XML 194 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]    
Schedule of Debt
                  
  December 31, 2013
(in millions)Weighted Average Interest RateDuke EnergyDuke Energy CarolinasProgress EnergyDuke Energy ProgressDuke Energy FloridaDuke Energy OhioDuke Energy Indiana
Unsecured debt, maturing 2014 - 2073 5.18%$ 13,550$ 1,157$ 4,150$$ 150$ 805$ 744
Secured debt, maturing 2014 - 2037 2.69%  2,559  400  305  305   
First mortgage bonds, maturing 2015 - 2043(a) 4.90%  17,831  6,161  8,450  4,125  4,325  900  2,319
Capital leases, maturing 2014 - 2051(b) 5.23%  1,516  30  327  148  179  27  20
Other debt, maturing 2027 4.77%  8      8 
Tax-exempt bonds, maturing 2014 - 2041(c) 1.28%  2,356  395  910  669  241  479  573
Notes payable and commercial paper(d) 1.02%  1,289      
Money pool/intercompany borrowings     300  1,213  462  181  43  150
Fair value hedge carrying value adjustment    9  9     
Unamortized debt discount and premium, net(e)    1,977  (16)  (27)  (12)  (9)  (31)  (10)
Total debt    41,095  8,436  15,328  5,697  5,067  2,231  3,796
Short-term notes payable and commercial paper    (839)      
Short-term money pool borrowings    (1,213)  (462)  (181)  (43) 
Current maturities of long-term debt    (2,104)  (47)  (485)  (174)  (11)  (47)  (5)
Total long-term debt(f)  $ 38,152$ 8,389$ 13,630$ 5,061$ 4,875$ 2,141$ 3,791
                  
(a) Substantially all electric utility fixed assets are mortgaged under mortgage bond indentures.
(b)Duke Energy includes $144 million and $838 million of capital lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to power purchase agreements that are not accounted for as leases in their financial statements because of grandfathering provisions in GAAP.
(c) Substantially all tax-exempt bonds are secured by first mortgage bonds or letters of credit.
(d) Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 49 days.
(e) Duke Energy includes $2,067 million in purchase accounting adjustments related to the merger with Progress Energy. See Note 2 for additional information.
(f) Includes $1,966 million for Duke Energy, $400 million for Duke Energy Carolinas and $300 million for Progress Energy and Duke Energy Progress related to consolidated VIEs.
                  
                   
  December 31, 2012
(in millions)Weighted Average Interest Rate Duke EnergyDuke Energy CarolinasProgress EnergyDuke Energy ProgressDuke Energy FloridaDuke Energy OhioDuke Energy Indiana
Unsecured debt, maturing 2013 - 2039 5.44% $ 12,722$ 1,159$ 4,150$$ 150$ 805$ 1,146
Secured debt, maturing 2013 - 2037 3.08%   1,873  300  5  5   
First mortgage bonds, maturing 2013 - 2042(a) 5.00%   17,856  6,562  8,775  4,025  4,750  700  1,819
Capital leases, maturing 2013 - 2051(b) 5.19%   1,689  32  339  150  189  35  23
Junior subordinated debt, maturing 2039 7.10%   309   309    
Other debt, maturing 2027 4.77%   8      8 
Tax exempt bonds, maturing 2014 - 2041(c) 1.39%   2,357  395  910  669  241  479  573
Notes payable and commercial paper(d) 0.83%   1,507      
Money pool/intercompany borrowings      300  455  364   245  231
Fair value hedge carrying value adjustment     12  10     2 
Unamortized debt discount and premium, net(e)     2,185  (17)  (60)  (9)  (10)  (32)  (9)
Total debt     40,518  8,741  14,883  5,204  5,320  2,242  3,783
Short-term notes payable and commercial paper     (1,057)      
Short-term money pool borrowings       (455)  (364)   (245)  (81)
Current maturities of long-term debt     (3,110)  (406)  (843)  (407)  (435)  (261)  (405)
Total long-term debt(f)   $ 36,351$ 8,335$ 13,585$ 4,433$ 4,885$ 1,736$ 3,297
                   
(a)Substantially all electric utility fixed assets are mortgaged under mortgage bond indentures.
(b) Duke Energy includes $158 million and $907 million of capital lease purchase accounting adjustments for Duke Energy Progress and Duke Energy Florida, respectively, related to power purchase agreements that are not accounted for as leases on their financial statements because of grandfathering provisions in GAAP.
(c) Substantially all tax-exempt bonds are secured by first mortgage bonds or letters of credit.
(d) Includes $450 million that was classified as Long-term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that back-stop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted-average days to maturity was 18 days.
(e) Duke Energy includes $2,311 million in purchase accounting adjustments related to the merger with Progress Energy. See Note 2 for additional information.
(f) Includes $852 million for Duke Energy and $300 million for Duke Energy Carolinas related to consolidated VIEs.
                   
Schedule Of Significant Debt Issuances
                    
      Year Ended December 31, 2013
Issuance DateMaturity DateInterest Rate Duke Energy (Parent) Duke Energy Progress  Duke Energy OhioDuke Energy Indiana Duke Energy
Unsecured Debt                 
January 2013(a)January 2073 5.125% $ 500 $ $ $ $ 500
June 2013(b)June 2018 2.100%   500         500
August 2013(c)(d)August 2023 11.000%           220
October 2013(e)October 2023 3.950%   400         400
Secured Debt                 
February 2013(f)(g)December 2030 2.043%           203
February 2013(f) June 2037 4.740%           220
April 2013(h)April 2026 5.456%           230
December 2013(i)December 2016 0.852%     300       300
First Mortgage Bonds                 
March 2013(j)March 2043 4.100%     500       500
July 2013(k)July 2043 4.900%         350   350
July 2013(k)(l)July 2016 0.619%         150   150
September 2013(m)September 2023 3.800%       300     300
September 2013(m)(n)March 2015 0.400%       150     150
Total Issuances   $ 1,400 $ 800 $ 450 $ 500 $ 4,023
                    
(a)Callable after January 2018 at par. Proceeds were used to redeem the $300 million 7.10% Cumulative Quarterly Income Preferred Securities (QUIPS) and to repay a portion of outstanding commercial paper and for general corporate purposes. See Note 17 for additional information about the QUIPS.
(b)Proceeds were used to repay $250 million of current maturities and for general corporate purposes, including the repayment of outstanding commercial paper.
(c)Proceeds were used to repay $200 million of current maturities. The maturity date included above applies to half of the instrument. The remaining half matures in August 2018.
(d)The debt is floating rate based on a consumer price index and an overnight funds rate in Brazil. The debt is denominated in Brazilian Real.
(e)Proceeds were used to repay commercial paper as well as for general corporate purposes.
(f)Represents the conversion of construction loans related to a renewable energy project issued in December 2012 to term loans. No cash proceeds were received in conjunction with the conversion. The term loans have varying maturity dates. The maturity date presented represents the latest date for all components of the respective loans.
(g)The debt is floating rate. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 95 percent of the loans.
(h)Represents the conversion of a $190 million bridge loan issued in conjunction with the acquisition of Ibener in December 2012. Duke Energy received incremental proceeds of $40 million upon conversion of the bridge loan. The debt is floating rate and is denominated in U.S. dollars. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 75 percent of the loan.
(i)Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Progress; the proceeds were used to repay short-term debt. See Note 17 for further details.
(j)Proceeds were used to repay notes payable to affiliated companies as well as for general corporate purposes.
(k)Proceeds were used to repay $400 million of current maturities.
(l)The debt is floating rate based on 3-month London Interbank Offered Rate (LIBOR) and a fixed credit spread of 35 basis points.
(m)Proceeds were used for general corporate purposes including the repayment of short-term notes payable, a portion of which was incurred to fund the retirement of $250 million of first mortgage bonds that matured in the first half of 2013.
(n)The debt is floating rate based on 3-month LIBOR plus a fixed spread of 14 basis points.
                    

                    
      Year Ended December 31, 2013
Issuance DateMaturity DateInterest Rate Duke Energy (Parent) Duke Energy Progress  Duke Energy OhioDuke Energy Indiana Duke Energy
Unsecured Debt                 
January 2013(a)January 2073 5.125% $ 500 $ $ $ $ 500
June 2013(b)June 2018 2.100%   500         500
August 2013(c)(d)August 2023 11.000%           220
October 2013(e)October 2023 3.950%   400         400
Secured Debt                 
February 2013(f)(g)December 2030 2.043%           203
February 2013(f) June 2037 4.740%           220
April 2013(h)April 2026 5.456%           230
December 2013(i)December 2016 0.852%     300       300
First Mortgage Bonds                 
March 2013(j)March 2043 4.100%     500       500
July 2013(k)July 2043 4.900%         350   350
July 2013(k)(l)July 2016 0.619%         150   150
September 2013(m)September 2023 3.800%       300     300
September 2013(m)(n)March 2015 0.400%       150     150
Total Issuances   $ 1,400 $ 800 $ 450 $ 500 $ 4,023
                    
(a)Callable after January 2018 at par. Proceeds were used to redeem the $300 million 7.10% Cumulative Quarterly Income Preferred Securities (QUIPS) and to repay a portion of outstanding commercial paper and for general corporate purposes. See Note 17 for additional information about the QUIPS.
(b)Proceeds were used to repay $250 million of current maturities and for general corporate purposes, including the repayment of outstanding commercial paper.
(c)Proceeds were used to repay $200 million of current maturities. The maturity date included above applies to half of the instrument. The remaining half matures in August 2018.
(d)The debt is floating rate based on a consumer price index and an overnight funds rate in Brazil. The debt is denominated in Brazilian Real.
(e)Proceeds were used to repay commercial paper as well as for general corporate purposes.
(f)Represents the conversion of construction loans related to a renewable energy project issued in December 2012 to term loans. No cash proceeds were received in conjunction with the conversion. The term loans have varying maturity dates. The maturity date presented represents the latest date for all components of the respective loans.
(g)The debt is floating rate. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 95 percent of the loans.
(h)Represents the conversion of a $190 million bridge loan issued in conjunction with the acquisition of Ibener in December 2012. Duke Energy received incremental proceeds of $40 million upon conversion of the bridge loan. The debt is floating rate and is denominated in U.S. dollars. Duke Energy has entered into a pay fixed-receive floating interest rate swap for 75 percent of the loan.
(i)Relates to the securitization of accounts receivable at a subsidiary of Duke Energy Progress; the proceeds were used to repay short-term debt. See Note 17 for further details.
(j)Proceeds were used to repay notes payable to affiliated companies as well as for general corporate purposes.
(k)Proceeds were used to repay $400 million of current maturities.
(l)The debt is floating rate based on 3-month London Interbank Offered Rate (LIBOR) and a fixed credit spread of 35 basis points.
(m)Proceeds were used for general corporate purposes including the repayment of short-term notes payable, a portion of which was incurred to fund the retirement of $250 million of first mortgage bonds that matured in the first half of 2013.
(n)The debt is floating rate based on 3-month LIBOR plus a fixed spread of 14 basis points.
                    
                    
      Year Ended December 31, 2012  
Issuance DateMaturity DateInterest Rate Duke Energy (Parent)Duke Energy CarolinasProgress Energy (Parent)Duke Energy ProgressDuke Energy FloridaDuke Energy Indiana Duke Energy
Unsecured Debt                
March 2012(a)April 2022 3.15% $$$ 450$$$$ 450
August 2012(b)August 2017 1.63%   700       700
August 2012(b)August 2022 3.05%   500       500
Secured Debt                
April 2012(c)September 2024 2.64%   330       330
December 2012(d)March 2013 2.77%   203       203
December 2012(d)March 2013 4.74%   220       220
December 2012(e)June 2013 1.01%   190       190
December 2012(e)December 2025 1.56%   200       200
First Mortgage Bonds                
March 2012(f)March 2042 4.20%        250  250
May 2012(g)May 2022 2.80%      500    500
May 2012(g)May 2042 4.10%      500    500
September 2012(h)September 2042 4.00%    650      650
November 2012(i)November 2015 0.65%       250   250
November 2012(i)November 2042 3.85%       400   400
Total Issuances   $ 2,343$ 650$ 450$ 1,000$ 650$ 250$ 5,343
                    
(a)Proceeds were used to repay current maturities of $450 million.
(b)Proceeds were used to repay current maturities of $500 million, as well as for general corporate purposes, including the repayment of commercial paper.
(c)Proceeds were used to reimburse construction costs for DS Cornerstone, LLC joint venture wind projects. Debt was subsequently deconsolidated upon execution of a joint venture. See Note 17 for further details.
(d)Proceeds were used to fund the existing Los Vientos wind power portfolio.
(e)Debt issuances were executed in connection with the acquisition of Ibener. Both loans were collateralized with cash deposits equal to 101 percent of the loan amounts. See Note 2 for further details.
(f)Proceeds were used to repay a portion of outstanding short-term debt.
(g)Proceeds were used to repay current maturities of $500 million, a portion of outstanding commercial paper and notes payable to affiliated companies.
(h)Proceeds were used to repay current maturities of $420 million, as well as for general corporate purposes, including the funding of capital expenditures.
(i)Proceeds will be used to repay current maturities of $425 million, as well as for general corporate purposes.
                    

                    
      Year Ended December 31, 2012  
Issuance DateMaturity DateInterest Rate Duke Energy (Parent)Duke Energy CarolinasProgress Energy (Parent)Duke Energy ProgressDuke Energy FloridaDuke Energy Indiana Duke Energy
Unsecured Debt                
March 2012(a)April 2022 3.15% $$$ 450$$$$ 450
August 2012(b)August 2017 1.63%   700       700
August 2012(b)August 2022 3.05%   500       500
Secured Debt                
April 2012(c)September 2024 2.64%   330       330
December 2012(d)March 2013 2.77%   203       203
December 2012(d)March 2013 4.74%   220       220
December 2012(e)June 2013 1.01%   190       190
December 2012(e)December 2025 1.56%   200       200
First Mortgage Bonds                
March 2012(f)March 2042 4.20%        250  250
May 2012(g)May 2022 2.80%      500    500
May 2012(g)May 2042 4.10%      500    500
September 2012(h)September 2042 4.00%    650      650
November 2012(i)November 2015 0.65%       250   250
November 2012(i)November 2042 3.85%       400   400
Total Issuances   $ 2,343$ 650$ 450$ 1,000$ 650$ 250$ 5,343
                    
(a)Proceeds were used to repay current maturities of $450 million.
(b)Proceeds were used to repay current maturities of $500 million, as well as for general corporate purposes, including the repayment of commercial paper.
(c)Proceeds were used to reimburse construction costs for DS Cornerstone, LLC joint venture wind projects. Debt was subsequently deconsolidated upon execution of a joint venture. See Note 17 for further details.
(d)Proceeds were used to fund the existing Los Vientos wind power portfolio.
(e)Debt issuances were executed in connection with the acquisition of Ibener. Both loans were collateralized with cash deposits equal to 101 percent of the loan amounts. See Note 2 for further details.
(f)Proceeds were used to repay a portion of outstanding short-term debt.
(g)Proceeds were used to repay current maturities of $500 million, a portion of outstanding commercial paper and notes payable to affiliated companies.
(h)Proceeds were used to repay current maturities of $420 million, as well as for general corporate purposes, including the funding of capital expenditures.
(i)Proceeds will be used to repay current maturities of $425 million, as well as for general corporate purposes.
                    
Schedule Of Current Maturities
       
(in millions)Maturity DateInterest RateDecember 31, 2013
Unsecured Debt     
Duke Energy (Parent)February 2014 6.300%$ 750
Progress Energy (Parent)March 2014 6.050%  300
Duke Energy (Parent)September 2014 3.950%  500
Tax-exempt Bonds     
Duke Energy ProgressJanuary 2014 0.105%  167
Other     387
Current maturities of long-term debt   $ 2,104
       

       
(in millions)Maturity DateInterest RateDecember 31, 2013
Unsecured Debt     
Duke Energy (Parent)February 2014 6.300%$ 750
Progress Energy (Parent)March 2014 6.050%  300
Duke Energy (Parent)September 2014 3.950%  500
Tax-exempt Bonds     
Duke Energy ProgressJanuary 2014 0.105%  167
Other     387
Current maturities of long-term debt   $ 2,104
       
 
Schedule of Maturities of Long-term Debt
                      
  December 31, 2013
(in millions)Duke Energy(a) Duke Energy Carolinas Progress Energy Duke Energy Progress Duke Energy Florida Duke Energy Ohio Duke Energy Indiana
2014$ 2,104 $ 47 $ 485 $ 174 $ 11 $ 47 $ 5
2015  2,634   507   1,264   702   562   157   5
2016  2,975   756   614   302   12   56   480
2017  1,342   116   265   3   262   2   3
2018  3,235   1,505   603   59   544   3   153
Thereafter  25,899   5,505   10,884   3,995   3,495   1,923   3,150
Total long-term debt, including current maturities$ 38,189 $ 8,436 $ 14,115 $ 5,235 $ 4,886 $ 2,188 $ 3,796
                      
(a)Excludes $2,067 million in purchase accounting adjustments related to the merger with Progress Energy. See Note 2 for additional information.
                      
 
Schedule Of Line Of Credit Facilities
                      
   December 31, 2013
(in millions)  Duke Energy Duke Energy (Parent)  Duke Energy Carolinas  Duke Energy Progress  Duke Energy Florida  Duke Energy Ohio  Duke Energy Indiana
Facility size(a) $ 6,000$ 2,250 $ 1,000 $ 750 $ 650 $ 650 $ 700
Reduction to backstop issuances                    
 Notes payable and commercial paper(b)   (450)    (300)         (150)
 Outstanding letters of credit   (62)  (55)   (4)   (2)   (1)    
 Tax-exempt bonds   (240)    (75)       (84)   (81)
Available capacity $ 5,248$ 2,195 $ 621 $ 748 $ 649 $ 566 $ 469
                      
(a)Represents the sublimit of each borrower at December 31, 2013. The Duke Energy Ohio sublimit includes $100 million for Duke Energy Kentucky.
(b)Duke Energy issued $450 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas and Duke Energy Indiana. The balances are classified as long-term borrowings within Long-term Debt in Duke Energy Carolinas' and Duke Energy Indiana's Condensed Consolidated Balance Sheets.
                      

                      
   December 31, 2013
(in millions)  Duke Energy Duke Energy (Parent)  Duke Energy Carolinas  Duke Energy Progress  Duke Energy Florida  Duke Energy Ohio  Duke Energy Indiana
Facility size(a) $ 6,000$ 2,250 $ 1,000 $ 750 $ 650 $ 650 $ 700
Reduction to backstop issuances                    
 Notes payable and commercial paper(b)   (450)    (300)         (150)
 Outstanding letters of credit   (62)  (55)   (4)   (2)   (1)    
 Tax-exempt bonds   (240)    (75)       (84)   (81)
Available capacity $ 5,248$ 2,195 $ 621 $ 748 $ 649 $ 566 $ 469
                      
(a)Represents the sublimit of each borrower at December 31, 2013. The Duke Energy Ohio sublimit includes $100 million for Duke Energy Kentucky.
(b)Duke Energy issued $450 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas and Duke Energy Indiana. The balances are classified as long-term borrowings within Long-term Debt in Duke Energy Carolinas' and Duke Energy Indiana's Condensed Consolidated Balance Sheets.
                      
 
Schedule Of Short Term Obligations Classifed As Long Term
             
 December 31, 2013
(in millions)Duke Energy Duke Energy Carolinas Duke Energy Ohio Duke Energy Indiana
Tax-exempt bonds$ 471 $ 75 $ 111 $ 285
Notes payable and commercial paper  450   300     150
Secured debt(a)  200      
Total$ 1,121 $ 375 $ 111 $ 435
             
             
 December 31, 2012
(in millions)Duke Energy Duke Energy Carolinas Duke Energy Ohio Duke Energy Indiana
Tax exempt bonds$ 471 $ 75 $ 111 $ 285
Notes payable and commercial paper  450   300     150
Secured debt(a)  200      
DERF(b)  300   300      
Total$ 1,421 $ 675 $ 111 $ 435
             
(a)Instrument has a term of less than one year with the right to extend the maturity date for additional one-year periods with a final maturity date no later than December 2026.
(a)Duke Energy Receivables Finance Company, LLC (DERF) is a wholly owned limited liability company of Duke Energy Carolinas. See Note 17 for further information.