XML 124 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Revenues [Abstract]      
Regulated electric $ 20,439 $ 15,621 $ 10,589
Non-regulated electric, natural gas, and other 3,648 3,534 3,383
Regulated natural gas 511 469 557
Total operating revenues 24,598 19,624 14,529
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 7,108 5,582 3,309
Fuel used in electric generation and purchased power - non-regulated 1,822 1,722 1,488
Cost of natural gas and coal sold 254 264 348
Operation, maintenance and other 5,910 5,006 3,770
Depreciation and amortization 2,808 2,289 1,806
Property and other taxes 1,299 985 704
Impairment charges 399 666 335
Total operating expenses 19,600 16,514 11,760
Gains (Losses) on Sales of Other Assets and Other, net (16) 16 8
Operating Income (Loss) 4,982 3,126 2,777
Other Income and Expenses [Abstract]      
Equity in earnings of unconsolidated affiliates 122 148 160
Impairments and gains on sales of unconsolidated affiliates 100 22 11
Other income and expenses, net 262 397 376
Total other income and expenses 484 567 547
Interest Expense 1,546 1,242 859
Income (Loss) From Continuing Operations Before Income Taxes 3,920 2,451 2,465
Income Tax Expense or Benefit from Continuing Operations 1,261 705 752
Income (Loss) from Continuing Operations 2,659 1,746 1,713
Income (Loss) From Discontinued Operations, net of tax 17 36 1
Net Income (Loss) 2,676 1,782 1,714
Less: Net Income (Loss) Attributable to Noncontrolling Interests 11 14 8
Net Income (Loss) Attributable to Duke Energy 2,665 1,768 1,706
Net Income (Loss) Available to Parent   1,780 [1]  
Net Income (Loss) 2,676 1,782 1,714
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments 38 19 (49)
Net unrealized gain (loss) on cash flow hedges 59 (28) (57)
Reclassification into earnings from cash flow hedges (1) 1 (4)
Unrealized gain (loss) on investments in available for sale securities (4) 14 12
Other comprehensive income (loss), net of tax (99) (76) (243)
Comprehensive Income (Loss) 2,577 1,706 1,471
Less: Comprehensive Income Attributable to Noncontrolling Interests 5 10 1
Comprehensive income (loss) 2,572 1,696 1,470
Income From Continuing Operations Attributable To Parent Common Shareholders [Abstract]      
Basic $ 3.74 $ 3.01 $ 3.83
Diluted $ 3.74 $ 3.01 $ 3.83
Income (loss) from discontinued operations attributable To Duke Energy Corporation common shareholders [Abstract]      
Basic $ 0.03 $ 0.06  
Diluted $ 0.02 $ 0.06  
Net income attributable to Duke Energy Corporation common shareholders [Abstract]      
Basic $ 3.77 $ 3.07 $ 3.83
Diluted $ 3.76 $ 3.07 $ 3.83
Dividends declared per share $ 3.09 $ 3.03 $ 2.97
Weighted-average shares outstanding [Abstract]      
Basic 706 574 444
Diluted 706 575 444
Duke Energy Carolinas [Member]
     
Operating Revenues [Abstract]      
Total operating revenues 6,954 6,665 6,493
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 1,982 1,864 1,944
Operation, maintenance and other 1,868 1,979 1,904
Depreciation and amortization 921 921 814
Property and other taxes 374 365 340
Impairment charges   31 12
Total operating expenses 5,145 5,160 5,014
Gains (Losses) on Sales of Other Assets and Other, net   12 1
Operating Income (Loss) 1,809 1,517 1,480
Other Income and Expenses [Abstract]      
Other income and expenses, net 120 185 186
Interest Expense 359 384 360
Income (Loss) From Continuing Operations Before Income Taxes 1,570 1,318 1,306
Income Tax Expense or Benefit from Continuing Operations 594 453 472
Net Income (Loss) 976 865 834
Net Income (Loss) 976 865 834
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges 1 2 3
Unrealized gain (loss) on investments in available for sale securities   1  
Other comprehensive income (loss), net of tax 1 3 3
Comprehensive income (loss) 977 868 837
Progress Energy [Member]
     
Operating Revenues [Abstract]      
Total operating revenues 9,533 9,405 8,948
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 3,851 4,304 4,043
Operation, maintenance and other 2,247 2,445 2,060
Depreciation and amortization 883 747 701
Property and other taxes 557 570 562
Impairment charges 380 200 3
Total operating expenses 7,918 8,266 7,369
Gains (Losses) on Sales of Other Assets and Other, net 3 (2) 4
Operating Income (Loss) 1,618 1,137 1,583
Other Income and Expenses [Abstract]      
Other income and expenses, net 94 130 52
Interest Expense 680 740 725
Income (Loss) From Continuing Operations Before Income Taxes 1,032 527 910
Income Tax Expense or Benefit from Continuing Operations 373 172 323
Income (Loss) from Continuing Operations 659 355 587
Income (Loss) From Discontinued Operations, net of tax 16 52 (5)
Net Income (Loss) 675 407 582
Less: Net Income (Loss) Attributable to Noncontrolling Interests 3 7 7
Net Income (Loss) Attributable to Duke Energy 672 400 575
Net Income (Loss) 675 407 582
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments 9 (2) 39 [2]
Net unrealized gain (loss) on cash flow hedges 0 (5) (87) [3]
Reclassification into earnings from cash flow hedges (1) 8 [4] 8 [4]
Reclassification of cash flow hedges to regulatory assets 0 97 [5] 0
Other comprehensive income (loss), net of tax 8 98 (40)
Comprehensive Income (Loss) 683 505 542
Duke Energy Progress [Member]
     
Operating Revenues [Abstract]      
Total operating revenues 4,992 4,706 4,547
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 1,925 1,895 1,755
Operation, maintenance and other 1,357 1,494 1,191
Depreciation and amortization 534 535 514
Property and other taxes 223 219 211
Impairment charges 22 54 3
Total operating expenses 4,061 4,197 3,674
Gains (Losses) on Sales of Other Assets and Other, net 1 1 3
Operating Income (Loss) 932 510 876
Other Income and Expenses [Abstract]      
Other income and expenses, net 57 79 80
Interest Expense 201 207 184
Income (Loss) From Continuing Operations Before Income Taxes 788 382 772
Income Tax Expense or Benefit from Continuing Operations 288 110 256
Net Income (Loss) 500 272 516
Less: Preferred Stock Dividend Requirement 0 3 3
Net Income (Loss) Available to Parent 500 269 513
Net Income (Loss) 500 272 516
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Net unrealized gain (loss) on cash flow hedges 0 (4) (43) [6]
Reclassification into earnings from cash flow hedges 0 4 5
Reclassification of cash flow hedges to regulatory assets 0 71 [7] 0
Other comprehensive income (loss), net of tax 0 71 (38)
Comprehensive income (loss) 500 343 478
Duke Energy Florida [Member]
     
Operating Revenues [Abstract]      
Total operating revenues 4,527 4,689 4,392
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 1,927 2,409 2,288
Operation, maintenance and other 898 969 883
Depreciation and amortization 330 192 169
Property and other taxes 327 346 351
Impairment charges 358 146 0
Total operating expenses 3,840 4,062 3,691
Gains (Losses) on Sales of Other Assets and Other, net 1 2 2
Operating Income (Loss) 688 629 703
Other Income and Expenses [Abstract]      
Other income and expenses, net 30 39 30
Interest Expense 180 255 239
Income (Loss) From Continuing Operations Before Income Taxes 538 413 494
Income Tax Expense or Benefit from Continuing Operations 213 147 180
Net Income (Loss) 325 266 314
Less: Preferred Stock Dividend Requirement 0 2 2
Net Income (Loss) Available to Parent 325 264 312
Net Income (Loss) 325 266 314
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Net unrealized gain (loss) on cash flow hedges (1) 0 (23) [8]
Reclassification into earnings from cash flow hedges 0 1 0
Reclassification of cash flow hedges to regulatory assets 0 26 [9] 0
Other comprehensive income (loss), net of tax (1) 27 (23)
Comprehensive income (loss) 324 293 291
Duke Energy Ohio [Member]
     
Operating Revenues [Abstract]      
Regulated electric 1,368 1,386 1,518
Non-regulated electric, natural gas, and other 1,364 1,295 1,105
Regulated natural gas 513 471 558
Total operating revenues 3,245 3,152 3,181
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 429 475 380
Fuel used in electric generation and purchased power - non-regulated 1,020 832 653
Cost of natural gas and coal sold 152 142 209
Operation, maintenance and other 774 797 885
Depreciation and amortization 354 338 335
Property and other taxes 265 224 260
Impairment charges 5 2 89
Total operating expenses 2,999 2,810 2,811
Gains (Losses) on Sales of Other Assets and Other, net 5 7 5
Operating Income (Loss) 251 349 375
Other Income and Expenses [Abstract]      
Other income and expenses, net 4 13 19
Interest Expense 78 89 104
Income (Loss) From Continuing Operations Before Income Taxes 177 273 290
Income Tax Expense or Benefit from Continuing Operations 75 98 96
Net Income (Loss) 102 175 194
Net Income (Loss) 102 175 194
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Pension and OPEB adjustments 1 27 [10] (6)
Other comprehensive income (loss), net of tax 1 27 (6)
Comprehensive income (loss) 103 202 188
Duke Energy Indiana [Member]
     
Operating Revenues [Abstract]      
Total operating revenues 2,926 2,717 2,622
Operating Expenses [Abstract]      
Fuel used in electric generation and purchased power - regulated 1,131 1,088 986
Operation, maintenance and other 649 655 647
Depreciation and amortization 342 389 391
Property and other taxes 71 81 82
Impairment charges   579 234
Total operating expenses 2,193 2,792 2,340
Operating Income (Loss) 733 (75) 282
Other Income and Expenses [Abstract]      
Other income and expenses, net 18 90 97
Interest Expense 170 138 137
Income (Loss) From Continuing Operations Before Income Taxes 581 (123) 242
Income Tax Expense or Benefit from Continuing Operations 223 (73) 74
Net Income (Loss) 358 (50) 168
Net Income (Loss) 358 (50) 168
Other Comprehensive Income(Loss), Net of Tax [Abstract]      
Reclassification into earnings from cash flow hedges (2) (2) (1)
Other comprehensive income (loss), net of tax (2) (2) (1)
Comprehensive income (loss) $ 356 $ (52) $ 167
[1] For the year ended December 31, 2012, consolidated net income of $1,782 million includes $2 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
[2] Net of $27 million tax expense in 2011.
[3] Net of $56 million tax benefit in 2011.
[4] Net of $6 million tax expense in 2012 and $5 million tax expense in 2011.
[5] Net of $62 million tax expense in 2012.
[6] Net of $28 million tax benefit in 2011.
[7] Net of $46 million tax expense in 2012.
[8] Net of $15 million tax benefit in 2011.
[9] Net of $16 million tax expense in 2012.
[10] Net of $8 million tax expense in 2012.