XML 78 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Equity (Unaudited) (USD $)
In Millions, except Share data, unless otherwise specified
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Available for Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Common Stock [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Florida [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Ohio [Member]
Pension And OPEB Related Adjustments To AOCI [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Balance at Dec. 31, 2011   $ 1                       $ (2)                                   $ 5,167 $ 762       $ 3,734 $ 1      
Transfer of Vermillion Generating Station                                                               28         26        
Ending Member's Equity at Jan. 12, 2012                                                                                  
Balance at Dec. 31, 2011 22,865 1 21,132 1,873 (45) (71) (9) (109) 22,772 93 9,454 9,473 (17) (2) 10,025 7,418 16 2,752 (142) (23) 10,021 4 5,088 2,148 3,011 (71) 4,675 1,757 2,945 (27)   5,167 762 5,085 (652) (28) 3,734 1 1,358 2,368 7
Balance (in shares) at Dec. 31, 2011 445,000,000                                                                                
Net income 1,345                   735 735     373               180   180   311   311     133     133   (109)     (109)  
Net income 1,344 [1]     1,333         1,333 11         370     368     368 [2] 2                                      
Other comprehensive income (loss), net of tax (110)       (81) (19) 9 (15) (106) (4) 2   2   99       99 0 99   71     71 26     26   1       1 (1)       (1)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 1,000,000                                                                                
Common stock issuances, including dividend reinvestment and employee benefits 46   46           46           31 18 13       31                                        
Common stock issued in connection with the Progress Energy Merger (in shares) 258,000,000                                                                                
Common stock issued in connection with the Progress Energy Merger 18,071   18,071           18,071                                                                
Stock-based compensation expense                                             11 11     5 5                          
Common stock dividends (1,211)     (1,211)         (1,211)           (369)     (369)     (369)                                        
Dividends paid to parent                     (250) (250)                     (310)   (310)   (170)   (170)                        
Preferred stock dividends at stated rates                                             (2)   (2)   (1)   (1)                        
Changes in noncontrolling interest in subsidiaries (4) [3]                 (4)                                                              
Transfer of Vermillion Generating Station                                                               28   (28)     26   26    
Deconsolidation of DS Cornerstone, LLC (82) [3]                 (82)                                                              
Contribution from noncontrolling interest in DS Cornerstone, LLC 76 [3]                 76                                                              
Distributions to noncontrolling interests 14                           (2)             (2)                                      
Recapitalization for merger with Duke Energy                             0 (7,436) 7,436       0                                        
Tax dividend                                             0   0   (1)   (1)                        
Other                             (1)             (1)                                      
Notes To Reconciliation Of Total Equity [Details]                                                                                  
Net income attributable to preferred shareholders 1                           3                                                    
Balance at Sep. 30, 2012 40,995 1 39,249 1,995 (126) (90)   (124) 40,905 90 9,941 9,958 (15) (2) 10,153 0 7,465 2,751 (43) (23) 10,150 3 5,038 2,159 2,879 0 4,845 1,762 3,084 (1)   5,273 762 5,057 (519) (27) 3,650 1 1,384 2,259 6
Balance (in shares) at Sep. 30, 2012 704,000,000                                                                                
Beginning Member's Equity at Jun. 30, 2012                                                                                  
Net income 598                   258       157               96       100         14         (19)        
Other comprehensive income (loss), net of tax (20)                           98               72       26                            
Balance at Sep. 30, 2012 40,995 1                 9,941     (2) 10,153               5,038       4,845         5,273 762       3,650 1      
Balance (in shares) at Sep. 30, 2012 704,000,000                                                                                
Balance at Dec. 31, 2012 40,941 1 39,279 1,889 (116) (100)   (90) 40,863 78   9,888 (15) (1) 10,185   7,465 2,783 (42) (25) 10,181 4 5,127 2,159 2,968   4,799 1,762 3,037   0 5,166 762 4,882 (477) (1) 3,708 1 1,384 2,318 5
Balance (in shares) at Dec. 31, 2012 704,000,000                           100               160,000,000       100         89,663,086         53,913,701        
Beginning Member's Equity at Dec. 31, 2012                     9,872                                                            
Net income 1,984                   767 767     479               362   362   250   250     96     96   276     276  
Net income       1,977         1,977 7         479     477     477 2                                      
Other comprehensive income (loss), net of tax (78)       (133) 56 (2) 5 (74) (4) 1   1   8       3 5 8   0       (1)       (1) 1       1 (2)       (2)
Common stock issuances, including dividend reinvestment and employee benefits (in shares) 2,000,000                                                                                
Common stock issuances, including dividend reinvestment and employee benefits 38   38           38                                                                
Common stock dividends (1,636)     (1,636)         (1,636)                                                                
Dividends paid to parent                     (500) (500)                             (225)   (225)               (125)     (125)  
Premium on the redemption of preferred stock of subsidiaries (3)     (3)         (3)           (3)     (3)     (3)   (2)   (2)   (1)   (1)                        
Transfer of Vermillion Generating Station                                                                         0        
Distributions to noncontrolling interests (9) [4]                 (9)         (2)             (2)                                      
Notes To Reconciliation Of Total Equity [Details]                                                                                  
Net income attributable to preferred shareholders                             0                                                    
Balance at Sep. 30, 2013 41,237 1 39,317 2,227 (249) (44) (2) (85) 41,165 72     (14) (1) 10,667   7,465 3,257 (39) (20) 10,663 4 5,487 2,159 3,328   4,822 1,762 3,061   (1) 5,263 762 4,882 (381) 0 3,857 1 1,384 2,469 3
Balance (in shares) at Sep. 30, 2013 706,000,000                           100               160,000,000       100         89,663,086         53,913,701        
Ending Member's Equity at Sep. 30, 2013                     10,140 10,155                                                          
Beginning Member's Equity at Jun. 30, 2013                                                                                  
Net income 1,008                   342       342               175       197         59         104        
Other comprehensive income (loss), net of tax (4)                           4               0       (1)                            
Balance at Sep. 30, 2013 41,237 1                       (1) 10,667   7,465           5,487 2,159     4,822 1,762       5,263 762 4,882     3,857 1 1,384    
Balance (in shares) at Sep. 30, 2013 706,000,000                           100               160,000,000       100         89,663,086         53,913,701        
Ending Member's Equity at Sep. 30, 2013                     $ 10,140                                                            
[1] For the nine months ended September 30, 2012 consolidated net income of $1,345 million includes $1 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
[2] For the nine months ended September 30, 2012, consolidated net income of $373 million includes $3 million attributable to preferred shareholders of subsidiaries. Income attributable to preferred shareholders of subsidiaries is not a component of total equity and is excluded from the table above.
[3] Refer to Note 2 for further information related to DS Cornerstone, LLC.
[4] Includes payments to noncontrolling interests of $14 million for the nine months ended September 30, 2012.