XML 102 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Equity (USD $)
In Millions, except Share data, unless otherwise specified
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Common Stock [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Ohio [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Beginning Member's Equity at Dec. 31, 2010                     $ 8,916 $ 8,938 $ (20) $ (2)                                                    
Balance at Dec. 31, 2010 22,653 1 21,023 1,496 97 (18) (17) (60) 22,522 131         10,027 7,332 11 2,805 (63) (62) 10,023 4 5,180 2,130 3,083 (33) 4,890 1,750 3,144 (4) 5,464 762 5,570 (846) (22) 3,567 1 1,358 2,200 8
Balance (in shares) at Dec. 31, 2010 443,000,000                                                                              
Net income 1,714     1,706         1,706 8 834 834     582               516   516   314   314   194     194   168     168  
Net income                             578     575     575 [1] 3                                    
Net income (loss) available to common stockholders                                             513       312                          
Other comprehensive income (loss), net of tax (243)       (142) (53) 8 (49) (236) (7) 3   3 0 (40)       (79) 39 (40)   (38)     (38) (23)     (23) (6)       (6) (1)       (1)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 2,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 109 0 109           109           91 86 5       91                                      
Stock-based compensation expense                                             18 18     7 7                        
Common stock dividends (1,329)     (1,329)         (1,329)           (628)     (628)     (628)                                      
Dividends to parent                     (299) (299)                     (585)   (585)   (510)   (510)   (485)   (485)              
Preferred stock dividends at stated rates                                             (3)   (3)   (2)   (2)                      
Changes in noncontrolling interest in subsidiaries [2] (39)                 (39)                                                            
Distributions to noncontrolling interests 26                           (3)             (3)                                    
Tax dividend                                                     (1)   (1)                      
Total Member's Equity                     9,454 9,473 (17) (2)                                                    
Notes To Reconciliation Of Total Equity [Details]                                                                                
Net income attributable to preferred shareholders                             4                                                  
Balance at Dec. 31, 2011 22,865 1 21,132 1,873 (45) (71) (9) (109) 22,772 93         10,025 7,418 16 2,752 (142) (23) 10,021 4 5,088 2,148 3,011 (71) 4,675 1,757 2,945 (27) 5,167 762 5,085 (652) (28) 3,734 1   2,368 7
Balance (in shares) at Dec. 31, 2011 445,000,000                                                                              
Beginning Member's Equity at Dec. 31, 2011                     9,454                                                          
Net income 299                   266       152               52       128       74         (167)        
Balance at Mar. 31, 2012                                                                                
Beginning Member's Equity at Dec. 31, 2011                     9,454 9,473 (17) (2)                                                    
Balance at Dec. 31, 2011 22,865   21,132 1,873 (45) (71) (9) (109) 22,772 93         10,025 7,418 16 2,752 (142) (23) 10,021 4 5,088 2,148 3,011 (71) 4,675 1,757 2,945 (27) 5,167 762 5,085 (652) (28) 3,734 1 1,358 2,368 7
Balance (in shares) at Dec. 31, 2011 445,000,000                                                                              
Net income 1,782     1,768         1,768 12 865 865     407               272   272   266   266   175     175   (50)     (50)  
Net income                             403     400     400 [1] 3                                    
Net income (loss) available to common stockholders 1,780 [3]                                           269       264                          
Other comprehensive income (loss), net of tax (76)       (71) (29) 9 19 (72) (4) 3   2 1 98       100 (2) 98   71     71 27     27 27       27 (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 1,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 76   76           76           31 18 13       31                                      
Common stock issued in connection with the Progress Energy Merger (in shares) 258,000,000                                                                              
Common stock issued in connection with the Progress Energy Merger 18,071   18,071           18,071                                                              
Stock-based compensation expense                                             11 11     5 5                        
Common stock dividends (1,752)     (1,752)         (1,752)           (369)     (369)     (369)                                      
Dividends to parent                     (450) (450)                     (310)   (310)   (170)   (170)   (175)   (175)              
Preferred stock dividends at stated rates                                             (3)   (3)   (2)   (2)                      
Changes in noncontrolling interest in subsidiaries [2] (17)                 (17)                                                            
Transfer of Vermillion Generating Station                                                             (28)   (28)     26   26    
Deconsolidation of DS Cornerstone, LLC [4] (82)                 (82)                                                            
Contribution from noncontrolling interest in DS Cornerstone, LLC [4] 76                 76                                                            
Distributions to noncontrolling interests 23                           (2)             (2)                                    
Contributions from noncontrolling Interests 76                                                                              
Recapitalization for merger with Duke Energy                               (7,436) 7,436                                              
Tax dividend                                             (2)   (2)   (2)   (2)                      
Other                             (1)             (1)                                    
Total Member's Equity                     9,872 9,888 (15) (1)                                                    
Notes To Reconciliation Of Total Equity [Details]                                                                                
Net income attributable to preferred shareholders (2)                           4                                                  
Balance at Dec. 31, 2012 40,941 1 39,279 1,889 (116) (100) 0 (90) 40,863 78         10,185 0 7,465 2,783 (42) (25) 10,181 4 5,127 2,159 2,968 0 4,799 1,762 3,037 0 5,166 762 4,882 (477) (1) 3,708 1 1,384 2,318 5
Balance (in shares) at Dec. 31, 2012 704,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Beginning Member's Equity at Sep. 30, 2012                                                                                
Net income 437                   130       34               93       (45)       42         59        
Total Member's Equity                     9,872                                                          
Balance at Dec. 31, 2012 40,941 1                         10,185               5,127       4,799       5,166 762       3,708 1      
Balance (in shares) at Dec. 31, 2012 704,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Beginning Member's Equity at Dec. 31, 2012                     9,872                                                          
Net income 634                   244       154               110       110       (21)         90        
Balance at Mar. 31, 2013                                                                                
Beginning Member's Equity at Dec. 31, 2012                     9,872 9,888 (15) (1)                                                    
Balance at Dec. 31, 2012 40,941 1 39,279 1,889 (116) (100) 0 (90) 40,863 78         10,185   7,465 2,783 (42) (25) 10,181 4 5,127   2,968   4,799   3,037 0 5,166 762   (477) (1) 3,708 1   2,318 5
Balance (in shares) at Dec. 31, 2012 704,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Net income 2,676     2,665         2,665 11 976 976     675               500   500   325   325   102     102   358     358  
Net income                             675     672     672 3                                    
Net income (loss) available to common stockholders                                             500       325                          
Other comprehensive income (loss), net of tax (99)       (191) 60 0 38 (93) (6) 1   1 0 8       (1) 9 8   0       (1)     (1) 1       1 (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 2,000,000                                                                              
Common stock issuances, including dividend reinvestment and employee benefits 86   86           86                                                              
Common stock dividends (2,188)     (2,188)         (2,188)                                                              
Dividends to parent                     (499) (499)                     0       (325)   (325)             (125)     (125)  
Preferred stock dividends at stated rates                                                     0   0                      
Premium on the redemption of preferred stock of subsidiaries (3)     (3)         (3)           (3)     (3)     (3)   (2)   (2)   (1)   (1)                      
Changes in noncontrolling interest in subsidiaries [2] (14)                 (14)                                                            
Distributions to noncontrolling interests 15                           (3)             (3)                                    
Contributions from noncontrolling Interests 9                 9                                                            
Other additional paid in capital adjustments                             2   2       2                                      
Total Member's Equity                     10,350 10,365 (14) (1)                                                    
Notes To Reconciliation Of Total Equity [Details]                                                                                
Net income attributable to preferred shareholders 0                           0                                                  
Balance at Dec. 31, 2013 41,408 1 39,365 2,363 (307) (40) 0 (52) 41,330 78         10,864   7,467 3,452 (43) (16) 10,860 4 5,625 2,159 3,466   4,797 1,762 3,036 (1) 5,269 762 4,882 (375)   3,939 1 1,384 2,551 3
Balance (in shares) at Dec. 31, 2013 706,000,000                           100               160,000,000       100       89,663,086         59,913,701        
Beginning Member's Equity at Sep. 30, 2013                                                                                
Net income 692                   209       196               138       75       6         82        
Total Member's Equity                     10,350                                                          
Balance at Dec. 31, 2013 $ 41,408 $ 1                         $ 10,864               $ 5,625 $ 2,159     $ 4,797 $ 1,762     $ 5,269 $ 762 $ 4,882     $ 3,939 $ 1 $ 1,384    
Balance (in shares) at Dec. 31, 2013 706,000,000                           100               160,000,000       100       89,663,086         59,913,701        
[1] For the year ended December 31, 2012, consolidated net income of $407 million included $4 million attributable to preferred shareholders of subsidiaries. For the year ended December 31, 2011, consolidated net income of $582 million included $4 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
[2] Includes $15 million, $23 million and $26 million in cash distributions to noncontrolling interests in 2013, 2012 and 2011, respectively.
[3] For the year ended December 31, 2012, consolidated net income of $1,782 million includes $2 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
[4] Refer to Note 2 for further information on the deconsolidation of DS Cornerstone, LLC.