (VEBA I). The investment objective of VEBA I is to achieve sufficient returns, subject to a prudent level of portfolio risk, for the purpose of promoting the security of plan benefits for participants. VEBA I is passively managed. 
The following table presents target and actual asset allocations for VEBA I at December 31, 2014.
  
  
 
Actual Allocation at December 31,
  
Target Allocation

 
2014

 
2013

U.S. equity securities  
30
%
 
29
%
 
29
%
Debt securities  
45
%
 
28
%
 
29
%
Cash  
25
%
 
43
%
 
42
%
Total  
100
%
 
100
%
 
100
%

Fair Value Measurements
Duke Energy classifies recurring and non-recurring fair value measurements based on the fair value hierarchy as discussed in Note 16.
Valuation methods of the primary fair value measurements disclosed above are as follows:
Investments in equity securities
Investments in equity securities, other than those accounted for as equity and cost method investments, are typically valued at the closing price in the principal active market as of the last business day of the reporting period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements. When (i) the Duke Energy Registrants lack the ability to redeem investments valued on a net asset value per share basis in the near future or (ii) net asset value per share is not available at the measurement date, the fair value measurement of the investment is categorized as Level 3.
Investments in debt securities
Most debt investments are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the measurement is Level 3. U.S. Treasury debt is typically Level 2.
Investments in short-term investment funds
Investments in short-term investment funds are valued at the net asset value of units held at year end. Investments in short-term investment funds with published prices are valued as Level 1. Investments in short-term investment funds with unpublished prices are valued as Level 2.
Investments in real estate limited partnerships
Investments in real estate limited partnerships are valued by the trustee at each valuation date (monthly). As part of the trustee’s valuation process, properties are externally appraised generally on an annual basis, conducted by reputable, independent appraisal firms, and signed by appraisers that are members of the Appraisal Institute, with the professional designation MAI. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. There are three valuation techniques that can be used to value investments in real estate assets: the market, income or cost approach. The appropriateness of each valuation technique depends on the type of asset or business being valued. In addition, the trustee may cause additional appraisals to be performed as warranted by specific asset or market conditions. Property valuations and the salient valuation-sensitive assumptions of each direct investment property are reviewed by the trustee quarterly and values are adjusted if there has been a significant change in circumstances related to the investment property since the last valuation. Value adjustments for interim capital expenditures are only recognized to the extent that the valuation process acknowledges a corresponding increase in fair value. An independent firm is hired to review and approve quarterly direct real estate valuations. Key inputs and assumptions used to determine fair value includes among others, rental revenue and expense amounts and related revenue and expense growth rates, terminal capitalization rates and discount rates. Development investments are valued using cost incurred to date as a primary input until substantive progress is achieved in terms of mitigating construction and leasing risk at which point a discounted cash flow approach is more heavily weighted. Key inputs and assumptions in addition to those noted above used to determine the fair value of development investments include construction costs, and the status of construction completion and leasing. Investments in real estate limited partnerships are valued as Level 3.

Duke Energy Master Retirement Trust
The following tables provide the fair value measurement amounts for the Duke Energy Master Retirement Trust qualified pension and other post-retirement assets.
  
December 31, 2014
(in millions)  
Total Fair Value  

 
Level 1

 
Level 2

 
Level 3

Equity securities  
$
2,346

 
$
1,625

 
$
721

 
$

Corporate debt securities  
4,349

 

 
4,348

 
1

Short-term investment funds  
333

 
171

 
162

 

Partnership interests  
298

 

 

 
298

Hedge funds  
146

 

 
146

 

Real estate limited partnerships  
104

 

 

 
104

U.S. government securities  
917

 

 
916

 
1

Guaranteed investment contracts  
32

 

 

 
32

Governments bonds - foreign  
44

 

 
44

 

Cash  
30

 
30

 

 

Government and commercial mortgage backed securities  
9

 

 
9

 

Net pending transactions and other investments  
10

 
(10
)
 
20

 

Total assets(a)
$
8,618

 
$
1,816

 
$
6,366

 
$
436

(a)
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana were allocated approximately 28 percent, 31 percent, 15 percent, 16 percent, 5 percent and 8 percent, respectively, of the Duke Energy Master Retirement Trust assets at December 31, 2014. Accordingly, all Level 1, 2 and 3 amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
  
December 31, 2013
(in millions)  
Total Fair Value  

 
Level 1

 
Level 2

 
Level 3

Equity securities  
$
2,877

 
$
1,801

 
$
1,022

 
$
54

Corporate debt securities  
2,604

 

 
2,601

 
3

Short-term investment funds  
1,158

 
254

 
904

 

Partnership interests  
307

 

 

 
307

Hedge funds  
164

 

 
111

 
53

Real estate limited partnerships  
95

 

 

 
95

U.S. government securities  
927

 

 
927

 

Guarantees investment contracts  
33

 

 

 
33

Governments bonds - foreign  
19

 

 
18

 
1

Cash  
58

 
58

 

 

Asset backed securities  
7

 

 
7

 

Net pending transactions and other investments  
12

 
7

 
5

 

Total assets(a)
$
8,261

 
$
2,120

 
$
5,595

 
$
546

(a)
Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana were allocated approximately 28 percent, 35 percent, 16 percent, 16 percent, 5 percent and 8 percent, respectively, of the Duke Energy Master Retirement Trust assets at December 31, 2013. Accordingly, all Level 1, 2 and 3 amounts included in the table above are allocable to the Subsidiary Registrants using these percentages.
The following table provides a reconciliation of beginning and ending balances of assets of master trusts measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3).
(in millions)  
2014

 
2013

Balance at January 1  
$
546

 
$
352

Combination of trust assets(a)

 
288

Purchases, sales, issuances and settlements  
  

 
  

Purchases  
17

 
25

Sales  
(164
)
 
(152
)
Total gains (losses) and other, net  
37

 
33

Balance at December 31  
$
436

 
$
546


(a)
As of January 1, 2013, assets previously held in the Progress Energy Master Retirement Trust were transferred into the Duke Energy Master Retirement Trust.
VEBA I
The following tables provide the fair value measurement amounts for VEBA I other post-retirement assets.
  
December 31, 2014
(in millions)  
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Cash and cash equivalents  
$
21

 

 
$
21

 

Equity securities  
14

 

 
14

 

Debt securities  
13

 

 
13

 

Total assets  
$
48

 

 
$
48

 


  
December 31, 2013
(in millions)  
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Cash and cash equivalents  
$
21

 

 
$
21

 

Equity securities  
15

 

 
15

 

Debt securities  
15

 

 
15

 

Total assets  
$
51

 

 
$
51

 

 
EMPLOYEE SAVINGS PLANS
Duke Energy sponsors, and the Subsidiary Registrants participate in, employee savings plans that cover substantially all U.S. employees. Most employees participate in a matching contribution formula where Duke Energy provides a matching contribution generally equal to 100 percent of employee before-tax and Roth 401(k) contributions, and, as applicable, after-tax contributions, of up to 6 percent of eligible pay per pay period. Dividends on Duke Energy shares held by the savings plans are charged to retained earnings when declared and shares held in the plans are considered outstanding in the calculation of basic and diluted earnings per share.
As of January 1, 2014, for new and rehired non-union and certain unionized employees who are not eligible to participate in Duke Energy’s defined benefit plans, an additional employer contribution of 4 percent of eligible pay per pay period, which is subject to a three-year vesting schedule, is provided to the employee’s savings plan account.
The following table includes pretax employer matching contributions made by Duke Energy and expensed by the Subsidiary Registrants.
(in millions)  
Duke Energy

 
Duke Energy Carolinas

 
Progress Energy

 
Duke Energy Progress

 
Duke Energy Florida

 
Duke Energy Ohio

 
Duke Energy Indiana

Years ended December 31,  
  
 
  
 
  
 
  
 
  
 
  
 
  
2014(a)
$
143

 
$
47

 
$
43

 
$
30

 
$
14

 
$
3

 
$
7

2013
134

 
45

 
45

 
25

 
14

 
3

 
7

2012
107

 
37

 
45

 
24

 
15

 
4

 
6


(a)
For 2014, amounts include the additional employer contribution of 4 percent of eligible pay per pay period for employees not eligible to participate in a defined benefit plan.