XML 96 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Dispositions and Sales of Other Assets (Tables)
12 Months Ended
Dec. 31, 2013
Significant Acquisitions and Disposals [Line Items]  
Accounting Charges Related to the Merger Consummation
                      
(in millions)Duke Energy Duke Energy Carolinas Progress Energy Duke Energy Progress Duke Energy Florida Duke Energy Ohio Duke Energy Indiana
FERC Mitigation$ 117 $ 46 $ 71 $ 71 $ $ $
Severance costs  196   63   82   55   27   21   18
Community support, charitable contributions and other  169   79   74   63   11   7   6
Total$ 482 $ 188 $ 227 $ 189 $ 38 $ 28 $ 24
                      
Schedule of Purchase Price Calculation
    
(dollars in millions, except per share amounts; shares in thousands)  
Progress Energy common shares outstanding at July 2, 2012  296,116
Exchange ratio  0.87083
Duke Energy common shares issued for Progress Energy common shares outstanding  257,867
Closing price of Duke Energy common shares on July 2, 2012$ 69.84
Purchase price for common stock$ 18,009
Fair value of outstanding earned stock compensation awards  62
Total purchase price$ 18,071
    
Schedule of Purchase Price Allocation
    
(in millions)  
Current assets$ 3,204
Property, plant and equipment  23,141
Goodwill  12,469
Other long-term assets  9,990
Total assets  48,804
Current liabilities, including current maturities of long-term debt  3,593
Long-term liabilities, preferred stock and noncontrolling interests  10,394
Long-term debt  16,746
Total liabilities and preferred stock  30,733
Total purchase price$ 18,071
    
Pro Forma Information
          
     Years Ended December 31,
(in millions, except per share amounts)  2012 2011
Revenues   $ 23,976 $ 23,445
Net Income Attributable to Duke Energy Corporation     2,417   2,397
Basic and Diluted Earnings Per Share     3.43   3.41