XML 187 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 3,579 $ 3,495 $ 57 $ 27
Nuclear decommissioning trust fund debt securities  1,553   402   1,100   51
Other trading and available-for-sale equity securities(a)  102   91   11  
Other trading and available-for-sale debt securities(b)  333   36   277   20
Derivative assets(a)  145   33   70   42
 Total assets  5,712   4,057   1,515   140
Derivative liabilities(c)  (321)   11   (303)   (29)
 Net assets$ 5,391 $ 4,068 $ 1,212 $ 111
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 2,837 $ 2,762 $ 54 $ 21
Nuclear decommissioning trust fund debt securities  1,405   317   1,040   48
Other trading and available-for-sale equity securities(a)  72   63   9  
Other trading and available-for-sale debt securities(b)  631   40   562   29
Derivative assets(a)  103   18   22   63
 Total assets  5,048   3,200   1,687   161
Derivative liabilities(d)  (756)   (17)   (591)   (148)
 Net assets$ 4,292 $ 3,183 $ 1,096 $ 13
             
(a)Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheet.
(b) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
           
  December 31, 2013
(in millions) Investments Derivatives (net)  Total
Balance at December 31, 2012 $ 98 $ (85) $ 13
Total pretax realized or unrealized gains (losses) included in earnings(a)     (42)   (42)
Purchases, sales, issuances and settlements:         
 Purchases   9   21   30
 Sales   (6)     (6)
 Issuances     11   11
 Settlements   (9)   25   16
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   6   (3)   3
Transfers out of Level 3(b)     86   86
Balance at December 31, 2013 $ 98 $ 13 $ 111
Pretax amounts included in the Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding $ $ 10 $ 10
           
(a)Amounts for derivatives are primarily included in Operating Revenues.         
(b)Transfers reflect derivative contracts becoming observable due to the passage of time.         
           
           
  December 31, 2012
(in millions) Investments Derivatives (net)  Total
Balance at December 31, 2011 $ 124 $ (39) $ 85
Amounts acquired in Progress Energy Merger     (30)   (30)
Total pretax realized or unrealized gains (losses) included in earnings     8   8
Total pretax gains included in other comprehensive income   13     13
Purchases, sales, issuances and settlements:         
 Purchases   14   22   36
 Sales   (2)     (2)
 Issuances     (15)   (15)
 Settlements   (55)   (32)   (87)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   4   1   5
Balance at December 31, 2012 $ 98 $ (85) $ 13
           
           
  December 31, 2011
(in millions) Investments Derivatives (net)  Total
Balance at December 31, 2010 $ 165 $ (19) $ 146
Total pretax realized or unrealized gains (losses) included in earnings     (14)   (14)
Total pretax gains included in other comprehensive income   12     12
Net purchases, sales, issuances and settlements:         
 Purchases   8   8   16
 Sales   (3)     (3)
 Settlements   (16)   (16)   (32)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   (42)   2   (40)
Balance at December 31, 2011 $ 124 $ (39) $ 85
           
Schedule of Long-term debt, including current
OTHER FAIR VALUE DISCLOSURES
             
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
             
  December 31, 2013 December 31, 2012
(in millions)Book Value Fair Value Book Value Fair Value
Duke Energy $ 40,256 $ 42,592 $ 39,461 $ 44,001
Duke Energy Carolinas  8,436   9,123   8,741   10,096
Progress Energy  14,115   15,234   14,428   16,563
Duke Energy Progress  5,235   5,323   4,840   5,277
Duke Energy Florida  4,886   5,408   5,320   6,222
Duke Energy Ohio  2,188   2,237   1,997   2,117
Duke Energy Indiana  3,796   4,171   3,702   4,268
             
   
Quantitative Information Table - Level 3
QUANTITATIVE INFORMATION ABOUT UNOBSERVABLE INPUTS
            
The following table provides quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
            
  December 31, 2013
Investment TypeFair Value (in millions) Valuation Technique  Unobservable InputRange
Duke Energy          
Natural gas contracts$ (2) Discounted cash flow Forward natural gas curves - price per MMBtu$ 3.07$ 5.37
FERC mitigation power sale agreements (2) Discounted cash flow Forward electricity curves - price per MWh  25.79- 52.38
Financial transmission rights (FTRs) 12 RTO auction pricing FTR price - per Megawatt Hour (MWh)  (0.30)- 13.80
Electricity contracts 23 Discounted cash flow Forward electricity curves - price per MWh  20.77- 58.90
Commodity capacity option contracts 4 Discounted cash flow Forward capacity option curves - price per MW day  30.40- 165.10
Reserves (22)   Bid-ask spreads, implied volatility, probability of default    
Total Level 3 derivatives$13        
Duke Energy Carolinas          
FERC mitigation power sale agreements$(2) Discounted cash flow Forward electricity curves - price per MWh$ 25.79$ 52.38
Duke Energy Ohio          
Electricity contracts$ 18 Discounted cash flow Forward electricity curves - price per MWh$ 20.77$ 58.90
Natural gas contracts  (2) Discounted cash flow Forward natural gas curves - price per MMBtu  3.07- 5.37
Reserves  (20)   Bid-ask spreads, implied volatility, probability of default    
Total Level 3 derivatives$(4)        
Duke Energy Indiana          
FTRs$ 12 RTO auction pricing FTR price - per MWh$ (0.30)$ 13.80
            
            
  December 31, 2012
Investment TypeFair Value (in millions) Valuation Technique  Unobservable InputRange
Duke Energy          
Natural gas contracts$ (53) Discounted cash flow Forward natural gas curves - price per MMBtu$ 2.33$ 9.99
FERC mitigation power sale agreements (23) Discounted cash flow Forward electricity curves - price per MWh  25.83- 48.69
FTRs 11 RTO auction pricing FTR price - per MWh  23.63- 39.22
Electricity contracts (8) Discounted cash flow Forward electricity curves - price per MWh  24.82- 77.96
Capacity contracts (3) Discounted cash flow Forward capacity curves - price per MW day  95.16- 105.36
Capacity option contracts 3 Discounted cash flow Forward capacity option curves - price per MW day  4.68- 77.96
Reserves (12)   Bid-ask spreads, implied volatility, probability of default    
Total Level 3 derivatives$(85)        
Duke Energy Carolinas          
FERC mitigation power sale agreements$(12) Discounted cash flow Forward electricity curves - price per MWh$ 25.83- 48.69
Progress Energy          
Natural gas contracts$ (27) Discounted cash flow Forward natural gas curves - price per MMBtu$ 4.07- 4.45
FERC mitigation power sale agreements (11) Discounted cash flow Forward electricity curves - price per MWh  25.83- 48.69
Total Level 3 derivatives$(38)        
Duke Energy Progress          
Natural gas contracts$ (27) Discounted cash flow Forward natural gas curves - price per MMBtu$ 4.07- 4.45
FERC mitigation power sale agreements (11) Discounted cash flow Forward electricity curves - price per MWh  25.83- 48.69
Total Level 3 derivatives$(38)        
Duke Energy Ohio          
FTRs$ 1 RTO auction pricing FTR price - per MWh$ 27.17$ 39.22
Electricity contracts  (1) Discounted cash flow Forward electricity curves - price per MWh  25.90- 57.50
Natural gas contracts  5 Discounted cash flow Forward natural gas curves - price per MMBtu  3.30- 4.51
Reserves  (11)   Bid-ask spreads, implied volatility, probability of default    
Total Level 3 derivatives$(6)        
Duke Energy Indiana          
FTRs$ 10 RTO auction pricing FTR price - per MWh$ 23.63$ 35.43
            
 
Duke Energy Carolinas [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
   December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 1,964 $ 1,879 $ 58 $ 27
Nuclear decommissioning trust fund debt securities  870   168   651   51
Other available-for-sale debt securities(a)  3   -   -   3
 Total assets  2,837   2,047   709   81
Derivative liabilities(b)  (2)       (2)
 Net assets$ 2,835 $ 2,047 $ 709 $ 79
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 1,592 $ 1,523 $ 48 $ 21
Nuclear decommissioning trust fund debt securities  762   155   559   48
Other available-for-sale debt securities(a)  3       3
 Total assets$ 2,357 $ 1,678 $ 607 $ 72
Derivative liabilities(b)  (12)       (12)
 Net assets$ 2,345 $ 1,678 $ 607 $ 60
             
(a)Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b)Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheet.
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following tables provide a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
           
  December 31, 2013
   Investments Derivatives (net) Total
Balance at December 31, 2012 $ 72 $ (12) $ 60
Purchases, sales, issuances and settlements:         
 Purchases   9     9
 Sales   (6)     (6)
 Settlements     10   10
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   6     6
Balance at December 31, 2013 $ 81 $ (2) $ 79
Pretax amounts included in the Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding $ $ (4) $ (4)
           
           
  December 31, 2012
   Investments Derivatives (net) Total
Balance at December 31, 2011 $ 65 $ $ 65
Total pretax gains included in comprehensive income   2     2
Purchases, sales, issuances and settlements:         
 Purchases   14     14
 Issuances     (14)   (14)
 Sales   (2)     (2)
 Settlements   (11)   2   (9)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   4     4
Balance at December 31, 2012 $ 72 $ (12) $ 60
           
           
  December 31, 2011
(in millions) Investments Derivatives (net)  Total
Balance at December 31, 2010 $ 59 $ $ 59
Purchases, sales, issuances and settlements:         
 Purchases   8     8
 Sales   (3)     (3)
Total gains included on the Consolidated Balance Sheet as regulatory assets or liabilities   1     1
Balance at December 31, 2011 $ 65 $ $ 65
           
Progress Energy [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 1,615 $ 1,615 $ $
Nuclear decommissioning trust fund debt securities and other  677   233   444  
Other trading and available-for-sale debt securities and other(a)  58   19   39  
Derivative assets(b)  3     3  
 Total assets  2,353   1,867   486  
Derivative liabilities(c)  (187)     (187)  
 Net assets$ 2,166 $ 1,867 $ 299 $
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 1,245 $ 1,239 $ 6 $
Nuclear decommissioning trust fund debt securities and other  643   162   481  
Other trading and available-for-sale debt securities and other(a)  57   17   40  
Derivative assets(b)  11     11  
 Total assets  1,956   1,418   538  
Derivative liabilities(c)  (440)     (402)   (38)
 Net assets$ 1,516 $ 1,418 $ 136 $ (38)
             
(a)Included in Other within Investments and Other Assets in the Consolidated Balance Sheets.
(b)Included in Other within Current Assets and Other within Investments and Other Assets in the Consolidated Balance Sheets.
(c)Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities in the Consolidated Balance Sheets.
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
       
  Derivatives (net)
  Years Ended December 31,
(in millions)2013 2012 2011
Balance at beginning of period$ (38) $ (24) $ (36)
Total pretax realized or unrealized gains included in earnings    1  
Purchases, sales, issuances and settlements:        
 Issuances  10   (16)  
 Settlements    4  
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities  (6)   (3)   (21)
Transfers out of Level 3(a)  34     33
Balance at end of period$ $ (38) $ (24)
Pretax amounts included in the Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding$ 11      
          
(a)Transfers reflect derivative contracts becoming observable due to the passage of time.        
          
   
Duke Energy Progress [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value  Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 1,069 $ 1,069 $ $
Nuclear decommissioning trust fund debt securities and other  470   137   333  
Other trading and available-for-sale debt securities and other(a)  3   3    
Derivative assets(b)  1     1  
 Total assets  1,543   1,209   334  
Derivative liabilities(c)  (66)     (66)  
 Net assets$ 1,477 $ 1,209 $ 268 $
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 811 $ 811 $ $
Nuclear decommissioning trust fund debt securities and other  448   119   329  
Other trading and available-for-sale debt securities and other(a)  3   3    
Derivative assets(b)  2     2  
 Total assets  1,264   933   331  
Derivative liabilities(c)  (166)     (128)   (38)
 Net assets$ 1,098 $ 933 $ 203 $ (38)
             
(a)Included in Other within Investments and Other Assets in the Consolidated Balance Sheets.
(b)Included in Other within Current Assets and Other within Investments and Other Assets in the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities in the Consolidated Balance Sheets
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
       
  Derivatives (net)
  Years Ended December 31,
(in millions)2013 2012 2011
Balance at beginning of period$ (38) $ (24) $ (36)
Total pretax realized or unrealized gains included in earnings    1  
Purchases, sales, issuances and settlements:        
 Issuances  10   (16)  
 Settlements    4  
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities  (6)   (3)   (20)
Transfers out of Level 3(a)  34     32
Balance at end of period$ $ (38) $ (24)
Pretax amounts included in the Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding$ 11      
          
(a)Transfers reflect derivative contracts becoming observable due to the passage of time.        
          
   
Duke Energy Florida [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 546 $ 546 $ $
Nuclear decommissioning trust fund debt securities and other  214   96   118  
Other trading and available-for-sale debt securities and other(a)  40   2   38  
Derivative assets(b)  1     1  
 Total assets  801   644   157  
Derivative liabilities(c)  (116)     (116)  
 Net assets$ 685 $ 644 $ 41 $
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Nuclear decommissioning trust fund equity securities$ 435 $ 429 $ 6 $
Nuclear decommissioning trust fund debt securities and other  194   43   151  
Other trading and available-for-sale debt securities and other(a)  43   3   40  
Derivative assets(b)  9     9  
 Total assets  681   475   206  
Derivative liabilities(c)  (270)     (270)  
 Net assets$ 411 $ 475 $ (64) $
             
(a)Included in Other within Investments and Other Assets in the Consolidated Balance Sheets.
(b)Included in Other within Current Assets and Other within Investments and Other Assets in the Consolidated Balance Sheets.
(c)Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities in the Consolidated Balance Sheets
             
 
Duke Energy Ohio [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Derivative assets(a)$ 96 $ 50 $ 21 $ 25
Derivative liabilities(b)  (95)   (1)   (65)   (29)
 Net assets (liabilities)$ 1 $ 49 $ (44) $ (4)
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Derivative assets(a)$ 59 $ 48 $ 2 $ 9
Derivative liabilities(b)  (38)   (15)   (8)   (15)
 Net assets (liabilities)$ 21 $ 33 $ (6) $ (6)
             
(a)Included in Other within Current Assets and Other within Investments and Other Assets in the Consolidated Balance Sheets.
(b)Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities in the Consolidated Balance Sheets.
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
       
  Derivatives (net)
  Years Ended December 31,
(in millions)2013 2012 2011
Balance at beginning of period$ (6) $ (3) $ 13
Total pretax realized or unrealized gains included in earnings(a)  (42)   (3)   (4)
Purchases, sales, issuances and settlements:        
 Purchases  1    
 Settlements    1   (14)
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities    (1)   2
Transfers out of Level 3(b)  43    
Balance at end of period$ (4) $ (6) $ (3)
          
(a)Amounts for derivative are primarily included in Operating Revenues.        
(b)Transfers reflect derivative contracts becoming observable due to the passage of time.        
          
   
Duke Energy Indiana [Member]
     
Fair Value Disclosures [Line Items]      
Fair Value Measurement Amounts For Assets And Liabilities
             
  December 31, 2013
(in millions)Total Fair Value Level 1  Level 2  Level 3
Available-for-sale equity securities(a)$ 65 $ 65 $ $
Available-for-sale debt securities(a)  29     29  
Derivative assets(b)  12       12
 Net assets (liabilities)$ 106 $ 65 $ 29 $ 12
             
             
  December 31, 2012
(in millions)Total Fair Value Level 1  Level 2  Level 3
Available-for-sale equity securities(a)$ 49 $ 49 $ $
Available-for-sale debt securities(a)  29     29  
Derivative assets(b)  10       10
 Total assets  88   49   29   10
Derivative liabilities(c)  (63)     (63)  
 Net assets (liabilities)$ 25 $ 49 $ (34) $ 10
             
(a)Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b)Included in Other within Current Assets on the Consolidated Balance Sheets.
(c)Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
             
 
Reconciliation Of Assets And Liabilities Measured At Fair Value On A Recurring Basis Using Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
       
  Derivatives (net)
  Years Ended December 31,
(in millions)2013 2012 2011
Balance at beginning of period$ 10 $ 4 $ 4
Total pretax realized or unrealized gains included in earnings(a)  8   36   14
Purchases, sales, issuances and settlements:        
 Purchases  20     8
 Sales    22  
 Settlements  (30)   (52)   (21)
Total losses included on the Consolidated Balance Sheet as regulatory assets or liabilities  4     (1)
Balance at end of period$ 12 $ 10 $ 4
          
(a)Amounts in derivatives are primarily included in Operating Revenues.